cronograma insumos c. p.quipayuc agua (1)

MEJORAMIENTO, AMPLIACION DEL SISTEMA DE AGUA POTABLE Y SANEAMIENTO EN EL CASERIO DE QUIPAYUC, DISTRITO DE QUEROCOTILLO-CUTERVO-CAJAMARCA

OBRA

FECHA : DICIEMBRE 2012

SUB PRESUPUESTO : AGUA POTABLE QUIPAYUC

####### ######## 39,110.02 ######## ####### 118,085.42

CANTIDAD COSTO CANTIDAD COSTO CANTIDAD COSTO CANTIDAD COSTO CANTIDAD COSTO CANTIDAD COSTO CANTIDAD COSTO

1.00 MANO DE OBRA

OPERADOR DE EQUIPO LIVIANO HH 14.89 11.03 164.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.52 82.12 5.52 82.12 11.03 164.25

OPERADOR DE EQUIPO PESADO HH 14.89 201.31 2,997.48 60.39 899.24 0.00 0.00 60.39 899.24 0.00 0.00 60.39 899.24 20.13 299.75 201.31 2,997.48

SOLDADOR HH 14.89 10.48 156.05 0.00 0.00 2.10 31.21 2.10 31.21 2.10 31.21 2.10 31.21 2.10 31.21 10.48 156.05

TOPOGRAFO HH 14.89 449.31 6,690.24 0.00 0.00 85.37 1,271.15 85.37 1,271.15 85.37 1,271.15 89.86 1,338.05 103.34 1,538.76 449.31 6,690.24

OPERARIO HH 14.89 5,442.63 81,040.70 1,088.53 16,208.14 272.13 4,052.04 489.84 7,293.66 1,034.10 15,397.73 707.54 10,535.29 1,850.49 27,553.84 5,442.63 81,040.70

OFICIAL HH 12.80 2,074.86 26,558.16 739.95 9,471.30 829.94 10,623.26 504.97 6,463.59 0.00 0.00 0.00 0.00 0.00 0.00 2,074.86 26,558.16

PEON HH 8.57 52,907.74 453,419.36 15,872.32 136,025.81 0.00 0.00 15,872.32 136,025.81 0.00 0.00 15,872.32 136,025.81 5,290.77 45,341.94 52,907.74 453,419.36

AYUDANTE DE SOLDADOR HH 11.57 3.46 40.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.46 40.01 3.46 40.01

CAPACITADOR SANITARIO HH 4,000.00 1.00 4,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 4,000.00 1.00 4,000.00

0.00 575,066.25 575,066.25

2.00 MATERIALES

CLAVOS PARA MADERA C/C 3" kg 4.24 216.70 918.82 0.00 0.00 0.00 0.00 0.00 0.00 82.35 349.15 65.01 275.64 69.34 294.02 216.70 918.82

GRAMPAS F GALVANIZADAS DE 9.5 MM EN U pza 2.00 4.40 8.79 0.00 0.00 2.11 4.21 0.47 0.94 0.73 1.46 0.55 1.09 0.55 1.09 4.40 8.79

GUARDACABOS pza 5.00 4.40 21.98 0.00 0.00 2.30 11.51 0.10 0.51 0.80 3.98 0.60 2.99 0.60 2.99 4.40 21.98

ALAMBRE NEGRO N16 kg 4.24 320.20 1,357.64 320.20 1,357.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 320.20 1,357.64

ALAMBRE NEGRO N8 kg 4.24 101.89 432.02 101.89 432.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 101.89 432.02

PERNOS HEXAGONALES DE 3/4" x 3 1/2" pza 2.00 9.00 18.00 2.70 5.40 0.00 0.00 2.70 5.40 2.70 5.40 0.00 0.00 0.90 1.80 9.00 18.00

PERNOS 3/4" X 6 1/2" pza 1.50 31.40 47.10 0.00 0.00 0.00 0.00 0.00 0.00 12.56 18.84 9.42 14.13 9.42 14.13 31.40 47.10

CABLE GALVANIZADO 3/8" m 5.00 31.71 158.57 0.00 0.00 4.76 23.79 2.22 11.10 7.93 39.64 6.98 34.89 9.83 49.16 31.71 158.57

CABLE F GALVANIZADO 1/4" (PENDOLAS) m 4.00 23.55 94.20 4.00 16.01 2.36 9.42 10.13 40.51 7.07 28.26 0.00 0.00 0.00 0.00 23.55 94.20

CLAVO CONSTRUCCION PROMEDIO kg 4.24 42.54 180.38 7.23 30.66 5.96 25.25 0.43 1.80 10.21 43.29 8.08 34.27 10.64 45.09 42.54 180.38

ACERO CORRUGADO PROMEDIO kg 3.29 4,803.00 15,801.87 4,803.00 15,801.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,803.00 15,801.87

ARENA FINA m3 139.83 27.21 3,804.73 0.00 0.00 3.54 494.62 0.27 38.05 8.44 1,179.47 6.26 875.09 8.71 1,217.51 27.21 3,804.73

PIEDRA CHANCADA DE 1/2" m3 139.83 1.81 252.70 0.54 75.81 0.00 0.00 0.54 75.81 0.00 0.00 0.54 75.81 0.18 25.27 1.81 252.70

PIEDRA CHANCADA DE 3/4" m3 139.83 27.13 3,793.07 8.14 1,137.92 0.00 0.00 8.14 1,137.92 0.00 0.00 8.14 1,137.92 2.71 379.31 27.13 3,793.07

PIEDRA GRANDE DE 8" m3 125.85 1.90 239.13 0.57 71.74 0.00 0.00 0.57 71.74 0.00 0.00 0.57 71.74 0.19 23.91 1.90 239.13

AFIRMADO m3 31.50 1.33 42.01 0.40 12.60 0.00 0.00 0.40 12.60 0.00 0.00 0.40 12.60 0.13 4.20 1.33 42.01

ARENA GRUESA m3 139.83 99.10 13,856.86 29.73 4,157.06 0.00 0.00 29.73 4,157.06 0.00 0.00 29.73 4,157.06 9.91 1,385.69 99.10 13,856.86

