Hoja1PVU134CVU82CFT121200Q*2330.7692307692QCVTCFTCTITUTILIDADES001212001212000466.153846153838224.6153846154121200159424.61538461562464.6153846154932.307692307776449.2307692308121200197649.230769231124929.230769231PUNTO DE EQUILIBRIO1398.4615384615114673.846153846121200235873.846153846187393.8461538461864.6153846154152898.461538462121200274098.461538462249858.4615384621740002330.7692307692191123.076923077121200312323.076923077312323.0769230772796.9230769231229347.692307692121200350547.692307692374787.6923076923263.0769230769267572.307692308121200388772.307692308437252.3076923083729.2307692308305796.923076923121200426996.923076923499716.9230769234195.3846153846344021.538461538121200465221.538461538562181.538461539

PERDIDA 75000ESTADO DE GANANCIA Y PERDIDASVENTAS312323.076923077 - COSTOS VARIABLES191123.076923077 = MARGEN DE CONTRIBUCION121200 - COSTOS FIJOS 121200 = UTILIDAD OPERATIVA0

Hoja2

Hoja3