S10

..

Precios y cantidades de insumos requeridos

Obra 0803002 CLUB DE MADRES SOLABAYA

Fórmula 01 CLUB DE MADRES SOLABAYA

Fecha 30/05/2004

Código Descripción insumo Unidad Precio

MANO DE OBRA

470101 CAPATAZ HH 12:57 PM

470102 OPERARIO HH 8:38 PM

470103 OFICIAL HH 5:02 AM

470104 PEON HH 1:12 PM

MATERIALES

020101 CLAVOS PARA MADERA C/C 1" KG 7:12 PM

020102 CLAVOS PARA MADERA C/C 2 1/2" KG 4:48 AM

020103 CLAVOS PARA MADERA C/C 2" KG 4:48 AM

020105 CLAVOS PARA MADERA C/C 3" KG 4:48 AM

020409 ALAMBRE NEGRO N°16 KG 12:00 PM

020410 ALAMBRE NEGRO N°8 KG 12:00 PM

029702 ACERO DE REFUERZO FY=4200 GRADKG 6:00 PM

040000 ARENA FINA M3 12:00 AM

040101 BARRO M3 12:00 AM

040111 THOR GEL (DOSIS) UND 12:00 AM

041111 TIERRA DE CHACRA O VEGETAL M3 12:00 AM

050007 PIEDRA DE CANTO RODADO M3 12:00 AM

050009 PIEDRA GRANDE DE 8" M3 12:00 AM

050032 PIEDRA DE 1/2" - 3/4" M3 12:00 AM

050104 ARENA GRUESA M3 12:00 AM

050115 MATERIAL DE RELLENO M3 12:00 AM

051504 PIEDRA LABRADA 60 * 30 M2 12:00 AM

060350 CONDUCTOR DE COBRE DESNUDO 1 M 12:00 AM

065070 CONECTOR TIPO AB COPPERWELD PZA 12:00 AM

080204 CONDUCTOR TW 2.5 mm2 M 7:12 PM

080205 CONDUCTOR TW 6 mm2 M 7:12 PM

080206 CONDUCTOR TW 4 mm2 M 7:12 PM

100211 INODORO TQUE. BAJO NORMAL BLANCUND 12:00 AM

100488 LAVATORIO 23"X17" P/GRIF.4" BLANCOUND 12:00 AM

101401 ACCESORIO COMPLETO BRONCE TANUND 12:00 AM

101522 REGISTRO DE BRONCE DE 4" UND 12:00 AM

101527 REJILLA DE BRONCE DE 2" UND 12:00 AM

104112 GRIFO DE BRONCE 1/2" UND 12:00 PM

104202 GRIFERIA PARA LAVATORIOS DE LOZ UND 12:00 AM

112136 FOCOS 50 W PZA 12:00 AM

118002 POZO SEPTICO UND 12:00 AM

120047 TABLERO GABINETE METAL BARRA B PZA 12:00 AM

120224 INTERRUPTOR TERMOMAGNETICO DE UND 12:00 AM

120225 INTERRUPTOR TERMOMAGNETICO DE UND 12:00 AM

120226 INTERRUPTOR TERMOMAGNETICO DE UND 12:00 AM

120956 CAJA RECTANGULAR PVC UND 12:00 PM

121444 FLUORES. RECTO ISPE 1X40 W C/EQ UND 12:00 AM

122002 PLACA DE BAKELITA PARA INTERRU PZA 12:00 AM

123412 TOMACORRIENTE BIPOLAR DOBLE UND 12:00 AM

125081 SOQUETE DE PVC PZA 12:00 PM

135102 PEGAMENTO GLN 12:00 AM

170028 MURO LADRILLO BLOCKER I 14X20X4 M2 12:00 AM

210000 CEMENTO PORTLAND TIPO I (42.5KG) BOL 12:00 PM

210204 PLANCHA FIBRABLOCK 2.4x0.6 e=1" 2 PLN 12:00 AM

219915 ENCOFRADO M2 2:09 PM

219933 TARRAJEO M2 12:00 PM

219940 CONCRETO SIMPLE F'C=175 KG/CM2 M3 7:55 PM

240030 CERAMICO 20cm x 30cm M2 12:00 AM

260757 CERRADURA EXTERIOR DE TRES GO UND 12:00 AM

260866 BISAGRA CAPUCHINA PLOMA 3 1/2" X 3PAR 12:00 PM

265140 CERRADURA TIPO PERILLA PZA 12:00 AM

290301 YESO KG 4:48 PM