ARENA GRUESA DE RIO m3 139.83 4.59 642.45 2.20 307.63 1.44 200.73 0.61 85.83 0.35 47.99 0.00 0.00 0.00 0.00 4.59 642.19

ARENA GRUESA ZARANDEADA m3 139.83 18.38 2,570.06 7.35 1,028.02 7.35 1,028.02 3.68 514.01 0.00 0.00 0.00 0.00 0.00 0.00 18.38 2,570.06

MATERIAL DE RELLENO CLASIFICADO m3 10.00 1,792.47 17,924.70 537.74 5,377.41 0.00 0.00 537.74 5,377.41 0.00 0.00 537.74 5,377.41 179.25 1,792.47 1,792.47 17,924.70

PIEDRA GRANDE DE RIO m3 125.85 3.06 384.53 0.92 115.36 0.00 0.00 0.92 115.36 0.00 0.00 0.92 115.36 0.31 38.45 3.06 384.53

PIEDRA ZARANDEADA DE 1/2" m3 139.83 1.63 227.22 0.00 0.00 1.63 227.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.63 227.22

MATERIAL GRANULAR m3 125.85 3.40 427.39 3.40 427.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.40 427.39

PIEDRA ZARANDEADA DE 1/2" Y 3/4" m3 139.83 125.11 17,493.99 125.11 17,493.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 125.11 17,493.99

PIEDRA ZARANDEADA DE 1/2" (FILTRO) m3 139.83 6.64 927.98 6.64 927.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.64 927.98

PIEDRA ZARANDEADA DE 1 1/2" (FILTRO) m3 139.83 2.46 343.42 0.74 103.03 0.00 0.00 0.74 103.03 0.00 0.00 0.74 103.03 0.25 34.34 2.46 343.42

MES 3 MES 4 MES 5 MES 6 TOTAL

CRONOGRAMA DE ADQUISICION DE MATERIALES DEL SISTEMA DE AGUA POTABLE


ITEM DESCRIPCION DE INSUMO UND PRECIO CANTIDAD PARCIALMES 1 MES 2


OBRA



####### ######## 39,110.02 ######## ####### 118,085.42






PIEDRA ZARANDEADA DE 1/8" (FILTRO) m3 139.83 1.38 193.18 0.41 57.95 0.00 0.00 0.41 57.95 0.00 0.00 0.41 57.95 0.14 19.32 1.38 193.18

PIEDRA ZARANDEADA DE 1" (FILTRO) m3 139.83 2.15 300.49 0.64 90.15 0.00 0.00 0.64 90.15 0.00 0.00 0.64 90.15 0.21 30.05 2.15 300.49

PIEDRA ZARANDEADA DE 1 1/2" m3 139.83 1.63 227.22 0.49 68.17 0.00 0.00 0.49 68.17 0.00 0.00 0.49 68.17 0.16 22.72 1.63 227.22

GRAVA m3 125.85 5.35 673.30 1.61 201.99 0.00 0.00 1.61 201.99 0.00 0.00 1.61 201.99 0.54 67.33 5.35 673.30

GRAMPAS DE ALAMBRE kg 11.00 14.30 157.30 4.29 47.19 0.00 0.00 4.29 47.19 0.00 0.00 4.29 47.19 1.43 15.73 14.30 157.30

GANCHO GALV. P/ESTRUCT. CONCRETO L=30mm und 7.00 1.00 7.00 0.30 2.10 0.00 0.00 0.30 2.10 0.00 0.00 0.30 2.10 0.10 0.70 1.00 7.00

LADRILLO K.K. DE ARCILLA 9X14X24 CM und 0.40 580.32 232.13 174.10 69.64 0.00 0.00 174.10 69.64 0.00 0.00 174.10 69.64 58.03 23.21 580.32 232.13

LADRILLO DE ARCILLA IKARO A MAQUINA pza 0.80 189.28 151.42 56.78 45.43 0.00 0.00 56.78 45.43 0.00 0.00 56.78 45.43 18.93 15.14 189.28 151.42

CEMENTO PORTLAND TIPO I (42.5KG) BOL 21.24 1,913.84 40,650.04 574.15 12,195.01 0.00 0.00 574.15 12,195.01 0.00 0.00 574.15 12,195.01 191.38 4,065.00 1,913.84 40,650.04

PANTALLA DIFUSORA DE C A 0.60 X 1.1 X 0.05 M m3 475.05 0.03 15.68 0.01 4.70 0.00 0.00 0.01 4.70 0.00 0.00 0.01 4.70 0.00 1.57 0.03 15.68

CANDADO FORTE 50 MM. und 30.00 20.00 600.00 6.00 180.00 0.00 0.00 6.00 180.00 0.00 0.00 6.00 180.00 2.00 60.00 20.00 600.00

YESO BOL 3.00 301.92 905.76 90.58 271.73 0.00 0.00 90.58 271.73 0.00 0.00 90.58 271.73 30.19 90.58 301.92 905.76

CINTA TEFLON pza 1.10 978.53 1,076.38 293.56 322.91 0.00 0.00 293.56 322.91 0.00 0.00 293.56 322.91 97.85 107.64 978.53 1,076.38

CANASTILLA DE PVC SAP DE 4" - 1 1/2" und 4.50 25.00 112.50 7.50 33.75 0.00 0.00 7.50 33.75 0.00 0.00 7.50 33.75 2.50 11.25 25.00 112.50

CANASTILLA DE PVC SAP DE 4" - 2" und 6.00 33.00 198.00 9.90 59.40 0.00 0.00 9.90 59.40 0.00 0.00 9.90 59.40 3.30 19.80 33.00 198.00

WATER STOP PVC DE 6" m 15.00 4.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 1.52 22.80 1.20 18.00 1.28 19.20 4.00 60.00

