microsoft project - valor acumulado
DESCRIPTION
valor ganadoTRANSCRIPT
Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA
(CPTR)
AC (CRTR) VP VC CEF CPF VAF
1 Inicio de Proyecto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
2 Primer Estiaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
3 Segundo Estiaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
5 Movilización de equipos y maquinarias $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
6 Desmovilización de equipos y maquinarias $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
8 Movilización de campamentos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
9 Construcción campamento social $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
10 Construcción campamento industrial $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
11 Mantenimiento y operación de campamentos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
12 Mantenimiento vías de acceso $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
13 Desmontaje de Alojamiento, Plantas Industriales y Oficinas$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
16 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $10,000.00 $0.00 -$10,000.00
17 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
20 Excavación en material de lecho de río $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
21 Relleno material seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
22 Excavación zanja de anclaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
23 Geotextil 400 gr/m2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
24 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
25 Enrocado de Proteccción $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
26 Equipo de bombeo + Cuadrilla de bombeo (01 unidad) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
27 Remoción de material de relleno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
28 Remoción de enrocado de protección $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
30 Excavación en material de lecho de río $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
31 Relleno material seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
32 Excavación zanja de anclaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
33 Geotextil 400 gr/m2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
34 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
35 Enrocado de Proteccción $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
36 Equipo de bombeo + Cuadrilla de bombeo (01 unidad) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
37 Instalaciones de agua, desague y eléctricas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
38 Remoción de material de relleno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
39 Remoción de enrocado de protección $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
41 Excavación en lado derecho del río material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
42 Excavación en material de lecho de río $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
43 Excavación en lado derecho del río en material suelto con bolonería$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
44 Excavación en lado derecho del río en roca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
45 Concreto impermeabilizante $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
46 Gavión caja Tipo C (5.0x1.0x0.5) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
47 Gavión caja Tipo B (5.0x1.5x1.0) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
48 Gavión caja Tipo A (5.0x1.0x1.0) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
49 Relleno material seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
50 Equipo de bombeo + Cuadrilla de bombeo (01 unidad) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
51 Demolición de concreto impermeabilizante $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
52 Remoción gaviones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
56 Excavación en material suelto bajo agua $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
57 Desmonte de bolonería con picotón bajo de agua $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
58 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
59 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
60 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
61 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
63 Concreto de solado +30%PG $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
64 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
65 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
66 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
67 Concreto armado fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Valor acumulado el 08/03/16
Proyecto1
Página 1
Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA
(CPTR)
AC (CRTR) VP VC CEF CPF VAF
69 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
70 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
71 Encofrado curvo de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
72 Concreto armado fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
73 Enrocado + concreto 245 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
75 Concreto f´c= 350kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
77 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
78 Encofrado plano de muros,vigas, escaleras y losas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
79 Concreto armado fc:245 Kg/cm2 en muros, vigas, escaleras y losas$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
80 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
82 Enrocado R-1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
83 Colchón Reno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
84 Insertos y concreto segunda fase(MEP/SPARE) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
85 Equipamiento Hidromecánico (FIMA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
86 Instalaciones eléctricas en baja Tensión y Comunicaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
87 Ensamblaje y montaje Rubber Dam (SPARE) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
89 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
90 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
91 Concreto armado fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
93 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
94 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
95 Concreto armado fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
96 Carpintería Metálica $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
98 Concreto Especial $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
99 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
102 Excavación masiva en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
103 Excavación localizada en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
104 Relleno masivo con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
105 Excavación en zanja de anclaje $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
106 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
108 Capa de Grava $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
109 Geotextil 400 gr/m2 (1º Capa) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
110 Geomembrana HDPE 0.75mm $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
111 Geotextil 400 gr/m2 (2º Capa) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
112 Colchón reno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
113 Enrocado Pesado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
114 Concreto estructural en cimientos fc:245 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
115 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
118 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
119 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
120 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
121 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
122 Capa de afirmado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
123 Conformación y ejecución de cuneta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
125 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
126 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
127 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
128 Concreto armado fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
130 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
131 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
132 Encofrado curvo de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
133 Concreto armado fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
135 Encofrado para losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
136 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
137 Concreto estructural fc:245 Kg/cm2 en losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Valor acumulado el 08/03/16
Proyecto1
Página 2
Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA
(CPTR)
AC (CRTR) VP VC CEF CPF VAF
140 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
141 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
142 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
143 Carguío de Material proveniente de Demolición con Buster$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
144 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
145 Capa de grava $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
146 Capa de afirmado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
148 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
149 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
150 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
151 Concreto armado fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
153 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
154 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
155 Encofrado curvo de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
