resumen presupuesto piscina

Upload: milton-martinez

Post on 12-Oct-2015

11 views

Category:

Documents


0 download

TRANSCRIPT

Resumen

PLAN DE OFERTAPROYECTO CONSTRUCCION DE PISCINAMUNICIPIO DE LA LIBERTAD, DEPARTAMENTO DE LA LIBERTADPRESENTA ARQ. ADRIANA DE SERRANO21 DE OCTUBRE 2013

COSTO DIRECTOTOTALTOTALCOSTODESCRIPCIONCANTIDADUNIMATERIALM. O.OTROSCOSTOCOSTOI.V.A.COSTO COSTO DEDADDIRECTOINDIRECTO13%UNITARIOPARCIALPARTIDA

PISCINA008980.16Trazo y Nivelacion35m211.3611.740.3523.450.000.000.6723.45Excavacion a Mano hasta 1.50 mts70m3311.0230.34341.360.000.004.88341.36Relleno Compactado suelo cemento 20:110m3205.8247.1030.34283.260.000.0028.33283.26Solera de Fundacion 50x30 8-1/2"+est-3/8" @ 15cms 1:2:23.75m3898.40249.388.811156.590.000.00308.421156.59Losa Concreto e=12.5 cms, 3/8" a.s @ 15 cms., 1:2:235m2947.33838.6027.651813.580.000.0051.821813.58Columna 30 x 30 cms, a 8 7/8",estr 3/8" @ 15 cms1m3344.7274.392.67421.780.000.00421.78421.78Nervio 40 x 25 cms, 6 5/8",estr 1/4" @ 8 cms0m30.000.000.000.000.000.000.000.00Tensor 30x30 6-1/2",est 3/8" @ 12cms 1:2:20.5m3157.1443.533.07203.740.000.00407.48203.74Pared de ladrillo de Barro puesto de trinchera, 1:430m2534.79460.2979.721074.800.000.0035.831074.80Repello de paredes30m256.2759.131.97117.370.000.003.91117.37Pulido de superficies30m224.3338.730.0463.100.000.002.1063.10Tuberia PVC 3" 250 psi30ml89.1020.310.61110.020.000.003.67110.02Tuberia PVC 2" 160 psi10ml45.506.070.1851.750.000.005.1851.75Tuberia PVC 1" 160 psi10ml3.503.570.117.180.000.000.727.18Tee PVC de 3"5unidad20.256.040.1826.470.000.005.2926.47Codo PVC 3"x908unidad21.206.300.1927.680.000.003.4627.68Valvula de paso de bronce 1" 2unidad43.308.030.2451.570.000.0025.7951.57Pintura en Interior de Piscina35m2112.4919.230.58132.300.000.003.78132.30Enchapado de Ceramica 20x20 cms en pared9.2m2217.3524.440.73242.530.000.0026.36242.53Solera Intermedia 30 x 20 cms, 4 3/8",estr 1/4" @ 15 cms1.38m3283.02166.325.97455.300.000.00329.93455.30Solera Coronamiento 10 x 45 cms, 4 3/8",estr 1/4" @ 15 cms,1:2:21.03m3263.73252.147.88523.750.000.00508.50523.75Recubrimiento con Granza de Marmol (Bordillo)28.92m2806.2943.381.30850.970.000.0029.43850.97Equipo de Bombeo y mantenimiento de Piscina1.00unidad0.001.571000.051001.620.000.001001.621001.62

COSTO TOTALIVAVALOR DE LA OFERTA