CORDEL m 0.60 150.96 90.58 0.00 0.00 72.29 43.37 16.15 9.69 25.01 15.01 18.76 11.25 18.76 11.25 150.96 90.58

SOLDADURA CELLOCORD 1/8" kg 12.00 7.86 94.32 0.00 0.00 4.12 49.39 0.18 2.21 1.42 17.09 1.07 12.82 1.07 12.82 7.86 94.32

IMPERMEABILIZANTE P/MORTERO SIKA 1 gln 20.00 176.06 3,521.23 176.06 3,521.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 176.06 3,521.23

PEGAMENTO PLASTICO P/PVC CCP gln 90.00 0.00 0.18 0.00 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18

PEGAMENTO PARA PVC gln 90.00 11.46 1,031.59 3.44 309.48 0.00 0.00 3.44 309.48 3.44 309.48 0.00 0.00 1.15 103.16 11.46 1,031.59

CINTA TEFLON pza 1.10 1.50 1.65 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.66 0.45 0.50 0.45 0.50 1.50 1.65

TEMPLADOR DE F G L = 8" X = 1/4" und 6.50 15.70 102.05 0.00 0.00 2.36 15.31 1.10 7.14 3.93 25.51 3.45 22.45 4.87 31.64 15.70 102.05

CAJA DE C SIMPLE P/VALVULA DE CONTROL pza 25.00 187.00 4,675.00 31.79 794.75 18.70 467.50 80.41 2,010.25 56.10 1,402.50 0.00 0.00 0.00 0.00 187.00 4,675.00

FLETE TRANSPORTE TERRESTRE QUIPAYUC GLB 61,318.51 1.00 61,318.51 0.17 10,424.15 0.14 8,584.59 0.01 613.19 0.24 14,716.44 0.19 11,650.52 0.25 15,329.63 1.00 61,318.51

FLETE TRANSPORTE RURAL QUIPAYUC GLB 27,245.74 1.00 27,245.74 1.00 27,245.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 27,245.74

TRANSPORTE DE EQUIPOS Y HERRAMIENTAS INGUER GLB 4,500.00 1.00 4,500.00 0.00 0.00 0.13 585.00 0.01 45.00 0.31 1,395.00 0.23 1,035.00 0.32 1,440.00 1.00 4,500.00

HORMIGON m3 125.85 0.36 45.31 0.11 13.59 0.00 0.00 0.11 13.59 0.00 0.00 0.11 13.59 0.04 4.53 0.36 45.31

HORMIGON DE RIO m3 125.85 10.23 1,287.72 3.07 386.32 0.00 0.00 3.07 386.32 0.00 0.00 3.07 386.32 1.02 128.77 10.23 1,287.72

DISCO DE CORTE pza 18.50 0.11 2.04 0.03 0.61 0.00 0.00 0.03 0.61 0.00 0.00 0.03 0.61 0.01 0.20 0.11 2.04

LIJA DE FIERRO # 80 pza 3.00 5.80 17.41 1.74 5.22 0.00 0.00 1.74 5.22 0.00 0.00 1.74 5.22 0.58 1.74 5.80 17.41

HOJA DE SIERRA und 5.00 93.31 466.57 27.99 139.97 0.00 0.00 27.99 139.97 0.00 0.00 27.99 139.97 9.33 46.66 93.31 466.57

HIPOCLORADOR DE FLUJO DIFUSO und 72.00 1.00 72.00 0.48 34.48 0.31 22.50 0.13 9.62 0.08 5.15 0.00 0.00 0.00 0.00 1.00 71.74

AGUA m3 5.00 2,035.96 10,179.79 814.38 4,071.92 814.38 4,071.92 407.19 2,035.96 0.00 0.00 0.00 0.00 0.00 0.00 2,035.96 10,179.79

CLORIFICADOR DE TUBO PVC 4" und 50.00 2.00 100.00 0.60 30.00 0.00 0.00 0.60 30.00 0.00 0.00 0.60 30.00 0.20 10.00 2.00 100.00

HIPOCLORITO DE CALCIO AL 30% kg 22.00 35.58 782.68 10.67 234.80 0.00 0.00 10.67 234.80 0.00 0.00 10.67 234.80 3.56 78.27 35.58 782.68

GIGANTOGRAFIA und 450.00 1.00 450.00 0.00 0.00 1.00 450.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 450.00

ALQUILER DE ALMACEN P/MATERIALES INGUER mes 500.00 6.00 3,000.00 6.00 3,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.00 3,000.00

MATERIAL DE ESCRITORIO GLB 200.00 1.00 200.00 1.00 200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 200.00

LOSA PREFABRICADA 40 X 30 X 5 CM. und 15.00 30.00 450.00 30.00 450.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 450.00

LOSA PREFABRICADA 70 X 50 X 5 CM. und 25.00 2.00 50.00 0.60 15.00 0.00 0.00 0.60 15.00 0.00 0.00 0.60 15.00 0.20 5.00 2.00 50.00

MADERA TORNILLO p2 5.00 109.85 549.25 32.95 164.77 0.00 0.00 32.95 164.77 0.00 0.00 32.95 164.77 10.98 54.92 109.85 549.25

PERCHERO und 3.00 3.00 9.00 0.90 2.70 0.00 0.00 0.90 2.70 0.00 0.00 0.90 2.70 0.30 0.90 3.00 9.00

MADERA TORNILLO EN BRUTO (CUARTONES) p2 5.00 29.55 147.75 8.87 44.33 0.00 0.00 8.87 44.33 0.00 0.00 8.87 44.33 2.96 14.78 29.55 147.75

REGLA DE MADERA p2 4.50 1.00 4.49 0.30 1.35 0.00 0.00 0.30 1.35 0.00 0.00 0.30 1.35 0.10 0.45 1.00 4.49

PLAN DE CONTINGENCIA EN OBRA GLB 8,000.00 1.00 8,000.00 0.30 2,400.00 0.00 0.00 0.30 2,400.00 0.00 0.00 0.30 2,400.00 0.10 800.00 1.00 8,000.00


