Transcript
Page 1: Tabla de amortizacion 3

TABLA DE AMORTIZACION GRADUALFECHA DE NEGOCIACION: 12/6/2010

CAPITAL 16,322.50TASA(ANUAL) 10.00%PLAZO(Años) 20

PERIODO PAGO(DIAS) 30N° PERIODOS 20

PAGO $ 1,917.23CUOTA VENCIMIENTO INTERES CAPITAL SALDO CAPITAL

1 4/15/2023 1632.25 $ 284.98 $ 16,037.522 4/9/2024 1603.75 313.48 15724.033 4/4/2025 1572.40 344.83 15379.204 3/30/2026 1537.92 379.31 14999.895 3/25/2027 1499.99 417.25 14582.646 3/19/2028 1458.26 458.97 14123.677 3/14/2029 1412.37 504.87 13618.808 3/9/2030 1361.88 555.35 13063.459 3/4/2031 1306.34 610.89 12452.56

10 2/27/2032 1245.26 671.98 11780.5811 4/15/2023 1178.06 739.18 11041.4012 4/9/2024 1104.14 813.09 10228.3113 4/4/2025 1022.83 894.40 9333.9014 3/30/2026 933.39 983.84 8350.0615 3/25/2027 835.01 1082.23 7267.8316 3/19/2028 726.78 1190.45 6077.3817 3/14/2029 607.74 1309.50 4767.8818 3/9/2030 476.79 1440.45 3327.4319 3/4/2031 332.74 1584.49 1742.9420 2/27/2032 174.29 1742.94 0.00


Top Related