Download - Simulacion de Macal
![Page 1: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/1.jpg)
Observacion
$ 2,200,000 precio subasta$ 3,800,000 1.73 precio final subasta
$ 494,000 13% comision remate, liquidacion. Etc$ 50,000 transferencia
$ 4,344,000 total remate ( en stgo)$ 300,000 traslado a puerto montt
$ 0 Varios$ 4,644,000 Vehiculo en puerto montt
$ 5,200,000$ 556,000
ganancia 1.12
CHEVROLET SAIL 1.4 4X2 BENCINA - 2014
cecilia olivares:Factor que se estima que concluira la subasta
![Page 2: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/2.jpg)
![Page 3: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/3.jpg)
Calculo de gastos en benc
4700000
www.copec.cl/plannercecilia olivares:Factor que se estima que concluira la subasta
![Page 4: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/4.jpg)
![Page 6: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/6.jpg)
![Page 7: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/7.jpg)
Observacion
$ 1,600,000 precio subasta$ 2,900,000 1.81 precio final subasta
18% IVA
$ 232,000 8% comision remate, liquidacion. Etc$ 50,000 transferencia
$ 3,182,000 total remate ( en stgo)$ 200,000 traslado a puerto montt
$ 0 Varios$ 3,382,000 Vehiculo en puerto montt
$ 3,700,000$ 318,000
ganancia 1.09
CHEVROLET SPARK 1.0 2014
cecilia olivares:Factor que se estima que concluira la subasta
![Page 8: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/8.jpg)
![Page 9: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/9.jpg)
Calculo de gastos en benc
3,500,000 3,400,0003700000
300,000
www.copec.cl/planner
cecilia olivares:Factor que se estima que concluira la subasta
![Page 10: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/10.jpg)
![Page 12: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/12.jpg)
![Page 13: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/13.jpg)
korando Observacion
$ 2,400,000 precio subasta$ 4,300,000 1.79 precio final subasta
$ 516,000 12% comision remate, liquidacion. Etc$ 50,000 transferencia
$ 4,866,000 total remate ( en stgo)$ 200,000 traslado a puerto montt
$ 0 Varios$ 5,066,000 Vehiculo en puerto montt
$ 5,500,000$ 434,000
ganancia 1.09
cecilia olivares:Factor que se estima que concluira la subasta
![Page 14: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/14.jpg)
![Page 15: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/15.jpg)
Calculo de gastos en bencwww.copec.cl/planner
cecilia olivares:Factor que se estima que concluira la subasta
![Page 16: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/16.jpg)
![Page 18: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/18.jpg)
![Page 19: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/19.jpg)
compass Observacion
$ 4,100,000 precio subasta$ 7,600,000 1.85 precio final subasta
$ 912,000 12% comision remate, liquidacion. Etc$ 50,000 transferencia
$ 8,562,000 total remate ( en stgo)$ 200,000 traslado a puerto montt
$ 0 Varios$ 8,762,000 Vehiculo en puerto montt
$ 13,000,000$ 4,238,000
ganancia 1.48
cecilia olivares:Factor que se estima que concluira la subasta
![Page 20: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/20.jpg)
![Page 21: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/21.jpg)
Calculo de gastos en bencwww.copec.cl/planner
cecilia olivares:Factor que se estima que concluira la subasta
![Page 22: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/22.jpg)
![Page 24: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/24.jpg)
![Page 25: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/25.jpg)
compass Observacion
$ 3,100,000 precio subasta$ 7,100,000 2.29 precio final subasta
$ 852,000 12% comision remate, liquidacion. Etc$ 50,000 transferencia
$ 8,002,000 total remate ( en stgo)$ 200,000 traslado a puerto montt
$ 0 Varios$ 8,202,000 Vehiculo en puerto montt
$ 12,000,000$ 3,798,000
ganancia 1.46
cecilia olivares:Factor que se estima que concluira la subasta
![Page 26: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/26.jpg)
![Page 27: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/27.jpg)
Calculo de gastos en bencwww.copec.cl/planner
cecilia olivares:Factor que se estima que concluira la subasta
![Page 28: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/28.jpg)
![Page 30: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/30.jpg)
![Page 31: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/31.jpg)
HYUNDAI SANTA FE 2013
5,000,000 Observacion
$ 1,000,000 precio subasta$ 3,800,000 3.80 precio final subasta
$ 418,000 11% comision remate, liquidacion. Etctransferencia
$ 4,218,000 total remate ( en stgo)$ 300,000 traslado a puerto montt
$ 0 Varios$ 4,518,000 Vehiculo en puerto montt
482
$ 4,800,000$ 282,000
Ganancia 1.06
HYUNDAI SANTA FE 2013
![Page 32: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/32.jpg)
![Page 33: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/33.jpg)
Calculo de gastos en benc
247,000$ 5,000,000 4,518,000
482,000
482,000 282,000764,000
$ 4,500,000 764,0005,282,000
4,800,000
www.copec.cl/planner
![Page 34: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/34.jpg)
![Page 35: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/35.jpg)
![Page 36: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/36.jpg)
![Page 37: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/37.jpg)
$ 5,000,000 $ 48
$ 5,000,000 $ 5,000,000
$ 300,000 $ 4,700,000
$ 4,700,000 $ 5,184,100
$ 11,000,000 $ 5,184,100 $ 5,815,900 $ - $ 5,184,100 $ 5,815,900
$ 4,800,000 $ 9,568,000
![Page 38: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/38.jpg)
$ 280,000 $ 72,000 $ 208,000 $ 1 $ 280,000 $ 72,000 $ 208,000 $ 2 $ 280,000 $ 72,000 $ 208,000 $ 3 $ 280,000 $ 72,000 $ 208,000 $ 4 $ 280,000 $ 72,000 $ 208,000 $ 5 $ 280,000 $ 72,000 $ 208,000 $ 6 $ 280,000 $ 72,000 $ 208,000 $ 7 $ 280,000 $ 72,000 $ 208,000 $ 8
$ 9 $ 10 $ 11 $ 12 $ 13 $ 14 $ 15 $ 16
-$ 4,768,000 $ 17 $ - $ 18 -$ 4,768,000 $ 19
$ 20 $ 21 $ 22 $ 23 $ 24 $ 25 $ 26 $ 27 $ 28 $ 29 $ 30 $ 31 $ 32 $ 33 $ 34 $ 35 $ 36 $ 37 $ 38 $ 39 $ 40 $ 41 $ 42 $ 43 $ 44
![Page 39: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/39.jpg)
$ 45 $ 46 $ 47 $ 48
![Page 40: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/40.jpg)
$ 280,000 $ 280,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 208,000
![Page 41: Simulacion de Macal](https://reader034.vdocumento.com/reader034/viewer/2022042500/563db84c550346aa9a926457/html5/thumbnails/41.jpg)
$ 208,000 $ 208,000 $ 208,000 $ 208,000 $ 9,568,000