OBRA



####### ######## 39,110.02 ######## ####### 118,085.42






ESTACA DE MADERA und 0.20 75.48 15.10 22.64 4.53 0.00 0.00 22.64 4.53 0.00 0.00 22.64 4.53 7.55 1.51 75.48 15.10

MADERA 2" X 3" p2 5.00 8.20 41.00 2.46 12.30 0.00 0.00 2.46 12.30 0.00 0.00 2.46 12.30 0.82 4.10 8.20 41.00

MADERA TORNILLO CEPILLADA p2 5.00 70.00 350.00 21.00 105.00 0.00 0.00 21.00 105.00 0.00 0.00 21.00 105.00 7.00 35.00 70.00 350.00

POSTE DE MADERA DE LA ZONA und 18.20 85.80 1,561.56 25.74 468.47 0.00 0.00 25.74 468.47 0.00 0.00 25.74 468.47 8.58 156.16 85.80 1,561.56

ESTACA DE MADERA p2 0.20 1,379.00 275.80 413.70 82.74 0.00 0.00 413.70 82.74 0.00 0.00 413.70 82.74 137.90 27.58 1,379.00 275.80

TRIPLAY DE 4'x8'x 6 mm pln 48.00 37.16 1,783.85 11.15 535.16 0.00 0.00 11.15 535.16 0.00 0.00 11.15 535.16 3.72 178.39 37.16 1,783.85

MADERA TORNILLO INC.CORTE P/ENCOFRADO p2 5.00 4,125.08 20,625.39 1,237.52 6,187.62 0.00 0.00 1,237.52 6,187.62 0.00 0.00 1,237.52 6,187.62 412.51 2,062.54 4,125.08 20,625.39

MALLA ELECTROSOLDADA TIPO 3.1 m2 20.00 83.52 1,670.34 25.06 501.10 0.00 0.00 25.06 501.10 0.00 0.00 25.06 501.10 8.35 167.03 83.52 1,670.34

MALLA HEXAGONAL DE 3/4" m2 15.00 167.04 2,505.67 50.11 751.70 0.00 0.00 50.11 751.70 0.00 0.00 50.11 751.70 16.70 250.57 167.04 2,505.67

ALAMBRE DE PUAS m 0.50 1,430.00 715.00 429.00 214.50 0.00 0.00 429.00 214.50 0.00 0.00 429.00 214.50 143.00 71.50 1,430.00 715.00

VERTEDERO DE PLANCHA METALICA 3/16" X 0.3 X 0.35 M und 165.00 1.00 165.00 0.00 0.00 0.00 0.00 0.00 0.00 0.38 62.70 0.30 49.50 0.32 52.80 1.00 165.00

TAPA METALICA 3/16" X 80 X 80 cm INC. CERRAJ. P/RESERV. pza 150.00 2.00 300.00 0.00 0.00 0.96 143.65 0.21 32.10 0.33 49.70 0.25 37.27 0.25 37.27 2.00 300.00

TAPA METALICA 3/16" X 70 X 70 cm INC. CERRAJ. P/CAJA VALV. pza 140.00 2.00 280.00 0.00 0.00 1.05 146.63 0.05 6.55 0.36 50.73 0.27 38.05 0.27 38.05 2.00 280.00

TAPA METALICA DE 0.375 X 0.375 X 3/16" INC. INSTAL. pza 100.00 2.00 200.00 2.00 200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 200.00

TAPA METALICA 3/16" X 75 X 1.15 cm INC. CERRAJ. P/SEDIMENTADORpza 160.00 1.00 160.00 1.00 160.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 160.00

TAPA METALICA 3/16" X 60 X 60 cm INC. CERRAJ. P/CAJA VALV. 0 135.00 11.00 1,485.00 0.00 0.00 0.00 0.00 0.00 0.00 4.40 594.00 3.30 445.50 3.30 445.50 11.00 1,485.00

TAPA METALICA 3/16" X 60 X 60 cm INC. CERRAJ. P/RESERV. pza 135.00 1.00 135.00 0.00 0.00 0.15 20.25 0.07 9.45 0.25 33.75 0.22 29.70 0.31 41.85 1.00 135.00

ANGULO 1"x1"x1/16" x6m. pza 4.17 20.00 83.40 3.40 14.18 2.00 8.34 8.60 35.86 6.00 25.02 0.00 0.00 0.00 0.00 20.00 83.40

PINTURA LATEX m 30.00 12.42 372.69 2.11 63.36 1.74 52.18 0.12 3.73 2.98 89.45 2.36 70.81 3.11 93.17 12.42 372.69

IMPRIMANTES PARA MUROS gln 35.00 10.35 362.34 10.35 362.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.35 362.34

PINTURA ESMAL.METAL-MAD.ESMALTEX C/COLOR gln 30.00 5.52 165.48 0.00 0.00 0.72 21.51 0.06 1.65 1.71 51.30 1.27 38.06 1.77 52.95 5.52 165.48

PINTURA ESMALTE SINTETICO gln 30.00 0.80 23.96 0.24 7.19 0.00 0.00 0.24 7.19 0.00 0.00 0.24 7.19 0.08 2.40 0.80 23.96

PINTURA ANTICORROSIVA gln 35.00 0.37 12.84 0.11 3.85 0.00 0.00 0.11 3.85 0.00 0.00 0.11 3.85 0.04 1.28 0.37 12.84

TUBO Fo.GALV. DE 2" C/R gln 45.00 31.71 1,427.13 9.51 428.14 0.00 0.00 9.51 428.14 0.00 0.00 9.51 428.14 3.17 142.71 31.71 1,427.13

TUBERIA FG DE 4" PARA NIPLES m 35.00 11.00 385.00 3.30 115.50 0.00 0.00 3.30 115.50 0.00 0.00 3.30 115.50 1.10 38.50 11.00 385.00

FIERRO GALVANIZADO DE 5/8" LISO m 75.00 9.30 697.58 2.79 209.27 0.00 0.00 2.79 209.27 0.00 0.00 2.79 209.27 0.93 69.76 9.30 697.58