290401 CINTA AISLANTE RLL 12:00 AM

290501 CINTA TEFLON RLL 7:12 PM

290810 VARILLA DE COBRE COPERWELD 5/8"PZA 12:00 AM

301516 PORCELANA KG 12:00 AM

302925 ZOCALO DE CERAMICO M2 12:00 AM

304632 SILICONA UND 12:00 AM

306470 MEDIDOR MONOFASICO ELECTRICO UND 12:00 AM

320196 TRANSPORTE DE AGREGADOS M3 12:00 AM

321050 TRANSPORTE CEMENTO BOL 9:36 AM

321051 TRANSPORTE FIERRO, CLAVOS Y AL KG 1:55 AM

321052 TRANSPORTE PLANCHA FIBRABLOCK KG 1:55 AM

321053 TRANSPORTE DE EQUIPO Y MAQUINAKG 1:55 AM

380000 HORMIGON M3 12:00 AM

390000 COLA SINTETICA FULLER GLN 12:00 AM

390275 LIJA PARA MADERA UND 12:00 PM

390500 AGUA M3 3:36 PM

390511 PAJA KG 12:00 AM

395036 GOMA DE TUNA KG 12:00 AM

396011 CARRIZO M 8:24 AM

399022 EMPALME RED PUBLICA EST 12:00 AM

399095 CARTEL DE OBRA INC.INSTALACION GLB 12:00 AM

401350 CERAMICO ANTIDESLIZANTE M2 12:00 AM

430103 MADERA TORNILLO P2 9:36 PM

431394 MADERA CEDRO P2 2:24 PM

431652 REGLA DE MADERA P2 2:24 PM

440305 TRIPLAY LUPUNA DE 4'x8'x 4 mm PLN 12:00 AM

460023 MALLA METALICA M2 12:00 PM

489302 TRANSPORTE MADERA TORNILLO, C KG 1:55 AM

500101 CAJA Y TAPA DE CONCRETO P/PUESTUND 12:00 AM

540115 IMPRIMANTE GLN 12:00 AM

540151 PINTURA LATEX GLN 12:00 AM

540800 BARNIZ MARINO GLN 12:00 AM

680400 SUMIDERO DE BRONCE DE 2" UND 12:00 AM

720266 TUBO PVC-SAP 1/2" X 5 MTS. UND 12:00 AM

720337 UNION UNIVERSAL PVC 1/2" UND 12:00 PM

720700 TEE PVC SAP DE 1/2" C/R PARA AGUA UND 12:00 AM

720811 TUB. PVC SAP P/INST. ELECT. DE 1" M 1:12 AM

721309 TUB. PVC SAL P/DESAGUE DE 2" M 10:19 PM

721311 TUB. PVC SAL P/DESAGUE DE 4" M 12:00 AM

721401 CODO DE 90 PVC SAL DE 2" UND 2:24 PM

721403 CODO DE 90 PVC SAL DE 4" UND 12:00 PM

721703 TEE SANITARIA SIMPLE PVC SAL DE 4 UND 2:24 PM

721901 TRAMPA "P" PVC SAL DE 2" UND 12:00 PM

725301 CODO PVC SAP (AGUA) CON ROSCA 1/PZA 12:00 AM

731303 TEE PVC SAL 2" X 2" PZA 2:24 PM

731306 TEE PVC SAL 4" X 4" PZA 12:00 PM

732301 SOMBRERO DE VENTILACION PVC SALPZA 12:00 PM

735010 CAJA OCTOGONAL PVC DE 4" PZA 12:00 PM

750103 TUBO PVC SEL (E/C) 3/4" X 3.00 M. PZA 12:00 AM

751305 CURVAS PVC SEL 3/4" PZA 8:24 AM

770002 VALVULA COMPUERTA DE BRONCE DEUND 12:00 AM

790127 VIDRIO SEMIDOBLE P2 4:48 AM

EQUIPOS

480109 MEZCLADORA 11 P3 HM 12:00 AM

488004 ANDAMIO METALICO HM 12:00 AM

490304 COMPACTADOR VIBR. TIPO PLANCHA HM 12:00 PM

490704 VIBRADOR DE CONCRETO 4 HP 2.40" HM 12:00 AM

INSUMOS COMODIN

EQUIPOS

370101 HERRAMIENTAS MANUALES %MO

La columna parcial es el producto del precio por la cantidad requerida; y en la última columna se muestra el Monto Real que se está

