ejercicio resuelto (1)

102
Parametros Salario per 12000 precio unitario Cantidad de perso 1 por 100 empanadas harina 10000 por 200 empanadas 50.0 queso 1700 por 35 empanadas 48.6 Carne 500 por 1 empanadas 500.0 Aceite 2000 por 10 empanadas 200.0 Demanda per 1000 Precio empa 1200 Días tiempo en i 50 dias 0 1 % incremeno 5.13% Var $ Harina 0.30% Var Demanda 0.38% tiempo en i 1 dia %incremento 0.10% Demanda 1000 1004 Precio empanada 1200 1200 Maximas por 10 Precio harina un 50.0 50.15 precio vent 500 Precio Carne uni 500.0 500.5 costo papas 450 Simulación para los próximos 500 dias Trabajadores 10 11 INGRESOS Ventas Empanadas 1,200,000 1,204,800 Ventas papas - 5,000 COSTOS Empleados 120,000 132,000 Harina 50,000 50,351 Queso 48,571 48,766 Carne 500,000 502,502 Aceite 200,000 200,800 Porciones de pap - 4,500 Utilidad 281,429 270,882 Utilidad Total 689,670,740 Ingreso Total ### Promedio empanas ven 3240.858 (∆ℎ)={■8(■8 5% 20%)@■ 10% 30%)) (∆ )={■8(■8(∆ = 20%)@■8(∆ = 2%

Upload: gilberto-ortiz-yepes

Post on 08-Dec-2015

74 views

Category:

Documents


5 download

DESCRIPTION

ejersicios resueltos

TRANSCRIPT

Page 1: ejercicio resuelto (1)

VARIACION DE LA HARINAParametros

Salario perso 12000precio unitario

Cantidad de persona 1 por 100 empanadasharina 10000 por 200 empanadas 50.0 VARIACION DE LA DEMANDAqueso 1700 por 35 empanadas 48.6Carne 500 por 1 empanadas 500.0Aceite 2000 por 10 empanadas 200.0

Demanda per 1000Precio empan 1200

Díastiempo en in 50 dias 0 1 2% incremeno 5.13% Var $ Harina 0.30% 0.30%

Var Demanda 0.38% 0.38%tiempo en in 1 dia%incremento 0.10% Demanda 1000 1004 1008

Precio empanada uni 1200 1200 1200Maximas porc 10 Precio harina unitari 50.0 50.15 50.30045precio venta 500 Precio Carne unitari 500.0 500.5 501.0005costo papas 450Simulación para los próximos 500 dias

Trabajadores 10 11 11

INGRESOSVentas Empanadas 1,200,000 1,204,800 1,209,600 Ventas papas - 5,000 5,000

COSTOSEmpleados 120,000 132,000 132,000 Harina 50,000 50,351 50,703 Queso 48,571 48,766 48,960 Carne 500,000 502,502 505,009 Aceite 200,000 200,800 201,600 Porciones de papas - 4,500 4,500

Utilidad 281,429 270,882 271,829

Utilidad Total 689,670,740 Ingreso Total 2,662,088,897 Promedio empanas venida 3240.858

𝑃(∆ℎ)={■8(■8(∆ℎ= −10% 28%@∆ℎ= 5% 20%)@■8(∆ℎ= 5% 22%@∆ℎ= 10% 30%))}

𝑃(∆𝑑)={■8(■8(∆𝑑= −2% 30%@∆𝑑= −1% 20%)@■8(∆𝑑= 2% 32%@∆𝑑= 3% 18%))}

Page 2: ejercicio resuelto (1)

Promedio de trabajadore 32.910

Page 3: ejercicio resuelto (1)

VARIACION DE LA HARINA

VE[delta harina] 0.30%

VARIACION DE LA DEMANDA

VE[delta demanda] 0.38%

3 4 5 6 7 80.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1012 1016 1020 1024 1028 10321200 1200 1200 1200 1200 1200

50.45135135 50.60270540405 50.7545135203 50.9067770608 51.059497392 51.2126758842501.5015005 502.0030020005 502.505005003 503.007510008 503.510517518 504.014028035

11 11 11 11 11 11

1,214,400 1,219,200 1,224,000 1,228,800 1,233,600 1,238,400 5,000 5,000 5,000 5,000 5,000 5,000

132,000 132,000 132,000 132,000 132,000 132,000 51,057 51,412 51,770 52,129 52,489 52,851 49,154 49,349 49,543 49,737 49,931 50,126 507,520 510,035 512,555 515,080 517,609 520,142 202,400 203,200 204,000 204,800 205,600 206,400 4,500 4,500 4,500 4,500 4,500 4,500

272,769 273,704 274,632 275,555 276,471 277,380

𝑃(∆ℎ)={■8(■8(∆ℎ= −10% 28%@∆ℎ= 5% 20%)@■8(∆ℎ= 5% 22%@∆ℎ= 10% 30%))}

𝑃(∆𝑑)={■8(■8(∆𝑑= −2% 30%@∆𝑑= −1% 20%)@■8(∆𝑑= 2% 32%@∆𝑑= 3% 18%))}

Page 4: ejercicio resuelto (1)

9 10 11 12 13 14 150.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1036 1040 1044 1048 1052 1056 10611200 1200 1200 1200 1200 1200 1200

51.3663139118 51.5204128536 51.6749740921 51.8299990144 51.9854890114 52.1414454785 52.2978698149504.518042063 505.022560105 505.527582665 506.033110248 506.539143358 507.045682502 507.552728184

11 11 11 11 11 11 11

1,243,200 1,248,000 1,252,800 1,257,600 1,262,400 1,267,200 1,273,200 5,000 5,000 5,000 5,000 5,000 5,000 5,000

132,000 132,000 132,000 132,000 132,000 132,000 132,000 53,216 53,581 53,949 54,318 54,689 55,061 55,488 50,320 50,514 50,709 50,903 51,097 51,291 51,534 522,681 525,223 527,771 530,323 532,879 535,440 538,513 207,200 208,000 208,800 209,600 210,400 211,200 212,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

278,284 279,181 280,072 280,957 281,835 282,707 283,964

Page 5: ejercicio resuelto (1)

16 17 18 19 20 21 220.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1066 1071 1076 1081 1086 1091 10961200 1200 1200 1200 1200 1200 1200

52.4547634244 52.6121277146 52.7699640978 52.9282739901 53.087058812 53.2463199885 53.4060589484508.060280912 508.568341193 509.076909534 509.585986444 510.09557243 510.605668003 511.116273671

11 11 11 11 11 11 11

1,279,200 1,285,200 1,291,200 1,297,200 1,303,200 1,309,200 1,315,200 5,000 5,000 5,000 5,000 5,000 5,000 5,000

132,000 132,000 132,000 132,000 132,000 132,000 132,000 55,917 56,348 56,780 57,215 57,653 58,092 58,533 51,777 52,020 52,263 52,506 52,749 52,991 53,234 541,592 544,677 547,767 550,862 553,964 557,071 560,183 213,200 214,200 215,200 216,200 217,200 218,200 219,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

285,214 286,456 287,690 288,916 290,135 291,346 292,549

Page 6: ejercicio resuelto (1)

23 24 25 26 27 28 290.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1101 1106 1111 1116 1121 1126 11311200 1200 1200 1200 1200 1200 1200

53.5662771253 53.7269759567 53.8881568845 54.0498213552 54.2119708193 54.3746067317 54.5377305519511.627389944 512.139017334 512.651156352 513.163807508 513.676971316 514.190648287 514.704838935

12 12 12 12 12 12 12

1,321,200 1,327,200 1,333,200 1,339,200 1,345,200 1,351,200 1,357,200 5,000 5,000 5,000 5,000 5,000 5,000 5,000

144,000 144,000 144,000 144,000 144,000 144,000 144,000 58,976 59,422 59,870 60,320 60,772 61,226 61,682 53,477 53,720 53,963 54,206 54,449 54,691 54,934 563,302 566,426 569,555 572,691 575,832 578,979 582,131 220,200 221,200 222,200 223,200 224,200 225,200 226,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

281,745 282,932 284,112 285,284 286,448 287,604 288,752

Page 7: ejercicio resuelto (1)

30 31 32 33 34 35 360.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1136 1141 1146 1151 1156 1161 11661200 1200 1200 1200 1200 1200 1200

54.7013437436 54.8654477748 55.0300441181 55.1951342505 55.3607196532 55.5268018122 55.6933822176515.219543774 515.734763318 516.250498081 516.766748579 517.283515328 517.800798843 518.318599642

12 12 12 12 12 12 12

1,363,200 1,369,200 1,375,200 1,381,200 1,387,200 1,393,200 1,399,200 5,000 5,000 5,000 5,000 5,000 5,000 5,000

144,000 144,000 144,000 144,000 144,000 144,000 144,000 62,141 62,601 63,064 63,530 63,997 64,467 64,938 55,177 55,420 55,663 55,906 56,149 56,391 56,634 585,289 588,453 591,623 594,799 597,980 601,167 604,359 227,200 228,200 229,200 230,200 231,200 232,200 233,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

289,893 291,025 292,150 293,266 294,375 295,475 296,568

Page 8: ejercicio resuelto (1)

37 38 39 40 41 42 430.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1171 1176 1181 1186 1191 1196 12011200 1200 1200 1200 1200 1200 1200

55.8604623643 56.0280437514 56.1961278826 56.3647162663 56.5338104151 56.7034118463 56.8735220819518.836918242 519.35575516 519.875110915 520.394986026 520.915381012 521.436296393 521.957732689

12 12 12 12 12 12 13

1,405,200 1,411,200 1,417,200 1,423,200 1,429,200 1,435,200 1,441,200 5,000 5,000 5,000 5,000 5,000 5,000 5,000

144,000 144,000 144,000 144,000 144,000 144,000 156,000 65,413 65,889 66,368 66,849 67,332 67,817 68,305 56,877 57,120 57,363 57,606 57,849 58,091 58,334 607,558 610,762 613,973 617,188 620,410 623,638 626,871 234,200 235,200 236,200 237,200 238,200 239,200 240,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

297,652 298,729 299,797 300,857 301,909 302,953 291,989

Page 9: ejercicio resuelto (1)

44 45 46 47 48 49 500.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1206 1211 1216 1221 1226 1231 12361200 1200 1200 1200 1200 1200 1261.56

57.0441426481 57.215275076 57.3869209013 57.559081664 57.731758909 57.9049541857 58.0786690483522.479690422 523.002170112 523.525172283 524.048697455 524.572746152 525.097318898 525.622416217

