7/25/2019 amortizacion 2016

1/24

CAPITAL 21,550.00

PLAZO 12 meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( 1,8!".!5#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 21,550.00 0.58% 125.71 1,738." 1,8!".!52 1,811.0! 0.58% 115.5! 1,7".0 1,8!".!5

3 18,0!1.7 0.58% 105.3! 1,75.2 1,8!".!5

" 1!,302.!8 0.58% 5.10 1,7!.55 1,8!".!5

5 1",533.13 0.58% 8".78 1,77.87 1,8!".!5

! 12,753.25 0.58% 7".3 1,70.2! 1,8!".!5

7 10,!3.00 0.58% !3.5 1,800.70 1,8!".!5

8 ,1!2.30 0.58% 53."5 1,811.20 1,8!".!5

7,351.0 0.58% "2.88 1,821.77 1,8!".!5

10 5,52.32 0.58% 32.25 1,832."0 1,8!".!5

11 3,!!.2 0.58% 21.57 1,8"3.0 1,8!".!512 1,853.8" 0.58% 10.81 1,853.8" 1,8!".!5

825.82 21,550.00 22,375.82

CAPITAL 21,550.00

PLAZO 2" meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( !".85#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 21,550.00 0.58% 125.71 83.1" !".85

2 20,710.8! 0.58% 120.81 8"".0" !".85

3 1,8!!.82 0.58% 115.8 8"8.! !".85

" 1,017.8! 0.58% 110." 853.1 !".85

5 18,1!3.5 0.58% 105.! 858.8 !".85

! 17,305.0! 0.58% 100.5 8!3.0 !".85

7 1!,""1.1! 0.58% 5.1 8!8." !".85

8 15,572.21 0.58% 0.8" 87".01 !".85

1",!8.20 0.58% 85.7" 87.11 !".85

10 13,81.0 0.58% 80.!1 88".2" !".85

11 12,3".8! 0.58% 75."5 88."0 !".85

12 12,0"5."! 0.58% 70.27 8".58 !".85

13 11,150.88 0.58% !5.05 8.80 !".85

1" 10,251.07 0.58% 5.80 05.05 !".85

15 ,3"!.02 0.58% 5".52 10.33 !".85

1! 8,"35.! 0.58% ".21 15.!" !".85

17 7,520.05 0.58% "3.87 20.8 !".85

18 !,5.07 0.58% 38." 2!.35 !".85

1 5,!72.72 0.58% 33.0 31.7! !".85

7/25/2019 amortizacion 2016

2/24

20 ",7"0.! 0.58% 27.!! 37.1 !".85

21 3,803.7! 0.58% 22.1 "2.!! !".85

22 2,8!1.10 0.58% 1!.! "8.1! !".85

23 1,12." 0.58% 11.1! 53.! !".85

2" 5.25 0.58% 5.!0 5.25 !".85

1,!0!.38 21,550.00 23,15!.38

CAPITAL 21,550.00

PLAZO 3! meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( !!5."0#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 21,550.00 0.58% 125.71 53.! !!5."0

