valor de empresa
DESCRIPTION
otrosTRANSCRIPT
Hoja1BASE123DETALLEINGRESOS FINANCIEROS30,75036,90044,28053,136COSTOS VARIABLES20,21224,25429,10534,926MARGEN FINANCIERO10,53812,64615,17518,210COSTOS FIJOS4,5905,5086,6107,932DEPRECIACION310310310310UAII5,6386,8288,2559,968GASTOS SERV FINA4,8005,7606,9128,294UIMP8381,0681,3431,674I RETA251320403502REPARTO UTILIDADES487584701842UTILIDADES RETENIDAS100163239330DEPRECIACION310310310310SALDO DE CAJA410473549640