13 13 13 13 13 13 13

1,447,200 1,453,200 1,459,200 1,465,200 1,471,200 1,477,200 1,559,288 5,000 5,000 5,000 5,000 5,000 5,000 5,000

156,000 156,000 156,000 156,000 156,000 156,000 156,000 68,795 69,288 69,782 70,280 70,779 71,281 71,785 58,577 58,820 59,063 59,306 59,549 59,791 60,034 630,111 633,356 636,607 639,863 643,126 646,395 649,669 241,200 242,200 243,200 244,200 245,200 246,200 247,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

293,017 294,037 295,048 296,051 297,046 298,033 375,099

Page 10: ejercicio resuelto (1)

51 52 53 54 55 56 570.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1241 1246 1251 1256 1261 1266 12711261.56 1261.56 1261.56 1261.56 1261.56 1261.56 1261.56

58.2529050554 58.4276637706 58.6029467619 58.7787556022 58.955091869 59.1319571446 59.309353016526.148038634 526.674186672 527.200860859 527.72806172 528.255789781 528.784045571 529.312829617

13 13 13 13 13 13 13

1,565,596 1,571,904 1,578,212 1,584,519 1,590,827 1,597,135 1,603,443 5,000 5,000 5,000 5,000 5,000 5,000 5,000

156,000 156,000 156,000 156,000 156,000 156,000 156,000 72,292 72,801 73,312 73,826 74,342 74,861 75,382 60,277 60,520 60,763 61,006 61,249 61,491 61,734 652,950 656,236 659,528 662,826 666,131 669,441 672,757 248,200 249,200 250,200 251,200 252,200 253,200 254,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

376,377 377,647 378,908 380,161 381,406 382,642 383,870

Page 11: ejercicio resuelto (1)

58 59 60 61 62 63 640.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1276 1281 1286 1291 1296 1301 13061261.56 1261.56 1261.56 1261.56 1261.56 1261.56 1261.56

59.4872810751 59.6657429183 59.844740147 60.0242743675 60.2043471906 60.3849602321 60.5661151128529.842142446 530.371984589 530.902356573 531.43325893 531.964692189 532.496656881 533.029153538

13 13 13 13 13 14 14

1,609,751 1,616,058 1,622,366 1,628,674 1,634,982 1,641,290 1,647,597 5,000 5,000 5,000 5,000 5,000 5,000 5,000

156,000 156,000 156,000 156,000 156,000 168,000 168,000 75,906 76,432 76,960 77,491 78,025 78,561 79,099 61,977 62,220 62,463 62,706 62,949 63,191 63,434 676,079 679,407 682,740 686,080 689,426 692,778 696,136 255,200 256,200 257,200 258,200 259,200 260,200 261,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

385,089 386,300 387,503 388,697 389,882 379,059 380,228

Page 12: ejercicio resuelto (1)

65 66 67 68 69 70 710.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1311 1316 1322 1328 1334 1340 13461261.56 1261.56 1261.56 1261.56 1261.56 1261.56 1261.56

60.7478134582 60.9300568986 61.1128470693 61.2961856105 61.4800741673 61.6645143898 61.849507933533.562182692 534.095744874 534.629840619 535.16447046 535.69963493 536.235334565 536.7715699

14 14 14 14 14 14 14

1,653,905 1,660,213 1,667,782 1,675,352 1,682,921 1,690,490 1,698,060 5,000 5,000 5,000 5,000 5,000 5,000 5,000

168,000 168,000 168,000 168,000 168,000 168,000 168,000 79,640 80,184 80,791 81,401 82,014 82,630 83,249 63,677 63,920 64,211 64,503 64,794 65,086 65,377 699,500 702,870 706,781 710,698 714,623 718,555 722,495 262,200 263,200 264,400 265,600 266,800 268,000 269,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

381,388 382,539 384,099 385,649 387,189 388,719 390,239

Page 13: ejercicio resuelto (1)

72 73 74 75 76 77 780.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1352 1358 1364 1370 1376 1382 13881261.56 1261.56 1261.56 1261.56 1261.56 1261.56 1261.56

62.0350564568 62.2211616261 62.407825111 62.5950485863 62.7828337321 62.9711822333 63.16009578537.30834147 537.845649811 538.383495461 538.921878956 539.460800835 540.000261636 540.540261898

14 14 14 14 14 14 14

1,705,629 1,713,198 1,720,768 1,728,337 1,735,907 1,743,476 1,751,045 5,000 5,000 5,000 5,000 5,000 5,000 5,000

168,000 168,000 168,000 168,000 168,000 168,000 168,000 83,871 84,496 85,124 85,755 86,389 87,026 87,666 65,669 65,960 66,251 66,543 66,834 67,126 67,417 726,441 730,394 734,355 738,323 742,298 746,280 750,270 270,400 271,600 272,800 274,000 275,200 276,400 277,600 4,500 4,500 4,500 4,500 4,500 4,500 4,500

391,748 393,248 394,737 396,216 397,685 399,144 400,592

Page 14: ejercicio resuelto (1)

79 80 81 82 83 84 850.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1394 1400 1406 1412 1418 1424 14301261.56 1261.56 1261.56 1261.56 1261.56 1261.56 1261.56

63.3495760673 63.5396247955 63.7302436699 63.9214344009 64.1131987041 64.3055383003 64.4984549152541.08080216 541.621882962 542.163504845 542.70566835 543.248374018 543.791622392 544.335414014

14 14 15 15 15 15 15

1,758,615 1,766,184 1,773,753 1,781,323 1,788,892 1,796,461 1,804,031 5,000 - 5,000 5,000 5,000 5,000 5,000

168,000 168,000 180,000 180,000 180,000 180,000 180,000 88,309 88,955 89,605 90,257 90,913 91,571 92,233 67,709 68,000 68,291 68,583 68,874 69,166 69,457 754,267 758,271 762,282 766,300 770,326 774,359 778,400 278,800 280,000 281,200 282,400 283,600 284,800 286,000 4,500 - 4,500 4,500 4,500 4,500 4,500

402,030 402,958 392,875 394,282 395,679 397,065 398,441

Page 15: ejercicio resuelto (1)

86 87 88 89 90 91 920.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1436 1442 1448 1454 1460 1466 14721261.56 1261.56 1261.56 1261.56 1261.56 1261.56 1261.56

64.6919502799 64.8860261307 65.0806842091 65.2759262618 65.4717540405 65.6681693027 65.8651738106544.879749428 545.424629178 545.970053807 546.516023861 547.062539885 547.609602425 548.157212027

15 15 15 15 15 15 15

1,811,600 1,819,170 1,826,739 1,834,308 1,841,878 1,849,447 1,857,016 5,000 5,000 5,000 5,000 5,000 5,000 5,000

180,000 180,000 180,000 180,000 180,000 180,000 180,000 92,898 93,566 94,237 94,911 95,589 96,270 96,954 69,749 70,040 70,331 70,623 70,914 71,206 71,497 782,447 786,502 790,565 794,634 798,711 802,796 806,887 287,200 288,400 289,600 290,800 292,000 293,200 294,400 4,500 4,500 4,500 4,500 4,500 4,500 4,500

399,807 401,162 402,506 403,840 405,163 406,476 407,778

Page 16: ejercicio resuelto (1)

93 94 95 96 97 98 990.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1478 1484 1490 1496 1502 1508 15141261.56 1261.56 1261.56 1261.56 1261.56 1261.56 1261.56

66.062769332 66.26095764 66.4597405129 66.6591197345 66.8590970937 67.0596743849 67.2608534081548.705369239 549.254074608 549.803328683 550.353132012 550.903485144 551.454388629 552.005843017

15 15 15 15 16 16 16

1,864,586 1,872,155 1,879,724 1,887,294 1,894,863 1,902,432 1,910,002 5,000 5,000 5,000 5,000 5,000 5,000 5,000

180,000 180,000 180,000 180,000 192,000 192,000 192,000 97,641 98,331 99,025 99,722 100,422 101,126 101,833 71,789 72,080 72,371 72,663 72,954 73,246 73,537 810,987 815,093 819,207 823,328 827,457 831,593 835,737 295,600 296,800 298,000 299,200 300,400 301,600 302,800 4,500 4,500 4,500 4,500 4,500 4,500 4,500

409,070 410,351 411,621 412,881 402,129 403,368 404,595

Page 17: ejercicio resuelto (1)

100 101 102 103 104 105 1060.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1520 1526 1532 1538 1544 1550 15561326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028

67.4626359683 67.6650238762 67.8680189479 68.0716230047 68.2758378737 68.4806653873 68.6861073835552.55784886 553.110406709 553.663517116 554.217180633 554.771397814 555.326169212 555.881495381

16 16 16 16 16 16 16

2,015,943 2,023,900 2,031,858 2,039,816 2,047,773 2,055,731 2,063,689 5,000 5,000 5,000 5,000 5,000 5,000 5,000

192,000 192,000 192,000 192,000 192,000 192,000 192,000 102,543 103,257 103,974 104,694 105,418 106,145 106,876 73,829 74,120 74,411 74,703 74,994 75,286 75,577 839,888 844,046 848,213 852,386 856,567 860,756 864,952 304,000 305,200 306,400 307,600 308,800 310,000 311,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

504,183 505,777 507,360 508,933 510,494 512,045 513,584

Page 18: ejercicio resuelto (1)

107 108 109 110 111 112 1130.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1562 1568 1574 1580 1587 1594 16011326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028

68.8921657056 69.0988422028 69.3061387294 69.5140571456 69.722599317 69.931767115 70.1415624163556.437376876 556.993814253 557.550808067 558.108358875 558.666467234 559.225133701 559.784358835

16 16 16 16 16 16 17

2,071,646 2,079,604 2,087,562 2,095,519 2,104,803 2,114,087 2,123,371 5,000 5,000 5,000 5,000 5,000 5,000 5,000

192,000 192,000 192,000 192,000 192,000 192,000 204,000 107,610 108,347 109,088 109,832 110,650 111,471 112,297 75,869 76,160 76,451 76,743 77,083 77,423 77,763 869,155 873,366 877,585 881,811 886,604 891,405 896,215 312,400 313,600 314,800 316,000 317,400 318,800 320,200 4,500 4,500 4,500 4,500 4,500 4,500 4,500

515,113 516,631 518,137 519,633 521,567 523,488 513,397

Page 19: ejercicio resuelto (1)

114 115 116 117 118 119 1200.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1608 1615 1622 1629 1636 1643 16501326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028