2 21,010.31 0.58% 122.5! 5"2.8" !!5."0

3 20,"!7."7 0.58% 11.3 5"!.01 !!5."0

" 1,21."! 0.58% 11!.21 5".1 !!5."05 1,372.2! 0.58% 113.00 552."0 !!5."0

! 18,81.87 0.58% 10.78 555.!2 !!5."0

7 18,2!".25 0.58% 10!.5" 558.8! !!5."0

8 17,705.3 0.58% 103.28 5!2.12 !!5."0

17,1"3.27 0.58% 100.00 5!5."0 !!5."0

10 1!,577.87 0.58% !.70 5!8.70 !!5."0

11 1!,00.17 0.58% 3.3 572.01 !!5."0

12 15,"37.1! 0.58% 0.05 575.35 !!5."0

13 1",8!1.81 0.58% 8!.! 578.71 !!5."0

1" 1",283.10 0.58% 83.32 582.08 !!5."0

15 13,701.02 0.58% 7.2 585."8 !!5."0

1! 13,115.5" 0.58% 7!.51 588.8 !!5."0

17 12,52!.!" 0.58% 73.07 52.33 !!5."0

18 11,3".31 0.58% !.!2 55.78 !!5."0

1 11,338.53 0.58% !!.1" 5.2! !!5."0

20 10,73.27 0.58% !2.!5 !02.7! !!5."0

21 10,13!.51 0.58% 5.13 !0!.27 !!5."0

22 ,530.2" 0.58% 55.5 !0.81 !!5."0

23 8,20."3 0.58% 52.0" !13.37 !!5."0

2" 8,307.07 0.58% "8."! !1!." !!5."0

25 7,!0.12 0.58% "".8! !20.5" !!5."0

2! 7,0!.58 0.58% "1.2" !2".1! !!5."0

27 !,""5."2 0.58% 37.!0 !27.80 !!5."0

28 5,817.!2 0.58% 33." !31."7 !!5."0

2 5,18!.15 0.58% 30.25 !35.15 !!5."0

30 ",551.00 0.58% 2!.55 !38.85 !!5."0

31 3,12.15 0.58% 22.82 !"2.58 !!5."0

32 3,2!.57 0.58% 1.07 !"!.33 !!5."0

7/25/2019 amortizacion 2016

3/24

33 2,!23.2" 0.58% 15.30 !50.10 !!5."0

3" 1,73.1" 0.58% 11.51 !53.8 !!5."0

35 1,31.25 0.58% 7.70 !57.71 !!5."0

3! !!1.5" 0.58% 3.8! !!1.5" !!5."0

2,"0"."5 21,550.00 23,5"."5

CAPITAL 20,000.00PLAZO "8 meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( "78.2#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 20,000.00 0.58% 11!.!7 3!2.2! "78.2

