12.1Art.Consumo anualCosto% part.Valorizacin% consumoArt.% consumo% Part. Acum.% Valoriz. Acum.

12894003.759.09150044.49%128944.49%9.0944.49%A

23473004.009.09120035.59%234735.59%18.1880.08%B

23491202.509.093008.90%23498.90%27.2788.98%C

2363751.509.09112.53.34%23633.34%36.3692.32%C

2394601.759.091053.11%23943.11%45.4595.43%C

2395302.009.09601.78%23951.78%54.5597.21%C

6782201.159.09230.68%78440.73%63.6497.94%C

7844122.059.0924.60.73%67820.68%72.7398.62%C

821081.809.0914.40.43%91110.53%81.8299.16%C

831072.009.09140.42%82100.43%90.9199.58%C

911163.009.09180.53%83100.42%100.00100.00%C

3371.5

12.2

Art.Consumo anualCosto% part.Valorizacin% consumoArt.% consumo% Part. Acum.% Valoriz. Acum.

A23,00050.0010.00%150,00013.79%G241.38%10.00%41.38%

B84,00012.0010.00%48,0004.41%F322.99%20.00%64.37%

C71,50045.0010.00%67,5006.21%A213.79%30.00%78.16%

D16,00010.0010.00%60,0005.52%C76.21%40.00%84.37%

E91,00020.0010.00%20,0001.84%D15.52%50.00%89.89%

F3500500.0010.00%250,00022.99%B84.41%60.00%94.30%

G23001500.0010.00%450,00041.38%E91.84%70.00%96.14%

H260020.0010.00%12,0001.10%I51.61%80.00%97.75%

I51,75010.0010.00%17,5001.61%J81.15%90.00%98.90%

J82,5005.0010.00%12,5001.15%H21.10%100.00%100.00%

1,087,500

12.3

Art.Consumo anualCosto% part.Valorizacin% consumoArt.% consumo% Part. Acum.% Consumo. Acum.

13135.005.00%4054.97%1217.54%5.00%17.54%

23245.005.00%7359.02%716.88%10.00%34.43%

31223.005.00%2763.39%1612.88%15.00%47.31%

423.005.00%60.07%1312.22%20.00%59.53%

5212.005.00%240.29%1510.31%25.00%69.83%

61123.005.00%2533.10%29.02%30.00%78.85%

73243.005.00%1,37616.88%14.97%35.00%83.82%

833.005.00%90.11%193.44%40.00%87.25%

9311.005.00%330.40%33.39%45.00%90.64%

10312.005.00%360.44%63.10%50.00%93.74%

11532.005.00%1601.96%111.96%55.00%95.71%

1210143.005.00%1,43017.54%181.89%60.00%97.60%

136166.005.00%99612.22%140.69%65.00%98.28%

14228.005.00%560.69%100.44%70.00%98.72%

152435.005.00%84010.31%90.40%75.00%99.13%

161475.005.00%1,05012.88%50.29%80.00%99.42%

17212.005.00%240.29%170.29%85.00%99.72%

18722.005.00%1541.89%80.11%90.00%99.83%

19556.005.00%2803.44%200.10%95.00%99.93%

2024.005.00%80.10%40.07%100.00%100.00%

8,151

12.5a)

b) = 4942 4

c)

12.6

12.7

12.8

a) b) 12.9

b)

c)

d)

12.10

12.11

12.12

a)

b)

c)

d)

e)

f)

12.13

a)

b)

c)

d)

e)

f)

12.14

a)

b)

12.15

a)

b)

c)

d)

12.16a)

b)

d)

e)

12.17

a)

b)

c)

d)

12.18

a)

c)

d)

12.19