TUBERIA FG DE 3" PARA REBOSE pza 30.00 2.00 60.00 0.96 28.73 0.62 18.75 0.27 8.02 0.15 4.25 0.00 0.00 0.00 0.00 2.00 59.74

CODO DE Fo. GALV. ISO-I DE 4" x 90 m 28.64 4.00 114.56 1.60 45.82 1.60 45.82 0.80 22.91 0.00 0.00 0.00 0.00 0.00 0.00 4.00 114.56

TUBO F GALV. 2" X 0.5 M. und 22.50 2.20 49.46 0.66 14.84 0.00 0.00 0.66 14.84 0.00 0.00 0.66 14.84 0.22 4.95 2.20 49.46

TUBO F GALV. 2" X 0.15 M. pza 11.25 2.20 24.73 0.66 7.42 0.00 0.00 0.66 7.42 0.00 0.00 0.66 7.42 0.22 2.47 2.20 24.73

UNION UNIVERSAL DE Fo. GALV. DE 1 1/2" pza 7.00 4.00 28.00 0.00 0.00 4.00 28.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 28.00

UNION UNIVERSAL DE Fo. GALV. DE 2" und 8.00 18.00 144.00 18.00 144.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00 144.00

UNION UNIVERSAL DE Fo. GALV. DE 4" und 15.00 4.00 60.00 4.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 60.00

ABRAZADERA DE 1" - 2" DE Fo. Go. C/PERNOS und 6.00 15.70 94.20 15.70 94.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.70 94.20

ABRAZADERA P/ CABLE DE 3/8" DE Fo. Go. C/PERNO EN U und 4.00 15.70 62.80 4.71 18.84 0.00 0.00 4.71 18.84 0.00 0.00 4.71 18.84 1.57 6.28 15.70 62.80

ESCALERA P/PREFILTRO DE FO.GO 3/4" X 2 M und 400.00 1.00 400.00 0.30 120.00 0.00 0.00 0.30 120.00 0.00 0.00 0.30 120.00 0.10 40.00 1.00 400.00

CODO F GALV. ISO-I DE 4" X 90 und 28.64 6.00 171.84 1.80 51.55 0.00 0.00 1.80 51.55 0.00 0.00 1.80 51.55 0.60 17.18 6.00 171.84

TEE DE F GALV. DE 4" X 3" pza 33.00 1.00 33.00 0.30 9.90 0.00 0.00 0.30 9.90 0.00 0.00 0.30 9.90 0.10 3.30 1.00 33.00

UNION DE F GALVANIZADO DE 4" pza 18.00 2.00 36.00 0.60 10.80 0.00 0.00 0.60 10.80 0.00 0.00 0.60 10.80 0.20 3.60 2.00 36.00

NIPLE DE F GALV. DE 2" X 2" pza 4.50 14.00 63.00 4.20 18.90 0.00 0.00 4.20 18.90 0.00 0.00 4.20 18.90 1.40 6.30 14.00 63.00

NIPLE FG4" X 2" pza 25.00 1.00 25.00 0.30 7.50 0.00 0.00 0.30 7.50 0.00 0.00 0.30 7.50 0.10 2.50 1.00 25.00

ABRAZADERA DE PVC 63 MM X 1/2" pza 8.50 187.00 1,589.50 56.10 476.85 0.00 0.00 56.10 476.85 0.00 0.00 56.10 476.85 18.70 158.95 187.00 1,589.50

TUB. PVC SAP PRESION C-10 EC 4" x 5m pza 9.50 15.00 142.50 4.50 42.75 0.00 0.00 4.50 42.75 0.00 0.00 4.50 42.75 1.50 14.25 15.00 142.50

TUB. PVC SAP PRESION P/AGUA C-10 EC 1" m 2.00 2.00 4.00 0.60 1.20 0.00 0.00 0.60 1.20 0.00 0.00 0.60 1.20 0.20 0.40 2.00 4.00


OBRA



####### ######## 39,110.02 ######## ####### 118,085.42






TUB. PVC SAP PRESION P/AGUA C-10 EC DE 1 1/2" X 5 m m 3.50 9,166.62 32,083.19 2,749.99 9,624.96 0.00 0.00 2,749.99 9,624.96 0.00 0.00 2,749.99 9,624.96 916.66 3,208.32 9,166.62 32,083.19

TUB. PVC SAP PRESION P/AGUA C-10 EC 2" X 5 m m 4.20 4,604.99 19,340.98 1,381.50 5,802.29 0.00 0.00 1,381.50 5,802.29 0.00 0.00 1,381.50 5,802.29 460.50 1,934.10 4,604.99 19,340.98

TUBERIA PVC SAP C-7.5 DE 2" m 7.00 7.50 52.50 2.25 15.75 0.00 0.00 2.25 15.75 0.00 0.00 2.25 15.75 0.75 5.25 7.50 52.50

UNION UNIVERSAL PVC SAP DE 1/2" m 2.00 4.00 8.00 1.20 2.40 0.00 0.00 1.20 2.40 0.00 0.00 1.20 2.40 0.40 0.80 4.00 8.00

UNION UNIVERSAL PVC SAP DE 1 1/2" und 4.50 45.00 202.50 13.50 60.75 0.00 0.00 13.50 60.75 0.00 0.00 13.50 60.75 4.50 20.25 45.00 202.50

UNION UNIVERSAL PVC SAP DE 2" und 5.00 11.00 55.00 3.30 16.50 0.00 0.00 3.30 16.50 0.00 0.00 3.30 16.50 1.10 5.50 11.00 55.00

UNION UNIVERSAL PVC SAP DE 3" und 6.00 11.00 66.00 0.00 0.00 0.00 0.00 0.00 0.00 4.18 25.08 3.30 19.80 3.52 21.12 11.00 66.00