2 1,!37.7" 0.58% 11".55 3!".37 "78.2

3 1,273.37 0.58% 112."3 3!!.50 "78.2

" 18,0!.87 0.58% 110.2 3!8.!3 "78.2

5 18,538.2" 0.58% 108.1" 370.7 "78.2! 18,1!7."5 0.58% 105.8 372.5 "78.2

7 17,7".51 0.58% 103.80 375.12 "78.2

8 17,"1.38 0.58% 101.!1 377.31 "78.2

17,0"2.07 0.58% ."1 37.51 "78.2

10 1!,!!2.5! 0.58% 7.20 381.73 "78.2

11 1!,280.83 0.58% ".7 383.5 "78.2

12 15,8!.88 0.58% 2.73 38!.1 "78.2

13 15,510.!8 0.58% 0."8 388."5 "78.2

1" 15,122.2" 0.58% 88.21 30.71 "78.2

15 1",731.53 0.58% 85.3 32. "78.2

1! 1",338.5" 0.58% 83.!" 35.28 "78.2

17 13,"3.25 0.58% 81.3" 37.5 "78.2

18 13,5"5.!! 0.58% 7.02 3.1 "78.2

1 13,1"5.75 0.58% 7!.!8 "02.2" "78.2

20 12,7"3.51 0.58% 7".3" "0".5 "78.2

21 12,338.3 0.58% 71.8 "0!.5 "78.2

22 11,31.8 0.58% !.!0 "0.32 "78.2

23 11,522.!! 0.58% !7.22 "11.71 "78.2

2" 11,110.5 0.58% !".81 "1".11 "78.2

25 10,!!.8" 0.58% !2."0 "1!.53 "78.2

2! 10,280.31 0.58% 5.7 "18.! "78.2

27 ,8!1.35 0.58% 57.52 "21."0 "78.2

28 ,"3.5 0.58% 55.07 "23.8! "78.2

2 ,01!.0 0.58% 52.5 "2!.33 "78.2

30 8,58.7! 0.58% 50.11 "28.82 "78.2

31 8,1!0." 0.58% "7.!1 "31.32 "78.2

32 7,72.!2 0.58% "5.0 "33.8" "78.2

33 7,25.7 0.58% "2.5! "3!.37 "78.2

7/25/2019 amortizacion 2016

4/24

3" !,85."2 0.58% "0.01 "38.1 "78.2

35 !,"20.51 0.58% 37."5 ""1."7 "78.2

3! 5,7.0" 0.58% 3".88 """.05 "78.2

37 5,53". 0.58% 32.2 ""!.!" "78.2

38 5,088.3! 0.58% 2.!8 "".2" "78.2

3 ",!3.11 0.58% 27.0! "51.8! "78.2

"0 ",187.25 0.58% 2"."3 "5".50 "78.2"1 3,732.75 0.58% 21.77 "57.15 "78.2

"2 3,275.!0 0.58% 1.11 "5.82 "78.2

"3 2,815.78 0.58% 1!."3 "!2.50 "78.2

"" 2,353.28 0.58% 13.73 "!5.20 "78.2

"5 1,888.08 0.58% 11.01 "!7.1 "78.2

"! 1,"20.17 0.58% 8.28 "70.!" "78.2

"7 ".53 0.58% 5.5" "73.3 "78.2

"8 "7!.15 0.58% 2.78 "7!.15 "78.2

2,88.3 20,000.00 22,88.3

7/25/2019 amortizacion 2016

5/24

CAPITAL 20,000.00

PLAZO 12 meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( 1,730.53#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 20,000.00 0.58% 11!.!7 1,!13.87 1,730.532 18,38!.13 0.58% 107.25 1,!23.28 1,730.53

3 1!,7!2.85 0.58% 7.78 1,!32.75 1,730.53

" 15,130.10 0.58% 88.2! 1,!"2.28 1,730.53

5 13,"87.82 0.58% 78.!8 1,!51.8! 1,730.53

! 11,835.7 0.58% !.0" 1,!!1." 1,730.53

7 10,17"."7 0.58% 5.35 1,!71.18 1,730.53

8 8,503.2 0.58% ".!0 1,!80.3 1,730.53

!,822.3! 0.58% 3.80 1,!0.7" 1,730.53

10 5,131.!2 0.58% 2.3 1,700.!0 1,730.53

11 3,"31.02 0.58% 20.01 1,710.52 1,730.5312 1,720.50 0.58% 10.0" 1,720.50 1,730.53

7!!."2 20,000.00 20,7!!."2

CAPITAL 20,000.00

PLAZO 2" meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( 85."5#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 20,000.00 0.58% 11!.!7 778.78 85."5

2 1,221.22 0.58% 112.12 783.33 85."5

3 18,"37.8 0.58% 107.55 787.0 85."5

" 17,!". 0.58% 102.! 72." 85."5

5 1!,857.50 0.58% 8.3" 77.12 85."5

! 1!,0!0.38 0.58% 3.! 801.77 85."5

7 15,258.!1 0.58% 8.01 80!."" 85."5

8 1","52.17 0.58% 8".30 811.15 85."5

13,!"1.02 0.58% 7.57 815.88 85."5

10 12,825.15 0.58% 7".81 820.!" 85."5

11 12,00".51 0.58% 70.03 825."3 85."5

12 11,17.08 0.58% !5.21 830.2" 85."5

13 10,3"8.8" 0.58% !0.37 835.08 85."5

1" ,513.7! 0.58% 55.50 83.5 85."5

15 8,!73.80 0.58% 50.!0 8"".85 85."5

1! 7,828.5 0.58% "5.!7 8".78 85."5

17 !,7.17 0.58% "0.71 85".7" 85."5

18 !,12"."3 0.58% 35.73 85.73 85."5

1 5,2!".70 0.58% 30.71 8!".7" 85."5

7/25/2019 amortizacion 2016

6/24

20 ",3.! 0.58% 25.!7 8!.7 85."5

21 3,530.17 0.58% 20.5 87".8! 85."5

22 2,!55.32 0.58% 15." 87.! 85."5

23 1,775.35 0.58% 10.3! 885.10 85."5

2" 80.2! 0.58% 5.1 80.2! 85."5

1,"0.8" 20,000.00 21,"0.8"

CAPITAL 20,000.00

PLAZO 3! meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( !17.5"#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 20,000.00 0.58% 11!.!7 500.88 !17.5"

2 1,".12 0.58% 113.7" 503.80 !17.5"

3 18,5.33 0.58% 110.81 50!.7" !17.5"

" 18,"88.5 0.58% 107.85 50.! !17.5"5 17,78.0 0.58% 10".88 512.!7 !17.5"

! 17,"!!.23 0.58% 101.8 515.!! !17.5"

7 1!,50.58 0.58% 8.88 518.!! !17.5"