156 Concreto armado fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
158 Encofrado de vigas, losas de techo y escalera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
159 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
160 Concreto armado fc:245 Kg/cm2 en losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
162 Barandas metálicas con tubo de 1 1/2" $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
163 Encofrado para segunda fase $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
164 Concreto de Segunda Fase $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
165 Equipamiento Hidromecánico (FIMA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
166 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
169 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
170 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
171 Fragmentación y carguio de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
172 Carguío de Material proveniente de Demolición con Buster$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
173 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
174 Capa de afirmado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
175 Conformación y ejecución de cuneta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
177 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
178 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
179 Encofrado para losas de piso $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
180 Concreto estructural fc:245 Kg/cm2 en losas de piso $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
182 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
183 Encofrado para muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
184 Concreto estructural fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
186 Encofrado para losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
187 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
188 Concreto estructural fc:245 Kg/cm2 en losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
191 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
192 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
193 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
194 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
195 Capa de afirmado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
196 Conformación y ejecución de cuneta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
198 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
199 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
200 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
201 Concreto armado fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
203 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
204 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
205 Encofrado curvo de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
206 Concreto armado fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
207 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Valor acumulado el 08/03/16
Proyecto1
Página 3
Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA
(CPTR)
AC (CRTR) VP VC CEF CPF VAF
209 Encofrado vigas, losa y escaleras $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
210 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
211 Concreto estructural fc:245 Kg/cm2 en losas de techo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
212 Barandas metálicas con tubo de 1/2" $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
213 Equipamiento Hidromecánico (FIMA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
215 Trámite SUCAMEC $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
216 Permiso SUCAMEC (45 días útiles) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
217 Ampliación permiso SUCAMEC (45 días útiles) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
219 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
220 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
221 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
222 Relleno localizado con material propio sin seleccionar $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
223 Enrocado de Protección $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
225 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
226 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
227 Encofrado para cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
228 Concreto estructural fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
230 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
231 Encofrado para muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
232 Concreto estructural fc:245 Kg/cm2 en muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
234 Entrega de Licencia de Construcción por HM $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
235 Trámite SUCAMEC $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
236 Rescate del tramo 1-Camino Prehispánico $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
238 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
239 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
240 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
241 Lecho de material sin compactar $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
242 Relleno con material común sin seleccionar y compactar $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
243 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
245 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
246 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
247 Encofrado para tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
248 Concreto estructural fc:245 Kg/cm2 en tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
249 Instalación tubería forzada-tramo horizontal (HAUG) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
251 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
252 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
253 Fragmentación y carguío de Material proveniente de voladura$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
254 Lecho de material sin compactar $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
255 Relleno con material común sin seleccionar y sin compactar$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
256 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
258 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
259 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
260 Encofrado para tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
261 Concreto estructural fc:245 Kg/cm2 en tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
262 Instalación tubería forzada-tramo inclinado (HAUG) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
263 Prueba hidrostática+retoque pintura interior (HAUG) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
267 Excavación en material suelto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
268 Excavación en roca con picotón $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
269 Excavación de bolonería con voladura $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
270 Excavación en material suelto bajo agua $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
271 Desmonte de bolonería con picotón bajo de agua $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
272 Relleno con material propio seleccionado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
274 Concreto simple de solado fc:100 Kg/cm2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
275 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
276 Encofrado plano de cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Valor acumulado el 08/03/16
Proyecto1
Página 4
Id Nombre de tarea Valor planeado: PV (CPTP) Valor acumulado: VA
(CPTR)
AC (CRTR) VP VC CEF CPF VAF
277 Concreto estructural fc:245 Kg/cm2 en cimentaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
278 Enrocado de protección $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
280 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
281 Encofrado plano de muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
282 Concreto estructural fc:245 Kg/cm2 muros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
284 Encofrado vigas, losas y escaleras $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
285 Acero de refuerzo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
286 Concreto estructural fc:245 Kg/cm2 en vigas, escaleras y losas de techo$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
287 Instalaciones eléctricas en Baja Tensión y Comunicaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
288 Malla a tierra (SEGELECTRICA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
289 Montaje puente grúa (INOCON) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
290 Carpintería Metálica $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
291 Instalaciones eléctricas, aguas y desague $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
293 Concreto de pisos exteriores $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
294 Concreto de segunda fase $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
295 Equipamiento Hidromecánico (FIMA) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
297 Encofrado tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
298 Concreto estructural fc:245 Kg/cm2 en tubería $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
299 Instalaciones Mecánicas: Montaje generador+turbinas (GUGLER)$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
300 Instalaciones Eléctricas: Montaje generador+turbinas (SCHUBERT)$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
301 Acabados $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
302 HM: Comisionamiento $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
303 Fin del Proyecto $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $10,000.00 $0.00 -$10,000.00
Valor acumulado el 08/03/16
Proyecto1
Página 5