70.3519871035 70.5630430649 70.774732194 70.9870563906 71.2000175598 71.4136176125 71.6278584653560.344143194 560.904487337 561.465391824 562.026857216 562.588884074 563.151472958 563.714624431

17 17 17 17 17 17 17

2,132,655 2,141,939 2,151,223 2,160,507 2,169,791 2,179,075 2,188,359 5,000 5,000 5,000 5,000 5,000 5,000 5,000

204,000 204,000 204,000 204,000 204,000 204,000 204,000 113,126 113,959 114,797 115,638 116,483 117,333 118,186 78,103 78,443 78,783 79,123 79,463 79,803 80,143 901,033 905,861 910,697 915,542 920,395 925,258 930,129 321,600 323,000 324,400 325,800 327,200 328,600 330,000 4,500 4,500 4,500 4,500 4,500 4,500 4,500

515,293 517,176 519,047 520,904 522,749 524,581 526,401

Page 20: ejercicio resuelto (1)

121 122 123 124 125 126 1270.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1657 1664 1671 1678 1685 1692 16991326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028

71.8427420407 72.0582702668 72.2744450776 72.4912684129 72.7087422181 72.9268684448 73.1456490501564.278339055 564.842617394 565.407460011 565.972867471 566.538840339 567.105379179 567.672484558

17 17 17 17 17 17 17

2,197,643 2,206,927 2,216,211 2,225,495 2,234,778 2,244,062 2,253,346 5,000 5,000 5,000 5,000 5,000 5,000 5,000

204,000 204,000 204,000 204,000 204,000 204,000 204,000 119,043 119,905 120,771 121,640 122,514 123,392 124,274 80,483 80,823 81,163 81,503 81,843 82,183 82,523 935,009 939,898 944,796 949,702 954,618 959,542 964,476 331,400 332,800 334,200 335,600 337,000 338,400 339,800 4,500 4,500 4,500 4,500 4,500 4,500 4,500

528,207 530,001 531,781 533,549 535,303 537,045 538,774

Page 21: ejercicio resuelto (1)

128 129 130 131 132 133 1340.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1706 1713 1720 1727 1734 1741 17481326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028

73.3650859972 73.5851812552 73.805936799 74.0273546094 74.2494366732 74.4721849833 74.6956015382568.240157043 568.8083972 569.377205597 569.946582803 570.516529386 571.087045915 571.658132961

18 18 18 18 18 18 18

2,262,630 2,271,914 2,281,198 2,290,482 2,299,766 2,309,050 2,318,334 5,000 5,000 5,000 5,000 5,000 5,000 5,000

216,000 216,000 216,000 216,000 216,000 216,000 216,000 125,161 126,051 126,946 127,845 128,749 129,656 130,568 82,863 83,203 83,543 83,883 84,223 84,563 84,903 969,418 974,369 979,329 984,298 989,276 994,263 999,258 341,200 342,600 344,000 345,400 346,800 348,200 349,600 4,500 4,500 4,500 4,500 4,500 4,500 4,500

528,489 530,191 531,880 533,556 535,219 536,869 538,505

Page 22: ejercicio resuelto (1)

135 136 137 138 139 1400.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1755 1762 1769 1776 1783 17901326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028

74.9196883428 75.1444474078 75.3698807501 75.5959903923 75.8227783635 76.0502466986572.229791094 572.802020885 573.374822906 573.948197729 574.522145927 575.096668072

18 18 18 18 18 18

2,327,618 2,336,902 2,346,186 2,355,470 2,364,754 2,374,038 5,000 5,000 5,000 5,000 5,000 5,000

216,000 216,000 216,000 216,000 216,000 216,000 131,484 132,405 133,329 134,258 135,192 136,130 85,243 85,583 85,923 86,263 86,603 86,943 1,004,263 1,009,277 1,014,300 1,019,332 1,024,373 1,029,423 351,000 352,400 353,800 355,200 356,600 358,000 4,500 4,500 4,500 4,500 4,500 4,500

540,128 541,737 543,334 544,916 546,486 548,042

Page 23: ejercicio resuelto (1)

141 142 143 144 145 1460.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1797 1804 1811 1818 1825 18321326.278028 1326.278028 1326.278028 1326.278028 1326.278028 1326.278028

76.2783974387 76.507232631 76.7367543289 76.9669645919 77.1978654857 77.4294590821575.671764741 576.247436505 576.823683942 577.400507626 577.977908133 578.555886041

18 19 19 19 19 19

2,383,322 2,392,606 2,401,890 2,411,173 2,420,457 2,429,741 5,000 5,000 5,000 5,000 5,000 5,000

216,000 228,000 228,000 228,000 228,000 228,000 137,072 138,019 138,970 139,926 140,886 141,851 87,283 87,623 87,963 88,303 88,643 88,983 1,034,482 1,039,550 1,044,628 1,049,714 1,054,810 1,059,914 359,400 360,800 362,200 363,600 365,000 366,400 4,500 4,500 4,500 4,500 4,500 4,500

549,584 539,113 540,629 542,131 543,619 545,093

Page 24: ejercicio resuelto (1)

147 148 149 150 151 1520.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1839 1846 1854 1862 1870 18781326.278028 1326.278028 1326.278028 1394.31609084 1394.31609084 1394.31609084

77.6617474594 77.8947327017 78.1284168998 78.3628021505 78.597890557 78.8336842287579.134441927 579.713576369 580.293289946 580.873583236 581.454456819 582.035911276

19 19 19 19 19 19

2,439,025 2,448,309 2,458,919 2,596,217 2,607,371 2,618,526 5,000 5,000 5,000 5,000 5,000 5,000

228,000 228,000 228,000 228,000 228,000 228,000 142,820 143,794 144,850 145,912 146,978 148,050 89,323 89,663 90,051 90,440 90,829 91,217 1,065,028 1,070,151 1,075,864 1,081,587 1,087,320 1,093,063 367,800 369,200 370,800 372,400 374,000 375,600 4,500 4,500 4,500 4,500 4,500 4,500

546,554 548,001 549,854 678,378 680,745 683,095

Page 25: ejercicio resuelto (1)

153 154 155 156 157 1580.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1886 1894 1902 1910 1918 19261394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.3160908479.0701852813 79.3073958372 79.5453180247 79.7839539788 80.0233058407 80.2633757582582.617947187 583.200565134 583.783765699 584.367549465 584.951917015 585.536868932

19 19 20 20 20 20

2,629,680 2,640,835 2,651,989 2,663,144 2,674,298 2,685,453 5,000 5,000 5,000 5,000 5,000 5,000

228,000 228,000 240,000 240,000 240,000 240,000 149,126 150,208 151,295 152,387 153,485 154,587 91,606 91,994 92,383 92,771 93,160 93,549 1,098,817 1,104,582 1,110,357 1,116,142 1,121,938 1,127,744 377,200 378,800 380,400 382,000 383,600 385,200 4,500 4,500 4,500 4,500 4,500 4,500

685,431 687,750 678,054 680,343 682,616 684,873

Page 26: ejercicio resuelto (1)

159 160 161 162 163 1640.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1934 1942 1950 1958 1966 19741394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.3160908480.5041658855 80.7456783832 80.9879154183 81.2308791646 81.4745718021 81.7189955175

586.1224058 586.708528206 587.295236734 587.882531971 588.470414503 589.058884918

20 20 20 20 20 20

2,696,607 2,707,762 2,718,916 2,730,071 2,741,225 2,752,380 5,000 5,000 5,000 5,000 5,000 5,000

240,000 240,000 240,000 240,000 240,000 240,000 155,695 156,808 157,926 159,050 160,179 161,313 93,937 94,326 94,714 95,103 95,491 95,880 1,133,561 1,139,388 1,145,226 1,151,074 1,156,933 1,162,802 386,800 388,400 390,000 391,600 393,200 394,800 4,500 4,500 4,500 4,500 4,500 4,500

687,114 689,340 691,550 693,744 695,922 698,084

Page 27: ejercicio resuelto (1)

165 166 167 168 169 1700.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

1982 1990 1998 2006 2014 20221394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084

81.964152504 82.2100449615 82.4566750964 82.7040451217 82.9521572571 83.2010137288589.647943803 590.237591746 590.827829338 591.418657168 592.010075825 592.602085901

20 20 20 21 21 21

2,763,534 2,774,689 2,785,844 2,796,998 2,808,153 2,819,307 5,000 5,000 5,000 5,000 5,000 5,000

240,000 240,000 240,000 252,000 252,000 252,000 162,453 163,598 164,748 165,904 167,066 168,232 96,269 96,657 97,046 97,434 97,823 98,211 1,168,682 1,174,573 1,180,474 1,186,386 1,192,308 1,198,241 396,400 398,000 399,600 401,200 402,800 404,400 4,500 4,500 4,500 4,500 4,500 4,500

700,231 702,361 704,475 694,574 696,656 698,722

Page 28: ejercicio resuelto (1)

171 172 173 174 175 1760.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2030 2038 2046 2054 2062 20701394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084

83.45061677 83.7009686203 83.9520715262 84.2039277408 84.456539524 84.7099091426593.194687986 593.787882674 594.381670557 594.976052228 595.57102828 596.166599308

21 21 21 21 21 21

2,830,462 2,841,616 2,852,771 2,863,925 2,875,080 2,886,234 5,000 5,000 5,000 5,000 5,000 5,000

252,000 252,000 252,000 252,000 252,000 252,000 169,405 170,583 171,766 172,955 174,149 175,350 98,600 98,989 99,377 99,766 100,154 100,543 1,204,185 1,210,140 1,216,105 1,222,081 1,228,067 1,234,065 406,000 407,600 409,200 410,800 412,400 414,000 4,500 4,500 4,500 4,500 4,500 4,500

700,772 702,805 704,823 706,824 708,809 710,777

Page 29: ejercicio resuelto (1)

177 178 179 180 181 1820.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2078 2086 2094 2102 2110 21191394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084

84.96403887 85.2189309866 85.4745877796 85.7310115429 85.9882045775 86.2461691913596.762765907 597.359528673 597.956888202 598.55484509 599.153399935 599.752553335

21 21 21 22 22 22

2,897,389 2,908,543 2,919,698 2,930,852 2,942,007 2,954,556 5,000 5,000 5,000 5,000 5,000 5,000