YEE PVC SAP P/AGUA DE 1 1/2" und 3.50 8.73 30.55 0.00 0.00 4.18 14.63 0.93 3.27 1.45 5.06 1.08 3.80 1.08 3.80 8.73 30.55

YEE PVC SAP P/AGUA DE 1 1/2" X 1/2" und 4.00 17.46 69.83 0.00 0.00 9.14 36.57 0.41 1.63 3.16 12.65 2.37 9.49 2.37 9.49 17.46 69.83

YEE PVC SAP P/AGUA DE 1/2" und 1.00 239.50 239.50 239.50 239.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 239.50 239.50

YEE PVC SAP P/AGUA DE 1 " und 3.00 2.65 7.94 2.65 7.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.65 7.94

YEE PVC SAP P/AGUA DE 1" X 1/2" und 3.50 5.29 18.53 1.59 5.56 0.00 0.00 1.59 5.56 1.59 5.56 0.00 0.00 0.53 1.85 5.29 18.53

YEE PVC SAP P/AGUA DE 2" und 4.40 4.38 19.27 0.00 0.00 0.00 0.00 0.00 0.00 1.75 7.71 1.31 5.78 1.31 5.78 4.38 19.27

YEE PVC SAP P/AGUA DE 2" X 1/2" und 5.50 8.45 46.49 0.00 0.00 1.27 6.97 0.59 3.25 2.11 11.62 1.86 10.23 2.62 14.41 8.45 46.49

YEE PVC SAP P/AGUA DE 4 " und 21.00 2.00 42.00 0.34 7.14 0.20 4.20 0.86 18.06 0.60 12.60 0.00 0.00 0.00 0.00 2.00 42.00

TUB. PVC SAP PRESION P/AGUA C-10 EC DE 1/2" x 5 m und 1.50 13,617.05 20,425.58 2,314.90 3,472.35 1,906.39 2,859.58 136.17 204.26 3,268.09 4,902.14 2,587.24 3,880.86 3,404.26 5,106.39 13,617.05 20,425.58

TUB. PVC SAP PRESION P/AGUA C-10 EC DE 1" x 5 m m 2.00 2,778.90 5,557.80 2,778.90 5,557.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,778.90 5,557.80

CODOS PVC SAP C10 DE 2" X 90 m 5.00 345.00 1,725.00 0.00 0.00 44.85 224.25 3.45 17.25 106.95 534.75 79.35 396.75 110.40 552.00 345.00 1,725.00

CODOS PVC SAP C10 DE 1/2" X 90 pza 1.50 374.00 561.00 112.20 168.30 0.00 0.00 112.20 168.30 0.00 0.00 112.20 168.30 37.40 56.10 374.00 561.00

CODOS PVC SAP C10 DE 4" X 90 pza 7.00 4.00 28.00 1.20 8.40 0.00 0.00 1.20 8.40 0.00 0.00 1.20 8.40 0.40 2.80 4.00 28.00

CODOS PVC SAP C10 DE 4" X 45 pza 9.00 2.00 18.00 0.60 5.40 0.00 0.00 0.60 5.40 0.00 0.00 0.60 5.40 0.20 1.80 2.00 18.00

TUB. PVC SAL P/DESAGUE DE 3" pza 2.50 110.00 275.00 33.00 82.50 0.00 0.00 33.00 82.50 0.00 0.00 33.00 82.50 11.00 27.50 110.00 275.00

TUB. PVC SAL P/DESAGUE DE 4" X 3M m 5.00 20.00 100.00 6.00 30.00 0.00 0.00 6.00 30.00 0.00 0.00 6.00 30.00 2.00 10.00 20.00 100.00

TEE PVC SAP ROSCADO 1" m 4.00 2.65 10.59 1.27 5.07 0.83 3.31 0.35 1.41 0.20 0.54 0.00 0.00 0.00 0.00 2.65 10.33

TEE PVC SAP ROSCADO 1 1/2" pza 5.00 8.73 43.64 3.49 17.46 3.49 17.46 1.75 8.73 0.00 0.00 0.00 0.00 0.00 0.00 8.73 43.64

TEE PVC SAP EMBONE 1/2" pza 1.50 479.00 718.50 143.70 215.55 0.00 0.00 143.70 215.55 0.00 0.00 143.70 215.55 47.90 71.85 479.00 718.50

TEE PVC SAP ROSCADO 2" pza 6.00 15.15 90.92 4.55 27.28 0.00 0.00 4.55 27.28 0.00 0.00 4.55 27.28 1.52 9.09 15.15 90.92

TEE PVC SAP ROSCADO 1 1/2" X 1/2" pza 6.00 17.46 104.74 0.00 0.00 17.46 104.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.46 104.74

TEE PVC SAP ROSCADO 1" X 1/2" pza 5.00 5.29 26.47 1.59 7.94 0.00 0.00 1.59 7.94 0.00 0.00 1.59 7.94 0.53 2.65 5.29 26.47

TEE PVC SAP ROSCADO 2" X 1/2" pza 6.00 0.15 0.92 0.05 0.28 0.00 0.00 0.05 0.28 0.00 0.00 0.05 0.28 0.02 0.09 0.15 0.92

TEE PVC SAP ROSCADO 4" X 2" pza 8.00 1.00 8.00 0.48 3.83 0.31 2.50 0.13 1.07 0.08 0.34 0.00 0.00 0.00 0.00 1.00 7.74

TEE PVC SAP ROSCADO 4" X 4" pza 7.50 2.00 15.00 0.80 6.00 0.80 6.00 0.40 3.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 15.00

TEE PVC SAP S/R 2" x 2" x 1 1/2" pza 6.00 11.00 66.00 3.30 19.80 0.00 0.00 3.30 19.80 0.00 0.00 3.30 19.80 1.10 6.60 11.00 66.00

TEE PVC SAP S/R 1 1/2" x 1 1/2" x 1/2" pza 5.50 11.00 60.50 3.30 18.15 0.00 0.00 3.30 18.15 0.00 0.00 3.30 18.15 1.10 6.05 11.00 60.50

TEE PVC SAP S/R 3" x 3" x 3" pza 7.00 11.00 77.00 0.00 0.00 11.00 77.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00 77.00

