Hoja1CUADRO N 28: CRONOGRAMA VALORIZADO DE OBRAALTERNATIVA N 01DESCRIPCIN RESUMIDA DE TRABAJOS A REALIZARAO 1TOTALUNIDADMes 1Mes 2Mes 3Mes 4Mes 5Mes 6Mes 7123456789101112131415161718192021222324252627281ESTUDIO DEFINITIVOEXP. TECNICO6500.006,500.002REVESTIMIENTO DE CANAL L = 2400,00 MLML36971.8236971.8236971.8236971.8236971.8236971.8236971.8236971.8236971.8236971.8236971.8236971.82443,661.883REHABILITACION Y MEJORAMIENTO DE CAMINO DE SERVICIOML4056.004056.004056.0012,168.004CONSTRUCCION DE OBRAS DE ARTE (21 TOMAS Y PUENTE)UNIDAD23152.5623152.5630870.0977,175.215OBRAS PROVISIONALESGLOBAL8693.408693.408693.408693.4034,773.606GASTOS GENERALESGLOBAL18925.9618925.9618925.9656,777.877IGV 19%GLOBAL39555.2539555.2539555.25118,665.758SUPERVISIONGLOBAL12387.0412387.0412387.0437,161.129CAPACITACION PARA AGRICULTORES (06 MODULOS)EVENTO2130.002130.002130.002130.002130.002130.0012,780.00799,663.436,500.00280,737.70245,964.10255,811.632,130.004,260.00483928.3116358.932809.84333718.116443661.88CANAL74365.377000000189343.2200000001OBRAS Y CAMINO77175.2200000001OBRAS7717.5222572.507333333315435.04420580.05

Hoja2

Hoja3