8 1!,"31.2 0.58% 5.85 521.! !17.5"

15,10.23 0.58% 2.81 52".73 !17.5"

10 15,385." 0.58% 8.75 527.7 !17.5"

11 1",857.70 0.58% 8!.!7 530.87 !17.5"

12 1",32!.83 0.58% 83.57 533.7 !17.5"

13 13,72.8! 0.58% 80."! 537.08 !17.5"

1" 13,255.78 0.58% 77.33 5"0.22 !17.5"

15 12,715.5! 0.58% 7".17 5"3.37 !17.5"

1! 12,172.1 0.58% 71.00 5"!.5" !17.5"

17 11,!25.!! 0.58% !7.82 5".73 !17.5"

18 11,075.3 0.58% !".!1 552.3 !17.5"

1 10,523.00 0.58% !1.38 55!.1! !17.5"

20 ,!!.8" 0.58% 58.1" 55."0 !17.5"

21 ,"07."" 0.58% 5".88 5!2.!7 !17.5"

22 8,8"".77 0.58% 51.5 5!5.5 !17.5"

23 8,278.82 0.58% "8.2 5!.25 !17.5"

2" 7,70.58 0.58% "".7 572.57 !17.5"

25 7,137.01 0.58% "1.!3 575.1 !17.5"

2! !,5!1.10 0.58% 38.27 57.27 !17.5"

27 5,81.83 0.58% 3".8 582.!5 !17.5"

28 5,3.18 0.58% 31.50 58!.05 !17.5"

2 ",813.13 0.58% 28.08 58."7 !17.5"

30 ",223.!7 0.58% 2".!" 52.0 !17.5"

31 3,!30.7! 0.58% 21.18 5!.3! !17.5"

32 3,03"."0 0.58% 17.70 5.8" !17.5"

7/25/2019 amortizacion 2016

7/24

33 2,"3".5! 0.58% 1".20 !03.3" !17.5"

3" 1,831.22 0.58% 10.!8 !0!.8! !17.5"

35 1,22".3! 0.58% 7.1" !10."0 !17.5"

3! !13.! 0.58% 3.58 !13.! !17.5"

2,231.51 20,000.00 22,231.51

CAPITAL 20,000.00PLAZO "8 meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( "78.2#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 20,000.00 0.58% 11!.!7 3!2.2! "78.2