TEE PVC SAP S/R 1 1/2" x 1 1/2" x 2" pza 5.50 2.00 11.00 2.00 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 11.00

REDUCCION PVC SAP DE 2" A 1 1/2" pza 4.00 11.00 44.00 11.00 44.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00 44.00

REDUCCION PVC SAP DE 1 1/2" A 1/2" pza 3.50 11.00 38.50 11.00 38.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00 38.50

REDUCCION PVC SAP DE 2" A 1" pza 3.50 1.00 3.50 0.30 1.05 0.00 0.00 0.30 1.05 0.00 0.00 0.30 1.05 0.10 0.35 1.00 3.50

REDUCCION PVC SAP DE 1" A 1/2" pza 3.00 1.00 3.00 0.30 0.90 0.00 0.00 0.30 0.90 0.00 0.00 0.30 0.90 0.10 0.30 1.00 3.00

REDUCCION PVC SAP DE 2" A 1/2" pza 4.00 2.00 8.00 0.60 2.40 0.00 0.00 0.60 2.40 0.00 0.00 0.60 2.40 0.20 0.80 2.00 8.00

CONO DE REBOSE PVC 4" - 2" pza 7.00 33.00 231.00 9.90 69.30 0.00 0.00 9.90 69.30 0.00 0.00 9.90 69.30 3.30 23.10 33.00 231.00

CONO DE REBOSE PVC 4" - 3" pza 4.00 11.00 44.00 3.30 13.20 0.00 0.00 3.30 13.20 0.00 0.00 3.30 13.20 1.10 4.40 11.00 44.00

TAPON HEMBRA PVC SAL P/DESAGUE DE 1 1/2" pza 2.00 8.00 16.00 2.40 4.80 0.00 0.00 2.40 4.80 0.00 0.00 2.40 4.80 0.80 1.60 8.00 16.00


OBRA



####### ######## 39,110.02 ######## ####### 118,085.42






NIPLE PVC SAP 1/2"X 3" und 0.70 187.00 130.90 56.10 39.27 0.00 0.00 56.10 39.27 0.00 0.00 56.10 39.27 18.70 13.09 187.00 130.90

ADAPTADOR PVC SAP 2" pza 4.00 18.00 72.00 5.40 21.60 0.00 0.00 5.40 21.60 0.00 0.00 5.40 21.60 1.80 7.20 18.00 72.00

ADAPTADOR PVC SAP 1 1/2" und 2.00 94.00 188.00 28.20 56.40 0.00 0.00 28.20 56.40 0.00 0.00 28.20 56.40 9.40 18.80 94.00 188.00

ADAPTADOR PVC SAP 1/2" und 0.80 378.00 302.40 113.40 90.72 0.00 0.00 113.40 90.72 0.00 0.00 113.40 90.72 37.80 30.24 378.00 302.40

ADAPTADOR PVC SAP 3" und 5.00 22.00 110.00 6.60 33.00 0.00 0.00 6.60 33.00 0.00 0.00 6.60 33.00 2.20 11.00 22.00 110.00

CODO PVC SAP (AGUA) CON ROSCA 1/2"X 45 und 1.50 119.75 179.63 35.93 53.89 0.00 0.00 35.93 53.89 0.00 0.00 35.93 53.89 11.98 17.96 119.75 179.63

CODO PVC SAP (AGUA) CON ROSCA 1/2"X 90 pza 0.70 239.50 167.65 71.85 50.30 0.00 0.00 71.85 50.30 0.00 0.00 71.85 50.30 23.95 16.77 239.50 167.65

CODO PVC SAP (AGUA) CON ROSCA 1" X 90 pza 3.00 26.47 79.40 7.94 23.82 0.00 0.00 7.94 23.82 0.00 0.00 7.94 23.82 2.65 7.94 26.47 79.40


CODO PVC SAP 2" X 90 pza 4.00 8.00 32.00 2.40 9.60 0.00 0.00 2.40 9.60 0.00 0.00 2.40 9.60 0.80 3.20 8.00 32.00

CODO PVC SAP 1/2" X 90 pza 0.70 14.00 9.80 0.00 0.00 0.00 0.00 0.00 0.00 5.32 3.72 4.20 2.94 4.48 3.14 14.00 9.80

CODO PVC SAP (AGUA) CON ROSCA 1 1/2" X 90 und 3.50 87.29 305.50 0.00 0.00 41.80 146.29 9.34 32.69 14.46 50.61 10.85 37.96 10.85 37.96 87.29 305.50

CODO PVC SAP (AGUA) CON ROSCA 1 1/2" X 45 pza 4.00 235.67 942.70 0.00 0.00 123.42 493.66 5.52 22.06 42.70 170.79 32.02 128.09 32.02 128.09 235.67 942.70

CODO PVC SAP (AGUA) CON ROSCA 1 " X 45 pza 3.50 13.23 46.32 13.23 46.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.23 46.32


CODO PVC SAP 90 X 1 1/2" pza 3.50 122.00 427.00 36.60 128.10 0.00 0.00 36.60 128.10 36.60 128.10 0.00 0.00 12.20 42.70 122.00 427.00

CODO PVC SAP 3" X 90 pza 4.50 55.00 247.50 0.00 0.00 0.00 0.00 0.00 0.00 22.00 99.00 16.50 74.25 16.50 74.25 55.00 247.50

UNION PVC SAP (AGUA) 1/2" pza 0.70 119.75 83.83 0.00 0.00 17.96 12.57 8.38 5.87 29.94 20.96 26.35 18.44 37.12 25.99 119.75 83.83

UNION PVC PLASTICA 2" X 4" pza 3.50 46.49 162.71 7.90 27.66 4.65 16.27 19.99 69.96 13.95 48.81 0.00 0.00 0.00 0.00 46.49 162.71

UNION PLASTICA 1 1/2 X 4" pza 2.00 96.02 192.03 16.32 32.65 13.44 26.88 0.96 1.92 23.04 46.09 18.24 36.49 24.00 48.01 96.02 192.03

