8/18/2019 Trabajo DF2

1/14

ABENGOA   2004 2005 2006 20071   0.358 0.351 0.356 2.162

2   0 0 0 0

3   7 9 9 14

4   0 1 1 3

5   28.57 22.22 22.22 50

6   42.85 55.55 55.55 28.57

7   6 6 8 8

8   50 60 60 75

9   25 20 20 25ROE   12.09 14.92 22.45 17.03

ROA   2.93 3.43 2.23 1.89

RENTABILIDAD   5.2 9.45 15.03 7.94

FAES FARMA   2004 2005 2006 20071   2.69 2.59 1.91 1.81

2   0 0 0 0.016

3   10 9 10 10

4   0 0 0 0

5   40 44.44 40 40

6   20 22.22 20 30

7   7 7 8 8

8   66.66 66.66 66.66 66.66

9   0 0 0 0

ROE   18.25 17.68 16.28 14.66

ROA   10.94 8.55 9.35 6.93

RENTABILIDAD   19.08 26.6 43.55 36.67

ENCE   2004 2005 2006 20071   6.61 20.241 41.788 50.33

2   0 0 0 0

3   11 12 12 14

4   0 0 0 0

5   54.54 7 58.3 42.85

6   36.56 4 33.52 35.74

7   18 15 14 13

8   0.67 0.67 1 0.25

9   0.33 0.33 0 0.5

8/18/2019 Trabajo DF2

2/14

8/18/2019 Trabajo DF2

3/14

2008 2009 2010 2011 2012 2013

2.245 2.229 2.343 2.432 2.51 2.51

2.426 0.16 0.25 3.21 3.39 3.39

15 15 15 15 15 15

3 3 3 3 3 3

46.66 46.66 46.66 46.66 53.33 46.67

33.33 40 33.33 33.33 26.66 26.67

11 15 15 11 15 16

60 60 60 60 60 60

20 20 20 20 20 2026.42 17.31 15.61 15.86 9.37 5.83

0.12 2.11 1.55 0.82 0.24 0.32

9.64 9.18 8.09 7.74 8.32 7.23

2008 2009 2010 2011 2012 2013

1.81 1.77 1.81 1.68 1.79 1.44

0.016 0.016 0.016 0.144 0.128 1.11

10 10 10 10 9 10

0 0 0 1 1 1

40 40 40 40 44.44 40

30 30 40 40 33.33 40

8 9 7 8 8 11

66.66 66.66 75 75 75 66.67

0 0 0 20 20 33

12.52 13.07 12.07 8.46 10.56 11.42

6.53 6.81 6.55 4.25 6.71 8.49

16.02 21.02 19.35 13.73 13.19 18.16

2008 2009 2010 2011 2012 2013

49.758 54.801 54.804 49.794 49.519 51.67

0 0.09 0.4 7.732 7.489 2.9

14 14 14 13 12 13

0 0 0 0 0 1

  42.86 42.85 42.2 38.46 33.33 30.67

35.7142857 35.71 35.71 38.46 41.16 40.15

14 10 12 11 11 12

0.25 0.25 0.25 0.25 0.25 0.25

0.5 0.5 0.5 0.5 0.5 0.5

8/18/2019 Trabajo DF2

4/14

0.65 -26.47 8.34 5.72 5.94 0.59

0.35 -3.54 6.78 4.17 4.62 0.41

8/18/2019 Trabajo DF2

5/14

2014   ABENGO   1 20.33   2004   0.358 0

6.24   2005   0.351 0

16   2006   0.356 0

3   2007   2.162 0

43.75   2008   2.245 2.426

31.25   2009   2.229 0.16

18   2010   2.343 0.25

100   2011   2.432 3.21

0   2012   2.51 3.392013   2.51 3.39

2014   0.33 6.24

2014   FAES FAR   1 21.85   2004   2.69 0

1.31   2005   2.59 0

10   2006   1.91 0

1   2007   1.81 0.016

40   2008   1.81 0.016

40   2009   1.77 0.016

11   2010   1.81 0.016

67   2011   1.68 0.144

33   2012   1.79 0.128

2013   1.44 1.11

2014   1.85 1.31

2014

37.47   Olive!"

1.17 92.614 55.397 28.403 33.835

13

1

46.15   ENCE   1 238.46   2004   6.61 0

12   2005   20.241 0

0.4   2006   41.788 0

0.4   2007   50.33 0

8/18/2019 Trabajo DF2

6/14

2008   49.758 0

2009   54.801 0.09

2010   54.804 0.4

2011   49.794 7.732

2012   49.519 7.489

2013   51.67 2.9

2014   37.47 1.17

8/18/2019 Trabajo DF2

7/14

3 4 5 6 7 8