252,000 252,000 252,000 264,000 264,000 264,000 176,555 177,767 178,984 180,207 181,435 182,756 100,931 101,320 101,709 102,097 102,486 102,923 1,240,073 1,246,092 1,252,122 1,258,162 1,264,214 1,270,876 415,600 417,200 418,800 420,400 422,000 423,800 4,500 4,500 4,500 4,500 4,500 4,500

712,729 714,665 716,584 706,486 708,372 710,702

Page 30: ejercicio resuelto (1)

183 184 185 186 187 1880.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2128 2137 2146 2155 2164 21731394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.3160908486.5049076988 86.7644224219 87.0247156892 87.2857898363 87.5476472058 87.8102901474600.352305889 600.952658194 601.553610853 602.155164464 602.757319628 603.360076948

22 22 22 22 22 22

2,967,105 2,979,653 2,992,202 3,004,751 3,017,300 3,029,849 5,000 5,000 5,000 5,000 5,000 5,000

264,000 264,000 264,000 264,000 264,000 264,000 184,082 185,416 186,755 188,101 189,453 190,812 103,360 103,797 104,234 104,671 105,109 105,546 1,277,550 1,284,236 1,290,934 1,297,644 1,304,367 1,311,101 425,600 427,400 429,200 431,000 432,800 434,600 4,500 4,500 4,500 4,500 4,500 4,500

713,012 715,305 717,579 719,834 722,072 724,290

Page 31: ejercicio resuelto (1)

189 190 191 192 193 1940.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2182 2191 2200 2209 2218 22271394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.3160908488.0737210178 88.3379421809 88.6029560074 88.8687648755 89.1353711701 89.4027772836603.963437025 604.567400462 605.171967862 605.77713983 606.38291697 606.989299887

22 22 22 23 23 23

3,042,398 3,054,947 3,067,495 3,080,044 3,092,593 3,105,142 5,000 5,000 - 5,000 5,000 5,000

264,000 264,000 264,000 276,000 276,000 276,000 192,177 193,548 194,927 196,311 197,702 199,100 105,983 106,420 106,857 107,294 107,731 108,169 1,317,848 1,324,607 1,331,378 1,338,162 1,344,957 1,351,765 436,400 438,200 440,000 441,800 443,600 445,400 4,500 4,500 - 4,500 4,500 4,500

726,490 728,671 730,333 720,977 723,102 725,208

Page 32: ejercicio resuelto (1)

195 196 197 198 199 2000.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2236 2245 2254 2263 2272 22811394.31609084 1394.31609084 1394.31609084 1394.31609084 1394.31609084 1465.844506389.6709856155 89.9399985723 90.209818568 90.4804480237 90.7518893678 91.0241450359607.596289187 608.203885476 608.812089361 609.420901451 610.030322352 610.640352674

23 23 23 23 23 23

3,117,691 3,130,240 3,142,788 3,155,337 3,167,886 3,343,591 5,000 5,000 5,000 5,000 5,000 5,000

276,000 276,000 276,000 276,000 276,000 276,000 200,504 201,915 203,333 204,757 206,188 207,626 108,606 109,043 109,480 109,917 110,354 110,791 1,358,585 1,365,418 1,372,262 1,379,119 1,385,989 1,392,871 447,200 449,000 450,800 452,600 454,400 456,200 4,500 4,500 4,500 4,500 4,500 4,500

727,295 729,364 731,413 733,443 735,455 900,603

Page 33: ejercicio resuelto (1)

201 202 203 204 205 2060.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2290 2299 2308 2317 2326 23351465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.844506391.297217471 91.5711091234 91.8458224508 92.1213599181 92.3977239979 92.6749171699

611.250993027 611.86224402 612.474106264 613.08658037 613.699666951 614.313366618

23 23 24 24 24 24

3,356,784 3,369,977 3,383,169 3,396,362 3,409,554 3,422,747 5,000 5,000 5,000 5,000 5,000 5,000

276,000 276,000 288,000 288,000 288,000 288,000 209,071 210,522 211,980 213,445 214,917 216,396 111,229 111,666 112,103 112,540 112,977 113,414 1,399,765 1,406,671 1,413,590 1,420,522 1,427,465 1,434,422 458,000 459,800 461,600 463,400 465,200 467,000 4,500 4,500 4,500 4,500 4,500 4,500

903,220 905,818 896,396 898,955 901,495 904,015

Page 34: ejercicio resuelto (1)

207 208 209 210 211 2120.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2344 2353 2362 2371 2381 23911465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063

92.9529419214 93.2318007472 93.5114961494 93.7920306378 94.0734067298 94.35562695614.927679984 615.542607664 616.158150272 616.774308422 617.391082731 618.008473813

24 24 24 24 24 24

3,435,940 3,449,132 3,462,325 3,475,517 3,490,176 3,504,834 5,000 5,000 5,000 5,000 5,000 5,000

288,000 288,000 288,000 288,000 288,000 288,000 217,882 219,374 220,874 222,381 223,989 225,604 113,851 114,289 114,726 115,163 115,649 116,134 1,441,390 1,448,372 1,455,366 1,462,372 1,470,008 1,477,658 468,800 470,600 472,400 474,200 476,200 478,200 4,500 4,500 4,500 4,500 4,500 4,500

906,516 908,997 911,459 913,902 916,830 919,737

Page 35: ejercicio resuelto (1)

213 214 215 216 217 2180.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2401 2411 2421 2431 2441 24511465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063

94.6386938308 94.9226099123 95.207377742 95.4929998753 95.7794788749 96.0668173115618.626482287 619.24510877 619.864353878 620.484218232 621.10470245 621.725807153

25 25 25 25 25 25

3,519,493 3,534,151 3,548,810 3,563,468 3,578,126 3,592,785 5,000 5,000 5,000 5,000 5,000 5,000

300,000 300,000 300,000 300,000 300,000 300,000 227,228 228,858 230,497 232,143 233,798 235,460 116,620 117,106 117,591 118,077 118,563 119,049 1,485,322 1,493,000 1,500,692 1,508,397 1,516,117 1,523,850 480,200 482,200 484,200 486,200 488,200 490,200 4,500 4,500 4,500 4,500 4,500 4,500

910,623 913,487 916,329 919,150 921,949 924,727

Page 36: ejercicio resuelto (1)

219 220 221 222 223 2240.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2461 2471 2481 2491 2501 25111465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063

96.3550177634 96.6440828167 96.9340150652 97.2248171104 97.5164915617 97.8090410364622.34753296 622.969880493 623.592850373 624.216443224 624.840659667 625.465500327

25 25 25 25 26 26

3,607,443 3,622,102 3,636,760 3,651,419 3,666,077 3,680,736 5,000 5,000 5,000 5,000 5,000 5,000

300,000 300,000 300,000 300,000 312,000 312,000 237,130 238,808 240,493 242,187 243,889 245,599 119,534 120,020 120,506 120,991 121,477 121,963 1,531,597 1,539,359 1,547,134 1,554,923 1,562,726 1,570,544 492,200 494,200 496,200 498,200 500,200 502,200 4,500 4,500 4,500 4,500 4,500 4,500

927,482 930,216 932,927 935,617 926,285 928,930

Page 37: ejercicio resuelto (1)

225 226 227 228 229 2300.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2521 2531 2541 2551 2561 25711465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063

98.1024681595 98.396775564 98.6919658907 98.9880417883 99.2850059137 99.5828609315626.090965827 626.717056793 627.34377385 627.971117624 628.599088741 629.22768783

26 26 26 26 26 26

3,695,394 3,710,052 3,724,711 3,739,369 3,754,028 3,768,686 5,000 5,000 5,000 5,000 5,000 5,000

312,000 312,000 312,000 312,000 312,000 312,000 247,316 249,042 250,776 252,518 254,269 256,028 122,449 122,934 123,420 123,906 124,391 124,877 1,578,375 1,586,221 1,594,081 1,601,954 1,609,842 1,617,744 504,200 506,200 508,200 510,200 512,200 514,200 4,500 4,500 4,500 4,500 4,500 4,500

931,554 934,155 936,734 939,291 941,825 944,337

Page 38: ejercicio resuelto (1)

231 232 233 234 235 2360.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2581 2591 2601 2611 2621 26311465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063

99.8816095142 100.181254343 100.481798106 100.7832435 101.085593231 101.38885001629.856915518 630.486772433 631.117259206 631.748376465 632.380124841 633.012504966

26 26 27 27 27 27

3,783,345 3,798,003 3,812,662 3,827,320 3,841,978 3,856,637 5,000 5,000 5,000 5,000 5,000 5,000

312,000 312,000 324,000 324,000 324,000 324,000 257,794 259,570 261,353 263,145 264,945 266,754 125,363 125,849 126,334 126,820 127,306 127,791 1,625,661 1,633,591 1,641,536 1,649,495 1,657,468 1,665,456 516,200 518,200 520,200 522,200 524,200 526,200 4,500 4,500 4,500 4,500 4,500 4,500

946,827 949,294 939,738 942,160 944,559 946,936

Page 39: ejercicio resuelto (1)

237 238 239 240 241 2420.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2641 2652 2663 2674 2685 26961465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063101.69301656 101.99809561 102.304089897 102.611002167 102.918835173 103.227591679

633.645517471 634.279162989 634.913442152 635.548355594 636.183903949 636.820087853

27 27 27 27 27 27

3,871,295 3,887,420 3,903,544 3,919,668 3,935,792 3,951,917 5,000 5,000 5,000 5,000 5,000 5,000

324,000 324,000 324,000 324,000 324,000 324,000 268,571 270,499 272,436 274,382 276,337 278,302 128,277 128,811 129,346 129,880 130,414 130,949 1,673,458 1,682,108 1,690,774 1,699,456 1,708,154 1,716,867 528,200 530,400 532,600 534,800 537,000 539,200 4,500 4,500 4,500 4,500 4,500 4,500

949,289 952,101 954,888 957,650 960,387 963,100

Page 40: ejercicio resuelto (1)

243 244 245 246 247 2480.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2707 2718 2729 2740 2751 27621465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063 1465.8445063

103.537274454 103.847886277 104.159429936 104.471908226 104.78532395 105.099679922637.456907941 638.094364849 638.732459214 639.371191673 640.010562865 640.650573428

28 28 28 28 28 28

3,968,041 3,984,165 4,000,290 4,016,414 4,032,538 4,048,663 5,000 5,000 5,000 5,000 5,000 5,000

336,000 336,000 336,000 336,000 336,000 336,000 280,275 282,259 284,251 286,253 288,264 290,285 131,483 132,017 132,551 133,086 133,620 134,154 1,725,596 1,734,340 1,743,101 1,751,877 1,760,669 1,769,477 541,400 543,600 545,800 548,000 550,200 552,400 4,500 4,500 4,500 4,500 4,500 4,500