2 1,!37.7" 0.58% 11".55 3!".37 "78.2

3 1,273.37 0.58% 112."3 3!!.50 "78.2

" 18,0!.87 0.58% 110.2 3!8.!3 "78.2

5 18,538.2" 0.58% 108.1" 370.7 "78.2! 18,1!7."5 0.58% 105.8 372.5 "78.2

7 17,7".51 0.58% 103.80 375.12 "78.2

8 17,"1.38 0.58% 101.!1 377.31 "78.2

17,0"2.07 0.58% ."1 37.51 "78.2

10 1!,!!2.5! 0.58% 7.20 381.73 "78.2

11 1!,280.83 0.58% ".7 383.5 "78.2

12 15,8!.88 0.58% 2.73 38!.1 "78.2

13 15,510.!8 0.58% 0."8 388."5 "78.2

1" 15,122.2" 0.58% 88.21 30.71 "78.2

15 1",731.53 0.58% 85.3 32. "78.2

1! 1",338.5" 0.58% 83.!" 35.28 "78.2

17 13,"3.25 0.58% 81.3" 37.5 "78.2

18 13,5"5.!! 0.58% 7.02 3.1 "78.2

1 13,1"5.75 0.58% 7!.!8 "02.2" "78.2

20 12,7"3.51 0.58% 7".3" "0".5 "78.2

21 12,338.3 0.58% 71.8 "0!.5 "78.2

22 11,31.8 0.58% !.!0 "0.32 "78.2

23 11,522.!! 0.58% !7.22 "11.71 "78.2

2" 11,110.5 0.58% !".81 "1".11 "78.2

25 10,!!.8" 0.58% !2."0 "1!.53 "78.2

2! 10,280.31 0.58% 5.7 "18.! "78.2

27 ,8!1.35 0.58% 57.52 "21."0 "78.2

28 ,"3.5 0.58% 55.07 "23.8! "78.2

2 ,01!.0 0.58% 52.5 "2!.33 "78.2

30 8,58.7! 0.58% 50.11 "28.82 "78.2

31 8,1!0." 0.58% "7.!1 "31.32 "78.2

32 7,72.!2 0.58% "5.0 "33.8" "78.2

33 7,25.7 0.58% "2.5! "3!.37 "78.2

7/25/2019 amortizacion 2016

8/24

3" !,85."2 0.58% "0.01 "38.1 "78.2

35 !,"20.51 0.58% 37."5 ""1."7 "78.2

3! 5,7.0" 0.58% 3".88 """.05 "78.2

37 5,53". 0.58% 32.2 ""!.!" "78.2

38 5,088.3! 0.58% 2.!8 "".2" "78.2

3 ",!3.11 0.58% 27.0! "51.8! "78.2

"0 ",187.25 0.58% 2"."3 "5".50 "78.2"1 3,732.75 0.58% 21.77 "57.15 "78.2

"2 3,275.!0 0.58% 1.11 "5.82 "78.2

"3 2,815.78 0.58% 1!."3 "!2.50 "78.2

"" 2,353.28 0.58% 13.73 "!5.20 "78.2

"5 1,888.08 0.58% 11.01 "!7.1 "78.2

"! 1,"20.17 0.58% 8.28 "70.!" "78.2

"7 ".53 0.58% 5.5" "73.3 "78.2

"8 "7!.15 0.58% 2.78 "7!.15 "78.2

2,88.3 20,000.00 22,88.3

7/25/2019 amortizacion 2016

9/24

CAPITAL 21,550.00

PLAZO 12 meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( 1,8!".!5#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 21,550.00 0.58% 125.71 1,75.83 1,21.5"2 1,75".17 0.58% 115.23 1,75.83 1,11.07

3 17,58.33 0.58% 10".7! 1,75.83 1,00.5

" 1!,1!2.50 0.58% ".28 1,75.83 1,80.11

5 1",3!!.!7 0.58% 83.81 1,75.83 1,87.!"

! 12,570.83 0.58% 73.33 1,75.83 1,8!.1!

7 10,775.00 0.58% !2.85 1,75.83 1,858.!

8 8,7.17 0.58% 52.38 1,75.83 1,8"8.21

7,183.33 0.58% "1.0 1,75.83 1,837.7"

10 5,387.50 0.58% 31."3 1,75.83 1,827.2!

11 3,51.!7 0.58% 20.5 1,75.83 1,81!.7812 1,75.83 0.58% 10."8 1,75.83 1,80!.31

817.10 21,550.00 22,3!7.10

CAPITAL 21,550.00

PLAZO 2" meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( !".85#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 21,550.00 0.58% 125.71 87.2 1,023.!3

2 20,!52.08 0.58% 120."7 87.2 1,018.3

3 1,75".17 0.58% 115.23 87.2 1,013.15

" 18,85!.25 0.58% 10. 87.2 1,007.1

5 17,58.33 0.58% 10".7! 87.2 1,002.!7

! 17,0!0."2 0.58% .52 87.2 7.""

7 1!,1!2.50 0.58% ".28 87.2 2.20

8 15,2!".58 0.58% 8.0" 87.2 8!.!

1",3!!.!7 0.58% 83.81 87.2 81.72

10 13,"!8.75 0.58% 78.57 87.2 7!."8

11 12,570.83 0.58% 73.33 87.2 71.25

12 11,!72.2 0.58% !8.0 87.2 !!.01

13 10,775.00 0.58% !2.85 87.2 !0.77

1" ,877.08 0.58% 57.!2 87.2 55.53

15 8,7.17 0.58% 52.38 87.2 50.30

1! 8,081.25 0.58% "7.1" 87.2 "5.0!