utilizando

Página : 12/31/99

Precios y cantidades de insumos requeridos

Cant. Requerida Parcial Presupuestado

10:19 PM 3:24 PM 2:38 PM

5:02 PM 4:20 AM 5:16 PM

1:55 AM 9:45 AM 3:07 PM

1:55 AM 3:56 PM 2:52 PM

9:26 PM 1:55 PM

6:43 PM 3:27 PM 1:26 PM

11:45 PM 10:59 PM 9:21 AM

12:28 AM 6:48 AM 6:14 AM

3:07 AM 8:18 AM 7:26 AM

4:19 PM 1:26 PM 12:57 PM

10:33 AM 11:31 PM 8:24 PM

3:07 AM 2:34 AM 11:16 PM

12:00 PM 12:00 AM 4:04 AM

11:02 PM 9:36 AM 10:04 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

7:26 AM 8:24 PM 6:00 PM

12:43 PM 1:12 PM 9:21 AM

12:43 AM 1:12 AM 2:24 AM

8:52 PM 10:48 AM 5:02 AM

1:26 AM 7:12 PM 7:12 PM

8:38 PM 9:36 PM 9:36 PM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 9:36 AM 9:36 AM

11:45 PM 4:36 AM 4:33 AM

12:00 AM 7:12 PM 7:12 PM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 PM 12:00 PM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 PM 12:00 PM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

6:00 AM 12:00 AM 12:00 AM

4:48 AM 9:36 AM 9:36 AM

3:36 AM 6:36 PM 4:33 PM

1:55 PM 10:33 AM 9:36 AM

2:52 PM 8:32 AM 8:38 AM

9:36 AM 9:36 AM 9:36 AM

6:43 AM 5:05 PM 5:02 PM

9:50 AM 7:12 AM 7:55 AM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 PM 12:00 PM

12:00 AM 12:00 AM 12:00 AM

9:07 PM 5:11 PM 2:24 AM

7:12 AM 9:36 PM 9:36 PM

12:00 AM 9:36 AM 9:36 AM

12:00 AM 12:00 AM 12:00 AM

6:00 PM 6:00 AM 11:45 AM

5:02 AM 5:02 PM 5:02 PM

10:48 PM 6:00 PM 5:31 PM

12:00 AM 12:00 AM 12:00 AM

12:00 PM 12:00 AM 12:00 AM

3:50 AM 10:39 PM 10:33 PM

4:04 AM 10:53 AM 10:48 AM

6:14 PM 5:46 PM 5:45 PM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 10:33 AM

12:57 PM 1:26 PM 3:21 PM

12:28 AM 12:43 PM 2:52 PM

4:33 PM 10:17 AM 10:48 PM

9:36 AM 9:36 AM 9:36 AM

8:24 PM 2:24 AM 1:55 AM

10:33 AM 9:41 PM 9:36 PM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

11:02 AM 7:12 PM 8:38 PM

4:19 PM 8:55 PM 12:14 PM

6:14 AM 10:27 PM 10:33 PM

7:40 AM 8:26 AM 4:33 PM

6:43 PM 2:24 PM 2:24 PM

9:50 PM 2:16 PM 5:02 PM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 12:00 AM 12:00 AM

5:45 AM 1:26 PM 11:16 AM

2:09 PM 12:28 PM 11:31 AM

12:28 AM 4:48 PM 12:57 PM

12:00 AM 12:00 AM 12:00 AM

10:19 PM 10:33 AM 9:36 AM

12:00 AM 12:00 AM 12:00 AM

1:55 PM 1:55 PM 1:55 PM

11:45 PM 4:32 AM 4:19 AM

7:55 AM 5:12 AM 5:02 AM

11:16 PM 9:07 PM 9:36 PM

12:00 AM 9:36 AM 9:36 AM

12:00 AM 12:00 PM 12:00 PM

12:00 AM 2:24 PM 2:24 PM

12:00 AM 12:00 PM 12:00 PM

12:00 AM 12:00 AM 12:00 AM

12:00 AM 4:48 AM 4:48 AM

12:00 AM 12:00 PM 12:00 PM

12:00 AM 12:00 PM 12:00 PM

12:00 AM 12:00 AM 12:00 AM

12:00 PM 12:00 AM 12:00 AM

12:00 AM 4:48 AM 4:48 AM

12:00 AM 12:00 AM 12:00 AM

3:07 AM 7:35 PM 7:55 PM

9:34 AM 2:09 PM

6:43 PM 3:50 AM 11:02 PM

9:50 PM 7:40 PM 11:02 AM

1:55 AM 2:24 PM 2:24 PM

12:57 AM 9:36 AM 9:36 AM

11:31 PM 10:04 AM

SUB-TOTAL 6:32 AM 2:09 PM

8:38 PM

12:00 AM 8:38 PM

SUB-TOTAL 12:00 AM 8:38 PM

TOTAL 6:32 AM 10:48 AM

MONTO PARTIDAS ESTIMADAS 12:00 AM

10:48 AM