953,787 956,449 959,086 961,698 964,285 966,846

Page 41: ejercicio resuelto (1)

249 250 251 252 253 2540.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2773 2784 2795 2806 2817 28281465.8445063 1541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947

105.414978962 105.731223899 106.04841757 106.366562823 106.685662512 107.005719499641.291224001 641.932515225 642.57444774 643.217022188 643.86023921 644.504099449

28 28 28 29 29 29

4,064,787 4,290,262 4,307,213 4,324,165 4,341,116 4,358,068 5,000 5,000 5,000 5,000 5,000 5,000

336,000 336,000 336,000 348,000 348,000 348,000 292,316 294,356 296,405 298,465 300,534 302,612 134,689 135,223 135,757 136,291 136,826 137,360 1,778,301 1,787,140 1,795,996 1,804,867 1,813,754 1,822,658 554,600 556,800 559,000 561,200 563,400 565,600 4,500 4,500 4,500 4,500 4,500 4,500

969,382 1,181,243 1,184,555 1,175,842 1,179,103 1,182,338

Page 42: ejercicio resuelto (1)

255 256 257 258 259 2600.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2839 2850 2861 2872 2883 28941541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947107.326736658 107.648716868 107.971663018 108.295578007 108.620464741 108.946326136645.148603549 645.793752152 646.439545905 647.085985451 647.733071436 648.380804507

29 29 29 29 29 29

4,375,019 4,391,971 4,408,922 4,425,874 4,442,825 4,459,777 5,000 5,000 5,000 5,000 5,000 5,000

348,000 348,000 348,000 348,000 348,000 348,000 304,701 306,799 308,907 311,025 313,153 315,291 137,894 138,429 138,963 139,497 140,031 140,566 1,831,577 1,840,512 1,849,464 1,858,431 1,867,414 1,876,414 567,800 570,000 572,200 574,400 576,600 578,800 4,500 4,500 4,500 4,500 4,500 4,500

1,185,547 1,188,731 1,191,889 1,195,021 1,198,126 1,201,206

Page 43: ejercicio resuelto (1)

261 262 263 264 265 2660.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2905 2917 2929 2941 2953 29651541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947109.273165114 109.600984609 109.929787563 110.259576926 110.590355657 110.922126724649.029185312 649.678214497 650.327892712 650.978220604 651.629198825 652.280828024

30 30 30 30 30 30

4,476,728 4,495,220 4,513,713 4,532,205 4,550,698 4,569,191 5,000 5,000 5,000 5,000 5,000 5,000

360,000 360,000 360,000 360,000 360,000 360,000 317,439 319,706 321,984 324,273 326,573 328,884 141,100 141,683 142,266 142,849 143,431 144,014 1,885,430 1,895,111 1,904,810 1,914,527 1,924,261 1,934,013 581,000 583,400 585,800 588,200 590,600 593,000 4,500 4,500 4,500 4,500 4,500 4,500

1,192,260 1,195,820 1,199,353 1,202,857 1,206,332 1,209,779

Page 44: ejercicio resuelto (1)

267 268 269 270 271 2720.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

2977 2989 3001 3013 3025 30371541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947111.254893104 111.588657783 111.923423756 112.259194028 112.59597161 112.933759525652.933108852 653.586041961 654.239628003 654.893867631 655.548761498 656.20431026

30 30 31 31 31 31

4,587,683 4,606,176 4,624,668 4,643,161 4,661,653 4,680,146 5,000 5,000 5,000 5,000 5,000 5,000

360,000 360,000 372,000 372,000 372,000 372,000 331,206 333,538 335,882 338,237 340,603 342,980 144,597 145,180 145,763 146,346 146,929 147,511 1,943,782 1,953,569 1,963,373 1,973,195 1,983,035 1,992,892 595,400 597,800 600,200 602,600 605,000 607,400 4,500 4,500 4,500 4,500 4,500 4,500

1,213,198 1,216,588 1,207,950 1,211,283 1,214,587 1,217,862

Page 45: ejercicio resuelto (1)

273 274 275 276 277 2780.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3049 3061 3073 3085 3097 31091541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947113.272560803 113.612378486 113.953215621 114.295075268 114.637960494 114.981874375

656.86051457 657.517375085 658.17489246 658.833067352 659.49190042 660.15139232

31 31 31 31 31 32

4,698,638 4,717,131 4,735,623 4,754,116 4,772,608 4,791,101 5,000 5,000 5,000 5,000 5,000 5,000

372,000 372,000 372,000 372,000 372,000 384,000 345,368 347,767 350,178 352,600 355,034 357,479 148,094 148,677 149,260 149,843 150,426 151,009 2,002,768 2,012,661 2,022,571 2,032,500 2,042,446 2,052,411 609,800 612,200 614,600 617,000 619,400 621,800 4,500 4,500 4,500 4,500 4,500 4,500

1,221,108 1,224,325 1,227,513 1,230,672 1,233,802 1,224,903

Page 46: ejercicio resuelto (1)

279 280 281 282 283 2840.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3121 3133 3145 3157 3169 31821541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947115.326819998 115.672800458 116.01981886 116.367878316 116.716981951 117.067132897660.811543712 661.472355256 662.133827611 662.795961439 663.4587574 664.122216158

32 32 32 32 32 32

4,809,593 4,828,086 4,846,578 4,865,071 4,883,563 4,903,597 5,000 5,000 5,000 5,000 5,000 5,000

384,000 384,000 384,000 384,000 384,000 384,000 359,935 362,403 364,882 367,373 369,876 372,508 151,591 152,174 152,757 153,340 153,923 154,554 2,062,393 2,072,393 2,082,411 2,092,447 2,102,501 2,113,237 624,200 626,600 629,000 631,400 633,800 636,400 4,500 4,500 4,500 4,500 4,500 4,500

1,227,974 1,231,016 1,234,028 1,237,010 1,239,963 1,243,398

Page 47: ejercicio resuelto (1)

285 286 287 288 289 2900.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3195 3208 3221 3234 3247 32601541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947117.418334296 117.770589299 118.123901067 118.47827277 118.833707588 119.190208711664.786338374 665.451124712 666.116575837 666.782692413 667.449475105 668.11692458

32 33 33 33 33 33

4,923,630 4,943,664 4,963,697 4,983,731 5,003,764 5,023,798 5,000 5,000 5,000 5,000 5,000 5,000

384,000 396,000 396,000 396,000 396,000 396,000 375,152 377,808 380,477 383,159 385,853 388,560 155,186 155,817 156,449 157,080 157,711 158,343 2,123,992 2,134,767 2,145,561 2,156,375 2,167,208 2,178,061 639,000 641,600 644,200 646,800 649,400 652,000 4,500 4,500 4,500 4,500 4,500 4,500

1,246,801 1,238,171 1,241,510 1,244,817 1,248,092 1,251,334

Page 48: ejercicio resuelto (1)

291 292 293 294 295 2960.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3273 3286 3299 3312 3325 33381541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947 1541.04232947119.547779337 119.906422675 120.266141943 120.626940369 120.98882119 121.351787653668.785041505 669.453826546 670.123280373 670.793403653 671.464197057 672.135661254

33 33 33 34 34 34

5,043,832 5,063,865 5,083,899 5,103,932 5,123,966 5,143,999 5,000 5,000 5,000 5,000 5,000 5,000

396,000 396,000 396,000 408,000 408,000 408,000 391,280 394,013 396,758 399,516 402,288 405,072 158,974 159,606 160,237 160,869 161,500 162,131 2,188,933 2,199,825 2,210,737 2,221,668 2,232,618 2,243,589 654,600 657,200 659,800 662,400 665,000 667,600 4,500 4,500 4,500 4,500 4,500 4,500

1,254,544 1,257,722 1,260,867 1,251,979 1,255,059 1,258,107

Page 49: ejercicio resuelto (1)

297 298 299 300 301 3020.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3351 3364 3377 3390 3403 34161541.04232947 1541.04232947 1541.04232947 1620.09780097 1620.09780097 1620.09780097121.715843016 122.080990546 122.447233517 122.814575218 123.183018943 123.552568672.807796915 673.480604712 674.154085317 674.828239402 675.503067642 676.178570709

34 34 34 34 35 35

5,164,033 5,184,066 5,204,100 5,492,132 5,513,193 5,534,254 5,000 5,000 5,000 5,000 5,000 5,000

408,000 408,000 408,000 408,000 420,000 420,000 407,870 410,680 413,504 416,341 419,192 422,056 162,763 163,394 164,026 164,657 165,289 165,920 2,254,579 2,265,589 2,276,618 2,287,668 2,298,737 2,309,826 670,200 672,800 675,400 678,000 680,600 683,200 4,500 4,500 4,500 4,500 4,500 4,500

1,261,121 1,264,103 1,267,052 1,537,965 1,529,875 1,533,753

Page 50: ejercicio resuelto (1)

303 304 305 306 307 3080.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3429 3443 3457 3471 3485 34991620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097123.923225704 124.294995381 124.667880367 125.041884009 125.417009661 125.79326069

676.85474928 677.531604029 678.209135633 678.887344769 679.566232114 680.245798346

35 35 35 35 35 35

5,555,315 5,577,997 5,600,678 5,623,359 5,646,041 5,668,722 5,000 5,000 5,000 5,000 5,000 5,000

420,000 420,000 420,000 420,000 420,000 420,000 424,933 427,948 430,977 434,020 437,078 440,151 166,551 167,231 167,911 168,591 169,271 169,951 2,320,935 2,332,741 2,344,569 2,356,418 2,368,288 2,380,180 685,800 688,600 691,400 694,200 697,000 699,800 4,500 4,500 4,500 4,500 4,500 4,500

1,537,596 1,541,976 1,546,321 1,550,630 1,554,903 1,559,140

Page 51: ejercicio resuelto (1)

309 310 311 312 313 3140.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3513 3527 3541 3555 3569 35831620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097126.170640472 126.549152393 126.92879985 127.30958625 127.691515009 128.074589554680.926044144 681.606970188 682.288577158 682.970865736 683.653836601 684.337490438

36 36 36 36 36 36

5,691,404 5,714,085 5,736,766 5,759,448 5,782,129 5,804,810 5,000 5,000 5,000 5,000 5,000 5,000

