presupuesto parque
DESCRIPTION
Presupuesto ParqueTRANSCRIPT
Sheet1
S10
Página
1
Presupuesto
Presupuesto
0105002
CREACION DE MINICOLISEO EN EL PARQUE 53 - SECTOR 12 EN EL DISTRITO DE PARIÑAS,PROVINCIA DE TALARA , DEPARTAMENTO PIURA
Subpresupuesto
001
13,949.82
01.01
CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60 X 2.40 m
u
1.00
1,536.43
1,536.43
01.02
m2
30.00
75.78
2,273.40
01.03
glb
1.00
572.00
572.00
01.05
glb
1.00
1,500.00
1,500.00
01.06
glb
1.00
4,017.99
4,017.99
01.07
GLB
1.00
550.00
550.00
02
m3
31.20
30.24
943.49
02.02.03
m2
640.00
2.45
1,568.00
02.02.04
m2
640.00
8.79
5,625.60
02.02.05
CONFORMACION DE CAPA SUB BASE DE E=0.20 m C/EQUIPO
m2
640.00
11.70
7,488.00
02.02.06
m3
163.20
54.18
8,842.18
02.03
m2
31.20
14.51
452.71
02.03.02
m3
64.00
414.19
26,508.16
02.03.03
m2
241.50
7.18
1,733.97
02.04.02
u
2.00
1,314.63
2,629.26
02.04.03
u
2.00
1,059.32
2,118.64
03
GRADERIAS
129,473.11
03.01
m3
29.12
30.56
889.91
03.02.02
m2
161.20
5.29
852.75
03.02.03
m3
45.24
54.18
2,451.10
03.03
m3
10.96
187.14
2,051.05
03.04
m3
5.18
414.19
2,145.50
03.04.01.02
kg
101.38
6.15
623.49
03.04.02
COLUMNAS
9,905.66
03.04.02.01
m3
6.48
414.19
2,683.95
03.04.02.02
kg
735.94
6.15
4,526.03
03.04.02.03
m2
86.40
31.20
2,695.68
03.04.03
m3
5.60
414.19
2,319.46
03.04.03.02
kg
818.21
6.15
5,031.99
03.04.03.03
m2
74.64
89.33
6,667.59
03.04.04
m3
2.80
414.19
1,159.73
03.04.04.02
kg
409.10
6.15
2,515.97
03.04.04.03
m2
37.32
89.33
3,333.80
03.04.05
GRADERIAS
53,230.23
03.04.05.01
m3
2.80
414.19
1,159.73
03.04.05.02
kg
2,334.02
6.15
14,354.22
03.04.05.03
m2
552.48
65.75
36,325.56
03.04.05.04
m2
9.33
50.06
467.06
03.06
m2
248.80
39.50
9,827.60
03.07
m3
1.20
26.74
32.09
03.07.01.02
m3
1.20
54.18
65.02
03.07.02
m3
1.20
187.14
224.57
03.07.02.02
m3
0.11
285.91
31.45
03.07.02.03
m2
13.40
67.89
909.73
03.07.02.04
m3
71.00
30.24
2,147.04
04.03
m2
28.40
8.79
249.64
04.04
m2
28.40
6.95
197.38
04.05
m2
14.20
6.93
98.41
04.06
m2
283.98
42.97
12,202.62
04.07
m3
5.59
30.24
169.04
04.08
m2
74.51
45.64
3,400.64
04.09
m3
5.59
414.19
2,315.32
04.10
m3
161.94
54.18
8,773.91
05
m3
0.43
26.74
11.50
05.02
m3
5.41
26.74
144.66
05.03
und
4.00
713.21
2,852.84
05.04
u
4.00
1,177.58
4,710.32
05.05
u
8.00
318.18
2,545.44
05.06
m
54.07
22.90
1,238.20
06
VARIOS
6,967.80
06.01
u
2.00
425.00
850.00
06.02
u
3.00
1,483.05
4,449.15
06.03
133,275.74
07.01
m
1,268.80
33.54
42,555.55
07.04
m2
867.40
37.59
32,605.57
07.06
m