7 0 28.57 42.85 6 50

9 1 22.22 55.55 6 60

9 1 22.22 55.55 8 60

14 3 50 28.57 8 75

15 3 46.66 33.33 11 60

15 3 46.66 40 15 60

15 3 46.66 33.33 15 60

15 3 46.66 33.33 11 60

15 3 53.33 26.66 15 6015 3 46.67 26.67 16 60

16 3 43.75 31.25 18 100

3 4 5 6 7 8

10 0 40 20 7 66.66

9 0 44.44 22.22 7 66.66

10 0 40 20 8 66.66

10 0 40 30 8 66.66

10 0 40 30 8 66.66

10 0 40 30 9 66.66

10 0 40 40 7 75

10 1 40 40 8 75

9 1 44.44 33.33 8 75

10 1 40 40 11 66.67

10 1 40 40 11 67

18.065 30.407 25.403 26.662 28.76 35.74

3 4 5 6 7 8

11 0 54.54 36.56 18 0.67

12 0 7 4 15 0.67

12 0 58.3 33.52 14 1

14 0 42.85 35.74 13 0.25

8/18/2019 Trabajo DF2

8/14

14 0 42.86 35.7142857 14 0.25

14 0 42.85 35.71 10 0.25

14 0 42.2 35.71 12 0.25

13 0 38.46 38.46 11 0.25

12 0 33.33 41.16 11 0.25

13 1 30.67 40.15 12 0.25

13 1 46.15 38.46 12 0.4

8/18/2019 Trabajo DF2

9/14

9   ROE ROA RENTABILIDAD

25 12.09 2.93 5.2 roe roa 0.07239592

20 14.92 3.43 9.45 roe rent 0.60102536

20 22.45 2.23 15.03 roa rent 0.09587329

25 17.03 1.89 7.94

20 26.42 0.12 9.64

20 17.31 2.11 9.18

20 15.61 1.55 8.09

20 15.86 0.82 7.74

20 9.37 0.24 8.3220 5.83 0.32 7.23

0

9   ROE ROA RENTABILIDAD

0 18.25 10.94 19.08 roe roa 0.83633743

0 17.68 8.55 26.6 roe rent 0.58520637

0 16.28 9.35 43.55 roa rent 0.38772605

0 14.66 6.93 36.67

0 12.52 6.53 16.02

0 13.07 6.81 21.02

0 12.07 6.55 19.35

20 8.46 4.25 13.73

20 10.56 6.71 13.19

33 11.42 8.49 18.16

33

19.27

9   ROE ROA RENTABILIDAD

0.33 12.22 7.17   roe roa 0.78327737

0.33 8.68 8.03   roe rent #VALUE!

0 6.9 12.23   roa rent #VALUE!

0.5 7.76 6.14

8/18/2019 Trabajo DF2

10/14

0.5 0.65 0.35

0.5 -26.47 -3.54

0.5 8.34 6.78

0.5 5.72 4.17

0.5 5.94 4.62

0.5 0.59 0.41

0.4

8/18/2019 Trabajo DF2

11/14

ROE ROA RET

-0.1726524 -0.8722878 -0.1633034 1

-0.3300447 -0.7876403 -0.1163851 2

-0.0496156 -0.7560899 -0.4081529 3

-0.0191961 -0.7650657 0.56455715 4

-0.1892697 0.78260372 -0.1373978 5

0.36596739 -0.689812 0.16940649 6

-0.3358588 -0.1401879 -0.4588273 7

0.17574893 0.3839867 0.60102536 8

-0.1004199 0.07239592 0.09587329 9

ROE ROA RET

0.81724673 0.08050607 0.14909536 1

-0.3500298 -0.0337023 -0.5296083 2

-0.1034486 -0.3810711 -0.1490954 3

-0.728394 0.03370226 -0.560945 4

0.10344864 -0.7201178 -0.1133218 5

-0.8945082 -0.0633859 -0.5025736 6

-0.4142378 -0.6208239 -0.4704304 7

-0.6815857 -0.2380116 0.58520637 8

-0.650273 0.83633743 0.38772605 9

ROE ROA RET

-0.4477285 -0.1227635 #VALUE! 1

0.1121801 -0.5523387 #VALUE! 2

-0.4853441 -0.3268366 #VALUE! 3

-0.0783775 0.13430014 #VALUE! 4

     C     O

     R     R     E    L

    A     T   I     O           !

8/18/2019 Trabajo DF2

12/14

-0.0348442 -0.3256567 #VALUE! 5

-0.1588432 0.52233684 #VALUE! 6

0.57320604 0.73784521 #VALUE! 7

0.34142529 -0.7237694 #VALUE! 8

-0.2784008 0.78327737 #VALUE! 9

8/18/2019 Trabajo DF2

13/14

8/18/2019 Trabajo DF2

14/14