432,000 432,000 432,000 432,000 432,000 432,000 443,237 446,339 449,455 452,586 455,731 458,891 170,631 171,311 171,991 172,671 173,351 174,031 2,392,093 2,404,028 2,415,984 2,427,961 2,439,961 2,451,981 702,600 705,400 708,200 711,000 713,800 716,600 4,500 4,500 4,500 4,500 4,500 4,500

1,551,341 1,555,507 1,559,636 1,563,729 1,567,786 1,571,807

Page 52: ejercicio resuelto (1)

315 316 317 318 319 3200.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3597 3611 3625 3639 3653 36671620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097128.458813322 128.844189762 129.230722331 129.618414498 130.007269742 130.397291551685.021827928 685.706849756 686.392556606 687.078949163 687.766028112 688.45379414

36 37 37 37 37 37

5,827,492 5,850,173 5,872,855 5,895,536 5,918,217 5,940,899 5,000 5,000 5,000 5,000 5,000 5,000

432,000 444,000 444,000 444,000 444,000 444,000 462,066 465,256 468,461 471,681 474,917 478,167 174,711 175,391 176,071 176,751 177,431 178,111 2,464,024 2,476,087 2,488,173 2,500,280 2,512,409 2,524,560 719,400 722,200 725,000 727,800 730,600 733,400 4,500 4,500 4,500 4,500 4,500 4,500

1,575,790 1,567,738 1,571,649 1,575,523 1,579,360 1,583,160

Page 53: ejercicio resuelto (1)

321 322 323 324 325 3260.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3681 3695 3710 3725 3740 37551620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097130.788483426 131.180848876 131.574391423 131.969114597 132.365021941 132.762117007689.142247934 689.831390182 690.521221572 691.211742794 691.902954537 692.594857491

37 37 38 38 38 38

5,963,580 5,986,261 6,010,563 6,034,864 6,059,166 6,083,467 5,000 5,000 5,000 5,000 5,000 5,000

444,000 444,000 456,000 456,000 456,000 456,000 481,432 484,713 488,141 491,585 495,045 498,522 178,791 179,471 180,200 180,929 181,657 182,386 2,536,733 2,548,927 2,561,834 2,574,764 2,587,717 2,600,694 736,200 739,000 742,000 745,000 748,000 751,000 4,500 4,500 4,500 4,500 4,500 4,500

1,586,924 1,590,650 1,582,888 1,587,087 1,591,246 1,595,366

Page 54: ejercicio resuelto (1)

327 328 329 330 331 3320.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3770 3785 3800 3815 3830 38451620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097133.160403358 133.559884568 133.960564221 134.362445914 134.765533252 135.169829852693.287452349 693.980739801 694.674720541 695.369395261 696.064764657 696.760829421

38 38 38 39 39 39

6,107,769 6,132,070 6,156,372 6,180,673 6,204,975 6,229,276 5,000 5,000 - 5,000 5,000 5,000

456,000 456,000 456,000 468,000 468,000 468,000 502,015 505,524 509,050 512,593 516,152 519,728 183,114 183,843 184,571 185,300 186,029 186,757 2,613,694 2,626,717 2,639,764 2,652,834 2,665,928 2,679,045 754,000 757,000 760,000 763,000 766,000 769,000 4,500 4,500 - 4,500 4,500 4,500

1,599,446 1,603,486 1,606,986 1,599,446 1,603,366 1,607,246

Page 55: ejercicio resuelto (1)

333 334 335 336 337 3380.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3860 3875 3890 3905 3920 39351620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097135.575339341 135.982065359 136.390011555 136.79918159 137.209579135 137.621207872697.457590251 698.155047841 698.853202889 699.552056092 700.251608148 700.951859756

39 39 39 40 40 40

6,253,578 6,277,879 6,302,180 6,326,482 6,350,783 6,375,085 5,000 5,000 5,000 5,000 5,000 5,000

468,000 468,000 468,000 480,000 480,000 480,000 523,321 526,931 530,557 534,201 537,862 541,539 187,486 188,214 188,943 189,671 190,400 191,129 2,692,186 2,705,351 2,718,539 2,731,751 2,744,986 2,758,246 772,000 775,000 778,000 781,000 784,000 787,000 4,500 4,500 4,500 4,500 4,500 4,500

1,611,085 1,614,883 1,618,641 1,610,359 1,614,036 1,617,671

Page 56: ejercicio resuelto (1)

339 340 341 342 343 3440.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

3950 3966 3982 3998 4014 40301620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097138.034071496 138.44817371 138.863518231 139.280108786 139.697949112 140.11704296701.652811616 702.354464427 703.056818892 703.759875711 704.463635586 705.168099222

40 40 40 40 41 41

6,399,386 6,425,308 6,451,229 6,477,151 6,503,073 6,528,994 5,000 5,000 5,000 5,000 5,000 5,000

480,000 480,000 480,000 480,000 492,000 492,000 545,235 549,085 552,955 556,842 560,748 564,672 191,857 192,634 193,411 194,189 194,966 195,743 2,771,529 2,785,538 2,799,572 2,813,632 2,827,717 2,841,827 790,000 793,200 796,400 799,600 802,800 806,000 4,500 4,500 4,500 4,500 4,500 4,500

1,621,266 1,625,350 1,629,391 1,633,389 1,625,342 1,629,252

Page 57: ejercicio resuelto (1)

345 346 347 348 349 3500.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

4046 4062 4078 4094 4110 41261620.09780097 1620.09780097 1620.09780097 1620.09780097 1620.09780097 1703.20881816140.537394089 140.959006271 141.38188329 141.806028939 142.231447026 142.658141367705.873267321 706.579140588 707.285719729 707.993005449 708.700998454 709.409699453

41 41 41 41 42 42

6,554,916 6,580,837 6,606,759 6,632,680 6,658,602 7,027,440 5,000 5,000 5,000 5,000 5,000 5,000

492,000 492,000 492,000 492,000 504,000 504,000 568,614 572,575 576,555 580,554 584,571 588,607 196,520 197,297 198,074 198,851 199,629 200,406 2,855,963 2,870,124 2,884,311 2,898,523 2,912,761 2,927,024 809,200 812,400 815,600 818,800 822,000 825,200 4,500 4,500 4,500 4,500 4,500 4,500

1,633,118 1,636,940 1,640,718 1,644,452 1,636,141 1,982,702

Page 58: ejercicio resuelto (1)

351 352 353 354 355 3560.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

4142 4158 4174 4190 4206 42221703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816143.086115791 143.515374139 143.945920261 144.377758022 144.810891296 145.24532397710.119109152 710.829228261 711.54005749 712.251597547 712.963849145 713.676812994

42 42 42 42 43 43

7,054,691 7,081,942 7,109,194 7,136,445 7,163,696 7,190,948 5,000 5,000 5,000 5,000 5,000 5,000

504,000 504,000 504,000 504,000 516,000 516,000 592,663 596,737 600,830 604,943 609,075 613,226 201,183 201,960 202,737 203,514 204,291 205,069 2,941,313 2,955,628 2,969,968 2,984,334 2,998,726 3,013,144 828,400 831,600 834,800 838,000 841,200 844,400 4,500 4,500 4,500 4,500 4,500 4,500

1,987,632 1,992,517 1,997,358 2,002,154 1,994,904 1,999,610

Page 59: ejercicio resuelto (1)

357 358 359 360 361 3620.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

4239 4256 4273 4290 4307 43241703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816145.681059942 146.118103122 146.556457431 146.996126803 147.437115184 147.879426529714.390489807 715.104880296 715.819985177 716.535805162 717.252340967 717.969593308

43 43 43 43 44 44

7,219,902 7,248,857 7,277,811 7,306,766 7,335,720 7,364,675 5,000 5,000 5,000 5,000 5,000 5,000

516,000 516,000 516,000 516,000 528,000 528,000 617,542 621,879 626,236 630,613 635,012 639,431 205,894 206,720 207,546 208,371 209,197 210,023 3,028,301 3,043,486 3,058,699 3,073,939 3,089,206 3,104,501 847,800 851,200 854,600 858,000 861,400 864,800 4,500 4,500 4,500 4,500 4,500 4,500

2,004,865 2,010,072 2,015,231 2,020,342 2,013,406 2,018,421

Page 60: ejercicio resuelto (1)

363 364 365 366 367 3680.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

4341 4358 4375 4392 4409 44261703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816148.323064809 148.768034003 149.214338105 149.66198112 150.110967063 150.561299964718.687562901 719.406250464 720.125656715 720.845782371 721.566628154 722.288194782

44 44 44 44 45 45

7,393,629 7,422,584 7,451,539 7,480,493 7,509,448 7,538,402 5,000 5,000 5,000 5,000 5,000 5,000

528,000 528,000 528,000 528,000 540,000 540,000 643,870 648,331 652,813 657,315 661,839 666,384 210,849 211,674 212,500 213,326 214,151 214,977 3,119,823 3,135,172 3,150,550 3,165,955 3,181,387 3,196,848 868,200 871,600 875,000 878,400 881,800 885,200 4,500 4,500 4,500 4,500 4,500 4,500

2,023,388 2,028,306 2,033,176 2,037,997 2,030,770 2,035,493

Page 61: ejercicio resuelto (1)

369 370 371 372 373 3740.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

4443 4460 4477 4495 4513 45311703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816151.012983864 151.466022816 151.920420884 152.376182147 152.833310693 153.291810625723.010482977 723.73349346 724.457226953 725.18168418 725.906865864 726.63277273

45 45 45 45 46 46

7,567,357 7,596,311 7,625,266 7,655,924 7,686,581 7,717,239 5,000 5,000 5,000 5,000 5,000 5,000

540,000 540,000 540,000 540,000 552,000 552,000 670,951 675,538 680,148 684,931 689,737 694,565 215,803 216,629 217,454 218,329 219,203 220,077 3,212,336 3,227,851 3,243,395 3,259,692 3,276,018 3,292,373 888,600 892,000 895,400 899,000 902,600 906,200 4,500 4,500 4,500 4,500 4,500 4,500

2,040,168 2,044,793 2,049,369 2,054,472 2,047,524 2,052,524

Page 62: ejercicio resuelto (1)

375 376 377 378 379 3800.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

4549 4567 4585 4603 4621 46391703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816153.751686057 154.212941115 154.675579939 155.139606679 155.605025499 156.071840575727.359405503 728.086764908 728.814851673 729.543666525 730.273210192 731.003483402

46 46 46 47 47 47

7,747,897 7,778,555 7,809,212 7,839,870 7,870,528 7,901,186 5,000 5,000 5,000 5,000 5,000 5,000