57.84
251.75
14,561.22
08
Fecha :
S10
Página
1
Presupuesto
Presupuesto
0105002
CREACION DE MINICOLISEO EN EL PARQUE 53 - SECTOR 12 EN EL DISTRITO DE PARIÑAS,PROVINCIA DE TALARA , DEPARTAMENTO PIURA
Subpresupuesto
001
13,949.82
01.01
CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60 X 2.40 m
u
1.00
1,536.43
1,536.43
01.02
m2
30.00
75.78
2,273.40
01.03
glb
1.00
572.00
572.00
01.05
glb
1.00
1,500.00
1,500.00
01.06
glb
1.00
4,017.99
4,017.99
01.07
GLB
1.00
550.00
550.00
02
m3
31.20
30.24
943.49
02.02.03
m2
640.00
2.45
1,568.00
02.02.04
m2
640.00
8.79
5,625.60
02.02.05
CONFORMACION DE CAPA SUB BASE DE E=0.20 m C/EQUIPO
m2
640.00
11.70
7,488.00
02.02.06
m3
163.20
54.18
8,842.18
02.03
m2
31.20
14.51
452.71
02.03.02
m3
64.00
414.19
26,508.16
02.03.03
m2
241.50
7.18
1,733.97
02.04.02
u
2.00
1,314.63
2,629.26
02.04.03
u
2.00
1,059.32
2,118.64
03
GRADERIAS
129,473.11
03.01
m3
29.12
30.56
889.91
03.02.02
m2
161.20
5.29
852.75
03.02.03
m3
45.24
54.18
2,451.10
03.03
m3
10.96
187.14
2,051.05
03.04
m3
5.18
414.19
2,145.50
03.04.01.02
kg
101.38
6.15
623.49
03.04.02
COLUMNAS
9,905.66
03.04.02.01
m3
6.48
414.19
2,683.95
03.04.02.02
kg
735.94
6.15
4,526.03
03.04.02.03
m2
86.40
31.20
2,695.68
03.04.03
m3
5.60
414.19
2,319.46
03.04.03.02
kg
818.21
6.15
5,031.99
03.04.03.03
m2
74.64
89.33
6,667.59
03.04.04
m3
2.80
414.19
1,159.73
03.04.04.02
kg
409.10
6.15
2,515.97
03.04.04.03
m2
37.32
89.33
3,333.80
03.04.05
GRADERIAS
53,230.23
03.04.05.01
m3
2.80
414.19
1,159.73
03.04.05.02
kg
2,334.02
6.15
14,354.22
03.04.05.03
m2
552.48
65.75
36,325.56
03.04.05.04
m2
9.33
50.06
467.06
03.06
m2
248.80
39.50
9,827.60
03.07
m3
1.20
26.74
32.09
03.07.01.02
m3
1.20
54.18
65.02
03.07.02
m3
1.20
187.14
224.57
03.07.02.02
m3
0.11
285.91
31.45
03.07.02.03
m2
13.40
67.89
909.73
03.07.02.04
m3
71.00
30.24
2,147.04
04.03
m2
28.40
8.79
249.64
04.04
m2
28.40
6.95
197.38
04.05
m2
14.20
6.93
98.41
04.06
m2
283.98
42.97
12,202.62
04.07
m3
5.59
30.24
169.04
04.08
m2
74.51
45.64
3,400.64
04.09
m3
5.59
414.19
2,315.32
04.10
m3
161.94
54.18
8,773.91
05
m3
0.43
26.74
11.50
05.02
m3
5.41
26.74
144.66
05.03
und
4.00
713.21
2,852.84
05.04
u
4.00
1,177.58
4,710.32
05.05
u
8.00
318.18
2,545.44
05.06
m
54.07
22.90
1,238.20
06
VARIOS
6,967.80
06.01
u
2.00
425.00
850.00
06.02
u
3.00
1,483.05
4,449.15
06.03
133,275.74
07.01
m
1,268.80
33.54
42,555.55
07.04
m2
867.40
37.59
32,605.57
07.06
m
57.84
251.75
14,561.22
08
Fecha :