TUBERIA PVC SAL 3" pza 6.57 8.40 55.19 8.40 55.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.40 55.19

YEE PVC SAL DE 3" X 3" m 4.77 3.00 14.31 0.00 0.00 0.39 1.86 0.03 0.14 0.93 4.44 0.69 3.29 0.96 4.58 3.00 14.31

LLAVE CHORRO ESFERICA DE FG DE 1/2" pza 14.00 12.00 168.00 3.60 50.40 0.00 0.00 3.60 50.40 0.00 0.00 3.60 50.40 1.20 16.80 12.00 168.00

VALVULA ESFERICA PVC DE 2" und 25.00 1.00 25.00 0.30 7.50 0.00 0.00 0.30 7.50 0.00 0.00 0.30 7.50 0.10 2.50 1.00 25.00

VALVULA ESFERICA DE FG PESADA 1 1/2" CIM und 45.00 47.00 2,115.00 14.10 634.50 0.00 0.00 14.10 634.50 0.00 0.00 14.10 634.50 4.70 211.50 47.00 2,115.00

VALVULA ESFERICA DE PASO DE FG DE 1/2" und 15.00 2.00 30.00 0.60 9.00 0.00 0.00 0.60 9.00 0.00 0.00 0.60 9.00 0.20 3.00 2.00 30.00

VALVULA ESFERICA DE PASO DE PVC DE 1/2" und 10.00 187.00 1,870.00 56.10 561.00 0.00 0.00 56.10 561.00 0.00 0.00 56.10 561.00 18.70 187.00 187.00 1,870.00

VALVULA ESFERICA DE FG BRINDADA 4" + ACCESORIOS und 600.00 7.00 4,200.00 3.35 2,011.16 2.19 1,312.26 0.94 561.12 0.53 315.20 0.00 0.00 0.00 0.00 7.00 4,199.74

VALVULA ESFERICA DE PASO CIM DE 2" und 115.00 14.00 1,610.00 5.60 644.00 5.60 644.00 2.80 322.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 1,610.00

VALVULA ESFERICA DE PASO CIM DE 4" und 550.00 1.00 550.00 0.30 165.00 0.00 0.00 0.30 165.00 0.00 0.00 0.30 165.00 0.10 55.00 1.00 550.00

VALVULA ESFERICA DE PASO CIM DE 3" und 150.00 11.00 1,650.00 3.30 495.00 0.00 0.00 3.30 495.00 0.00 0.00 3.30 495.00 1.10 165.00 11.00 1,650.00

0.00 393,645.20 393,645.20

3.00 EQUIPOS

BALDE PRUEBA-TAPON -ABRAZ. Y ACCESORIOS hm 12.00 115.11 1,381.27 34.53 414.38 0.00 0.00 34.53 414.38 0.00 0.00 34.53 414.38 11.51 138.13 115.11 1,381.27

REGLA DE ALBAIL 1"X4"X6" HE 2.00 269.48 538.96 80.84 161.69 0.00 0.00 80.84 161.69 0.00 0.00 80.84 161.69 26.95 53.90 269.48 538.96

PISON DE MANO HE 1.00 441.22 441.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 441.22 441.22 441.22 441.22

ANDAMIO DE MADERA m2 25.00 31.50 787.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.75 393.78 15.75 393.78 31.50 787.56

MEZCLADORA DE CONCRETO DE 9 -11P3 hm 21.19 110.04 2,331.83 110.04 2,331.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 110.04 2,331.83

SOLDADORA ELECT.MONOF.ALT/CONT. 295 AMP. hm 21.19 10.48 222.07 3.14 66.62 0.00 0.00 3.14 66.62 0.00 0.00 3.14 66.62 1.05 22.21 10.48 222.07

ANDAMIO METAL TABLAS-ALQUILER est 32.00 29.79 953.26 0.00 0.00 29.79 953.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.79 953.26

CORTADORA DE CONCRETO hm 21.19 0.88 18.65 0.00 0.00 0.35 7.46 0.53 11.19 0.00 0.00 0.00 0.00 0.00 0.00 0.88 18.65

TECLE DE 1 TON. hm 5.00 2.51 12.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.26 6.28 1.26 6.28 2.51 12.56


OBRA



####### ######## 39,110.02 ######## ####### 118,085.42






COMPACTADOR VIBR. TIPO PLANCHA 4 HP hm 16.95 6,305.25 106,873.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,305.25 106,873.97 6,305.25 106,873.97

COMPACTADOR VIBR. TIPO PLANCHA 8 HP hm 16.95 2.88 48.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.88 48.75 2.88 48.75

VIBRADOR DE CONCRETO 4 HP 2.40" hm 16.95 106.16 1,799.36 106.16 1,799.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106.16 1,799.36

VIBRADOR DE CONCRETO 4 HP 2.40" DIA 16.95 0.27 4.60 0.22 3.68 0.00 0.00 0.05 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.27 4.60

PLANCHA COMPACTADORA VIBRAT. 4.0 HP hm 16.95 4.93 83.64 0.00 0.00 4.93 83.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.93 83.64

GRUPO ELECTROGENO 380 HP 250 KW hm 16.00 10.48 167.68 0.00 0.00 10.48 167.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.48 167.68

TEODOLITO hm 7.50 449.31 3,369.83 449.31 3,369.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 449.31 3,371.46

NIVEL HE 6.25 441.28 2,758.00 441.28 2,758.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 441.28 2,758.00

NIVEL TOPOGRAFICO hm 6.25 8.03 50.19 8.03 50.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.03 50.19

0.00 ######## 121,843.40

4.00 HERRAMIENTAS MANUALES %MO -3,977.68 21,082.23 17,104.55 0.50 8,552.28 0.50 8,552.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 17,104.55

COSTO DIRECTO 1,107,659.40 340,712.34 47,775.02 215,035.59 43,463.15 226,754.08 233,919.22 1,107,659.40

cronograma insumos c. p.quipayuc agua (1)

Documents