552,000 552,000 552,000 564,000 564,000 564,000 699,416 704,291 709,188 714,108 719,051 724,017 220,951 221,826 222,700 223,574 224,449 225,323 3,308,758 3,325,172 3,341,616 3,358,089 3,374,593 3,391,125 909,800 913,400 917,000 920,600 924,200 927,800 4,500 4,500 4,500 4,500 4,500 4,500

2,057,471 2,062,366 2,067,209 2,059,999 2,064,736 2,069,420

Page 63: ejercicio resuelto (1)

381 382 383 384 385 3860.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

4657 4675 4693 4711 4729 47471703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816156.540056097 157.009676265 157.480705294 157.95314741 158.427006852 158.902287873731.734486885 732.466221372 733.198687593 733.931886281 734.665818167 735.400483985

47 47 47 48 48 48

7,931,843 7,962,501 7,993,159 8,023,817 8,054,475 8,085,132 5,000 5,000 5,000 5,000 5,000 5,000

564,000 564,000 564,000 576,000 576,000 576,000 729,007 734,020 739,057 744,117 749,201 754,309 226,197 227,071 227,946 228,820 229,694 230,569 3,407,688 3,424,280 3,440,901 3,457,553 3,474,235 3,490,946 931,400 935,000 938,600 942,200 945,800 949,400 4,500 4,500 4,500 4,500 4,500 4,500

2,074,052 2,078,630 2,083,155 2,075,626 2,080,044 2,084,408

Page 64: ejercicio resuelto (1)

387 388 389 390 391 3920.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

4766 4785 4804 4823 4842 48611703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816159.378994736 159.85713172 160.336703116 160.817713225 161.300166365 161.784066864736.135884469 736.872020354 737.608892374 738.346501267 739.084847768 739.823932616

48 48 49 49 49 49

8,117,493 8,149,854 8,182,215 8,214,576 8,246,937 8,279,298 5,000 5,000 5,000 5,000 5,000 5,000

576,000 576,000 588,000 588,000 588,000 588,000 759,600 764,916 770,258 775,624 781,015 786,432 231,491 232,414 233,337 234,260 235,183 236,106 3,508,424 3,525,933 3,543,473 3,561,045 3,578,649 3,596,284 953,200 957,000 960,800 964,600 968,400 972,200 4,500 4,500 4,500 4,500 4,500 4,500

2,089,278 2,094,091 2,086,847 2,091,547 2,096,190 2,100,776

Page 65: ejercicio resuelto (1)

393 394 395 396 397 3980.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

4880 4899 4918 4937 4956 49751703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816 1703.20881816162.269419064 162.756227321 163.244496003 163.734229491 164.22543218 164.718108476740.563756548 741.304320305 742.045624625 742.78767025 743.53045792 744.273988378

49 49 50 50 50 50

8,311,659 8,344,020 8,376,381 8,408,742 8,441,103 8,473,464 5,000 5,000 5,000 5,000 5,000 5,000

588,000 588,000 600,000 600,000 600,000 600,000 791,875 797,343 802,836 808,356 813,901 819,473 237,029 237,951 238,874 239,797 240,720 241,643 3,613,951 3,631,650 3,649,380 3,667,143 3,684,937 3,702,763 976,000 979,800 983,600 987,400 991,200 995,000 4,500 4,500 4,500 4,500 4,500 4,500

2,105,305 2,109,776 2,102,190 2,106,546 2,110,845 2,115,085

Page 66: ejercicio resuelto (1)

399 400 401 402 403 4040.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

4994 5013 5033 5053 5073 50931703.20881816 1790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053165.212262802 165.70789959 166.205023289 166.703638359 167.203749274 167.705360522745.018262366 745.763280629 746.509043909 747.255552953 748.002808506 748.750811315

50 51 51 51 51 51

8,505,825 8,976,195 9,012,006 9,047,818 9,083,630 9,119,441 5,000 5,000 5,000 5,000 5,000 5,000

600,000 612,000 612,000 612,000 612,000 612,000 825,070 830,694 836,510 842,353 848,225 854,123 242,566 243,489 244,460 245,431 246,403 247,374 3,720,621 3,738,511 3,757,180 3,775,882 3,794,618 3,813,388 998,800 1,002,600 1,006,600 1,010,600 1,014,600 1,018,600 4,500 4,500 4,500 4,500 4,500 4,500

2,119,268 2,549,401 2,555,757 2,562,051 2,568,284 2,574,456

Page 67: ejercicio resuelto (1)

405 406 407 408 409 4100.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

5113 5133 5153 5173 5193 52131790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053168.208476603 168.713102033 169.219241339 169.726899063 170.236079761 170.746788749.499562126 750.249061688 750.99931075 751.750310061 752.502060371 753.254562431

52 52 52 52 52 53

9,155,253 9,191,065 9,226,876 9,262,688 9,298,500 9,334,311 5,000 5,000 5,000 5,000 5,000 5,000

624,000 624,000 624,000 624,000 624,000 636,000 860,050 866,004 871,987 877,997 884,036 890,103 248,346 249,317 250,289 251,260 252,231 253,203 3,832,191 3,851,028 3,869,899 3,888,804 3,907,743 3,926,716 1,022,600 1,026,600 1,030,600 1,034,600 1,038,600 1,042,600 4,500 4,500 4,500 4,500 4,500 4,500

2,568,566 2,574,615 2,580,602 2,586,526 2,592,389 2,586,190

Page 68: ejercicio resuelto (1)

411 412 413 414 415 4160.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

5233 5253 5273 5294 5315 53361790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053171.259028364 171.772805449 172.288123865 172.804988237 173.323403202 173.843373411754.007816993 754.76182481 755.516586635 756.272103222 757.028375325 757.7854037

53 53 53 53 54 54

9,370,123 9,405,935 9,441,746 9,479,349 9,516,951 9,554,553 5,000 5,000 5,000 5,000 5,000 5,000

636,000 636,000 636,000 636,000 648,000 648,000 896,198 902,323 908,475 914,830 921,214 927,628 254,174 255,146 256,117 257,137 258,157 259,177 3,945,723 3,964,764 3,983,839 4,003,705 4,023,606 4,043,543 1,046,600 1,050,600 1,054,600 1,058,800 1,063,000 1,067,200 4,500 4,500 4,500 4,500 4,500 4,500

2,591,927 2,597,603 2,603,215 2,609,377 2,603,474 2,609,505

Page 69: ejercicio resuelto (1)

417 418 419 420 421 4220.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

5357 5378 5399 5420 5441 54621790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053174.364903531 174.887998242 175.412662237 175.938900223 176.466716924 176.996117075758.543189104 759.301732293 760.061034025 760.82109506 761.581916155 762.343498071

54 54 54 55 55 55

9,592,155 9,629,758 9,667,360 9,704,962 9,742,564 9,780,167 5,000 5,000 5,000 5,000 5,000 5,000

648,000 648,000 648,000 660,000 660,000 660,000 934,073 940,548 947,053 953,589 960,155 966,753 260,197 261,217 262,237 263,257 264,277 265,297 4,063,516 4,083,525 4,103,570 4,123,650 4,143,767 4,163,920 1,071,400 1,075,600 1,079,800 1,084,000 1,088,200 1,092,400 4,500 4,500 4,500 4,500 4,500 4,500

2,615,470 2,621,368 2,627,200 2,620,966 2,626,665 2,632,297

Page 70: ejercicio resuelto (1)

423 424 425 426 427 4280.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

5483 5504 5525 5546 5568 55901790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053177.527105426 178.059686742 178.593865803 179.1296474 179.667036342 180.206037451763.105841569 763.86894741 764.632816358 765.397449174 766.162846623 766.92900947

55 56 56 56 56 56

9,817,769 9,855,371 9,892,973 9,930,576 9,969,969 10,009,361 5,000 5,000 5,000 5,000 5,000 5,000

660,000 672,000 672,000 672,000 672,000 672,000 973,381 980,041 986,731 993,453 1,000,386 1,007,352 266,317 267,337 268,357 269,377 270,446 271,514 4,184,109 4,204,335 4,224,596 4,244,894 4,265,995 4,287,133 1,096,600 1,100,800 1,105,000 1,109,200 1,113,600 1,118,000 4,500 4,500 4,500 4,500 4,500 4,500

2,637,861 2,631,359 2,636,789 2,642,151 2,648,042 2,653,862

Page 71: ejercicio resuelto (1)

429 430 431 432 433 4340.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

5612 5634 5656 5678 5700 57221790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053180.746655564 181.28889553 181.832762217 182.378260504 182.925395285 183.474171471767.695938479 768.463634418 769.232098052 770.00133015 770.771331481 771.542102812

57 57 57 57 57 58

10,048,754 10,088,147 10,127,540 10,166,933 10,206,326 10,245,718 5,000 5,000 5,000 5,000 - 5,000

684,000 684,000 684,000 684,000 684,000 696,000 1,014,350 1,021,382 1,028,446 1,035,544 1,042,675 1,049,839 272,583 273,651 274,720 275,789 276,857 277,926 4,308,310 4,329,524 4,350,777 4,372,068 4,393,397 4,414,764 1,122,400 1,126,800 1,131,200 1,135,600 1,140,000 1,144,400 4,500 4,500 4,500 4,500 - 4,500

2,647,612 2,653,290 2,658,897 2,664,433 2,669,397 2,663,290

Page 72: ejercicio resuelto (1)

435 436 437 438 439 4400.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

5744 5766 5788 5810 5833 58561790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053184.024593985 184.576667767 185.130397771 185.685788964 186.242846331 186.80157487772.313644915 773.08595856 773.859044518 774.632903563 775.407536466 776.182944003

58 58 58 59 59 59

10,285,111 10,324,504 10,363,897 10,403,290 10,444,473 10,485,657 5,000 5,000 5,000 5,000 5,000 5,000

696,000 696,000 696,000 708,000 708,000 708,000 1,057,037 1,064,269 1,071,535 1,078,834 1,086,355 1,093,910 278,994 280,063 281,131 282,200 283,317 284,434 4,436,170 4,457,614 4,479,096 4,500,617 4,522,952 4,545,327 1,148,800 1,153,200 1,157,600 1,162,000 1,166,600 1,171,200 4,500 4,500 4,500 4,500 4,500 4,500

2,668,610 2,673,858 2,679,035 2,672,138 2,677,749 2,683,285

Page 73: ejercicio resuelto (1)

