excel
DESCRIPTION
EXCELTRANSCRIPT
CANTIDAD DESCRIPCION PRECIO TOTAL
10 COMPUTADORES $1.500.000 $15.000.000
5 MUEBLES PARA
COMPUTADOR $150.000 $750.000
6 ESTANTES
METALICOS $250.000 $1.500.000
5 MUEBLES RIMAX $160.000 $800.000
30 LAPICEROS $500 $15.000
5 REXMAS CARTA $9.500 $47.500
10 TORRES CD $58.500 $585.000
23 MANUALIDADES
EXCEL $15.000 $345.000
SUBTOTAL $19.042.500
IVA 16%
TOTAL
PRODUCTOS ENERO FEBRERO MARZO TOTAL PORCENTAJE
CHEVROLET $75.536,40 $57.311,31 $81.514,07 $214.361,78 18,16%
GMC $54.443,28 $45.219,55 $55.507,07 $155.169,90 13,15%
Ford $92.374,36 $84.413,95 $98.282,31 $275.070,62 23,30%
Volvo $51.304,80 $39.263,52 $54.305,05 $144.873,37 12,27%
Honda $75.604,92 $63.522,77 $81.545,92 $220.673,61 18,70%
BMW $58.022,91 $51.302,99 $60.844,06 $170.169,96 14,42%
TOTAL $407.286,67 $341.034,09 $431.998,48 $1.180.319,24 100,00%
CANTANTES
VALOR
RECOLECTADO
% DESCUENTO
GOBIERNO
TOTAL
DESCUENTO
TOTAL
RECOLECTADO
SHAKIRA $63.250.000 7% $4.427.500 $58.822.500
JUANES $69.850.200 7% $4.889.514 $64.960.686
CARLOS VIVES $63.200.000 8% $5.056.000 $58.144.000
FONSECA $42.000.000 5% $2.100.000 $39.900.000
SILVESTRE
DANGOND $45.000.000 5% $2.250.000 $42.750.000
$18.723.014 $264.577.186 $264.577.186
FUNDACION
VALOR
DONADO
%PARA LA
FUNDACIONTOTAL
PORCENTAJE
VALOR PARA
DISTRIBUIR INTEGRANTESVALOR CORRESP.
BENEFICIARIO
FUNDACION LA LUZ $52.915.437 3% 925
FUNDACION PIES
DESCALZOS $52.915.437 2% 815
FUNDACION
CARDIOINFANTIL $52.915.437 3% 450
FUNDACION
DIVINO NIÑO $52.915.437 4% 850
FUNDACION
CAMINO DE DIOS $52.915.437 4% 950