441 442 443 444 445 4460.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

5879 5902 5925 5948 5971 59941790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053 1790.58343053187.361979594 187.924065533 188.48783773 189.053301243 189.620461147 190.18932253776.959126947 777.736086074 778.51382216 779.292335982 780.071628318 780.851699946

59 60 60 60 60 60

10,526,840 10,568,023 10,609,207 10,650,390 10,691,574 10,732,757 5,000 5,000 5,000 5,000 5,000 5,000

708,000 720,000 720,000 720,000 720,000 720,000 1,101,501 1,109,128 1,116,790 1,124,489 1,132,224 1,139,995 285,551 286,669 287,786 288,903 290,020 291,137 4,567,743 4,590,198 4,612,694 4,635,231 4,657,808 4,680,425 1,175,800 1,180,400 1,185,000 1,189,600 1,194,200 1,198,800 4,500 4,500 4,500 4,500 4,500 4,500

2,688,745 2,682,129 2,687,436 2,692,668 2,697,822 2,702,900

Page 74: ejercicio resuelto (1)

447 448 449 450 451 4520.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

6017 6040 6063 6087 6111 61351790.58343053 1790.58343053 1790.58343053 1882.44036052 1882.44036052 1882.44036052190.759890498 191.332170169 191.90616668 192.48188518 193.059330835 193.638508828781.632551646 782.414184198 783.196598382 783.97979498 784.763774775 785.54853855

61 61 61 61 62 62

10,773,941 10,815,124 10,856,307 11,458,414 11,503,593 11,548,772 5,000 5,000 5,000 5,000 5,000 5,000

732,000 732,000 732,000 732,000 744,000 744,000 1,147,802 1,155,646 1,163,527 1,171,637 1,179,786 1,187,972 292,254 293,371 294,489 295,654 296,820 297,986 4,703,083 4,725,782 4,748,521 4,772,085 4,795,691 4,819,340 1,203,400 1,208,000 1,212,600 1,217,400 1,222,200 1,227,000 4,500 4,500 4,500 4,500 4,500 4,500

2,695,901 2,700,825 2,705,671 3,270,138 3,265,596 3,272,973

Page 75: ejercicio resuelto (1)

453 454 455 456 457 4580.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

6159 6183 6207 6231 6255 62791882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052194.219424354 194.802082627 195.386488875 195.972648342 196.560566287 197.150247986786.334087089 787.120421176 787.907541597 788.695449139 789.484144588 790.273628732

62 62 63 63 63 63

11,593,950 11,639,129 11,684,307 11,729,486 11,774,664 11,819,843 5,000 5,000 5,000 5,000 5,000 5,000

744,000 744,000 756,000 756,000 756,000 756,000 1,196,197 1,204,461 1,212,764 1,221,106 1,229,486 1,237,906 299,151 300,317 301,483 302,649 303,814 304,980 4,843,032 4,866,766 4,890,542 4,914,361 4,938,223 4,962,128 1,231,800 1,236,600 1,241,400 1,246,200 1,251,000 1,255,800 4,500 4,500 4,500 4,500 4,500 4,500

3,280,270 3,287,485 3,282,618 3,289,670 3,296,641 3,303,529

Page 76: ejercicio resuelto (1)

459 460 461 462 463 4640.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

6303 6327 6352 6377 6402 64271882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052

197.74169873 198.334923826 198.929928597 199.526718383 200.125298538 200.725674434791.063902361 791.854966263 792.64682123 793.439468051 794.232907519 795.027140427

64 64 64 64 65 65

11,865,022 11,910,200 11,957,261 12,004,322 12,051,383 12,098,444 5,000 5,000 5,000 5,000 5,000 5,000

768,000 768,000 768,000 768,000 780,000 780,000 1,246,366 1,254,865 1,263,603 1,272,382 1,281,202 1,290,064 306,146 307,311 308,526 309,740 310,954 312,169 4,986,076 5,010,066 5,034,893 5,059,763 5,084,679 5,109,639 1,260,600 1,265,400 1,270,400 1,275,400 1,280,400 1,285,400 4,500 4,500 4,500 4,500 4,500 4,500

3,298,334 3,305,057 3,312,340 3,319,537 3,314,648 3,321,672

Page 77: ejercicio resuelto (1)

465 466 467 468 469 4700.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

6452 6477 6502 6527 6552 65771882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052201.327851457 201.931835012 202.537630517 203.145243408 203.754679138 204.365943176795.822167567 796.617989735 797.414607724 798.212022332 799.010234354 799.809244589

65 65 66 66 66 66

12,145,505 12,192,566 12,239,627 12,286,688 12,333,749 12,380,810 5,000 5,000 5,000 5,000 5,000 5,000

780,000 780,000 792,000 792,000 792,000 792,000 1,298,967 1,307,912 1,316,900 1,325,929 1,335,001 1,344,115 313,383 314,597 315,811 317,026 318,240 319,454 5,134,645 5,159,695 5,184,790 5,209,930 5,235,115 5,260,345 1,290,400 1,295,400 1,300,400 1,305,400 1,310,400 1,315,400 4,500 4,500 4,500 4,500 4,500 4,500

3,328,610 3,335,462 3,330,226 3,336,904 3,343,494 3,349,996

Page 78: ejercicio resuelto (1)

471 472 473 474 475 4760.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

6602 6628 6654 6680 6706 67321882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052204.979041005 205.593978128 206.210760063 206.829392343 207.44988052 208.072230161800.609053833 801.409662887 802.21107255 803.013283623 803.816296906 804.620113203

67 67 67 67 68 68

12,427,871 12,476,815 12,525,758 12,574,702 12,623,645 12,672,589 5,000 5,000 5,000 5,000 5,000 5,000

804,000 804,000 804,000 804,000 816,000 816,000 1,353,272 1,362,677 1,372,126 1,381,620 1,391,159 1,400,742 320,669 321,931 323,194 324,457 325,720 326,983 5,285,621 5,311,743 5,337,912 5,364,129 5,390,392 5,416,703 1,320,400 1,325,600 1,330,800 1,336,000 1,341,200 1,346,400 4,500 4,500 4,500 4,500 4,500 4,500

3,344,410 3,351,363 3,358,225 3,364,995 3,359,674 3,366,261

Page 79: ejercicio resuelto (1)

477 478 479 480 481 4820.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

6758 6784 6810 6836 6862 68891882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052208.696446852 209.322536193 209.950503801 210.580355313 211.212096378 211.845732668805.424733316 806.23015805 807.036388208 807.843424596 808.65126802 809.459919288

68 68 69 69 69 69

12,721,532 12,770,475 12,819,419 12,868,362 12,917,306 12,968,132 5,000 5,000 5,000 5,000 5,000 5,000

816,000 816,000 828,000 828,000 828,000 828,000 1,410,371 1,420,044 1,429,763 1,439,527 1,449,337 1,459,405 328,246 329,509 330,771 332,034 333,297 334,609 5,443,060 5,469,465 5,495,918 5,522,418 5,548,965 5,576,369 1,351,600 1,356,800 1,362,000 1,367,200 1,372,400 1,377,800 4,500 4,500 4,500 4,500 4,500 4,500

3,372,755 3,379,157 3,373,467 3,379,683 3,385,806 3,392,448

Page 80: ejercicio resuelto (1)

483 484 485 486 487 4880.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

6916 6943 6970 6997 7024 70511882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052212.481269866 213.118713675 213.758069816 214.399344026 215.042542058 215.687669684810.269379208 811.079648587 811.890728236 812.702618964 813.515321583 814.328836904

70 70 70 70 71 71

13,018,958 13,069,783 13,120,609 13,171,435 13,222,261 13,273,087 5,000 5,000 5,000 5,000 5,000 5,000

840,000 840,000 840,000 840,000 852,000 852,000 1,469,520 1,479,683 1,489,894 1,500,152 1,510,459 1,520,814 335,920 337,231 338,543 339,854 341,166 342,477 5,603,823 5,631,326 5,658,878 5,686,480 5,714,132 5,741,833 1,383,200 1,388,600 1,394,000 1,399,400 1,404,800 1,410,200 4,500 4,500 4,500 4,500 4,500 4,500

3,386,994 3,393,443 3,399,794 3,406,048 3,400,205 3,406,263

Page 81: ejercicio resuelto (1)

489 490 491 492 493 4940.30% 0.30% 0.30% 0.30% 0.30% 0.30%0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

7078 7105 7132 7160 7188 72161882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052216.334732693 216.983736891 217.634688102 218.287592166 218.942454943 219.599282307815.143165741 815.958308907 816.774267216 817.591041483 818.408632525 819.227041157

71 72 72 72 72 73

13,323,913 13,374,739 13,425,565 13,478,273 13,530,981 13,583,690 5,000 5,000 5,000 5,000 5,000 5,000

852,000 864,000 864,000 864,000 864,000 876,000 1,531,217 1,541,669 1,552,171 1,562,939 1,573,758 1,584,628 343,789 345,100 346,411 347,771 349,131 350,491 5,769,583 5,797,384 5,825,234 5,853,952 5,882,721 5,911,542 1,415,600 1,421,000 1,426,400 1,432,000 1,437,600 1,443,200 4,500 4,500 4,500 4,500 4,500 4,500

3,412,224 3,406,086 3,411,849 3,418,111 3,424,270 3,418,327

Page 82: ejercicio resuelto (1)

495 496 497 498 499 500 -0.30% 0.30% 0.30% 0.30% 0.30% 0.30% -0.38% 0.38% 0.38% 0.38% 0.38% 0.38% -

-7244 7272 7300 7328 7356 7384 -

1882.44036052 1882.44036052 1882.44036052 1882.44036052 1882.44036052 1979.00955101 -220.258080154 220.918854395 221.581610958 222.246355791 222.913094858 223.581834143 -820.046268198 820.866314466 821.687180781 822.508867962 823.33137683 824.154708206 -

--

73 73 73 74 74 74 ----

13,636,398 13,689,106 13,741,815 13,794,523 13,847,231 14,613,007 - 5,000 5,000 - 5,000 5,000 5,000 -

-

876,000 876,000 876,000 888,000 888,000 888,000 1,595,550 1,606,522 1,617,546 1,628,621 1,639,749 1,650,928 351,851 353,211 354,571 355,931 357,291 358,651 5,940,415 5,969,340 5,998,316 6,027,345 6,056,426 6,085,558 1,448,800 1,454,400 1,460,000 1,465,600 1,471,200 1,476,800 4,500 4,500 - 4,500 4,500 4,500

3,424,282 3,430,133 3,435,381 3,429,525 3,435,066 4,153,568