17 7,183.33 0.58% "1.0 87.2 3.82

18 !,285."2 0.58% 3!.!! 87.2 3".58

1 5,387.50 0.58% 31."3 87.2 2.3"

7/25/2019 amortizacion 2016

10/24

20 ","8.58 0.58% 2!.1 87.2 2".11

21 3,51.!7 0.58% 20.5 87.2 18.87

22 2,!3.75 0.58% 15.71 87.2 13.!3

23 1,75.83 0.58% 10."8 87.2 08.3

2" 87.2 0.58% 5.2" 87.2 03.15

1,571.35 21,550.00 23,121.35

CAPITAL 21,550.00

PLAZO 3! meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( !!5."0#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 21,550.00 0.58% 125.71 58.!1 72".32

2 20,51.3 0.58% 122.22 58.!1 720.83

3 20,352.78 0.58% 118.72 58.!1 717.3"

" 1,75".17 0.58% 115.23 58.!1 713.8"5 1,155.5! 0.58% 111.7" 58.!1 710.35

! 18,55!." 0.58% 108.25 58.!1 70!.8!

7 17,58.33 0.58% 10".7! 58.!1 703.37

8 17,35.72 0.58% 101.27 58.!1 !.88

1!,7!1.11 0.58% 7.77 58.!1 !!.38

10 1!,1!2.50 0.58% ".28 58.!1 !2.8

11 15,5!3.8 0.58% 0.7 58.!1 !8."0

12 1",!5.28 0.58% 87.30 58.!1 !85.1

13 1",3!!.!7 0.58% 83.81 58.!1 !82."2

1" 13,7!8.0! 0.58% 80.31 58.!1 !78.2

15 13,1!."" 0.58% 7!.82 58.!1 !75."3

1! 12,570.83 0.58% 73.33 58.!1 !71."

17 11,72.22 0.58% !.8" 58.!1 !!8."5

18 11,373.!1 0.58% !!.35 58.!1 !!".!

1 10,775.00 0.58% !2.85 58.!1 !!1."7

20 10,17!.3 0.58% 5.3! 58.!1 !57.7

21 ,577.78 0.58% 55.87 58.!1 !5"."8

22 8,7.17 0.58% 52.38 58.!1 !50.

23 8,380.5! 0.58% "8.8 58.!1 !"7.50

2" 7,781." 0.58% "5.3 58.!1 !"".01

25 7,183.33 0.58% "1.0 58.!1 !"0.51

2! !,58".72 0.58% 38."1 58.!1 !37.02

27 5,8!.11 0.58% 3".2 58.!1 !33.53

28 5,387.50 0.58% 31."3 58.!1 !30.0"

2 ",788.8 0.58% 27." 58.!1 !2!.55

30 ",10.28 0.58% 2"."" 58.!1 !23.05

31 3,51.!7 0.58% 20.5 58.!1 !1.5!

32 2,3.0! 0.58% 17."! 58.!1 !1!.07

7/25/2019 amortizacion 2016

11/24

33 2,3"."" 0.58% 13.7 58.!1 !12.58

3" 1,75.83 0.58% 10."8 58.!1 !0.0

35 1,17.22 0.58% !.8 58.!1 !05.5

3! 58.!1 0.58% 3." 58.!1 !02.10

2,325.!0 21,550.00 23,875.!0

CAPITAL 20,000.00

PLAZO "8 meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( "78.2#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 20,000.00 0.58% 11!.!7 "1!.!7 533.33

2 1,583.33 0.58% 11".2" "1!.!7 530.0

3 1,1!!.!7 0.58% 111.81 "1!.!7 528."7

" 18,750.00 0.58% 10.38 "1!.!7 52!.0"5 18,333.33 0.58% 10!." "1!.!7 523.!1

! 17,1!.!7 0.58% 10".51 "1!.!7 521.18

7 17,500.00 0.58% 102.08 "1!.!7 518.75

8 17,083.33 0.58% .!5 "1!.!7 51!.32

1!,!!!.!7 0.58% 7.22 "1!.!7 513.8

10 1!,250.00 0.58% ".7 "1!.!7 511."!

11 15,833.33 0.58% 2.3! "1!.!7 50.03

12 15,"1!.!7 0.58% 8.3 "1!.!7 50!.!0

13 15,000.00 0.58% 87.50 "1!.!7 50".17

1" 1",583.33 0.58% 85.07 "1!.!7 501.7"

15 1",1!!.!7 0.58% 82.!" "1!.!7 ".31

1! 13,750.00 0.58% 80.21 "1!.!7 "!.88

17 13,333.33 0.58% 77.78 "1!.!7 "".""

18 12,1!.!7 0.58% 75.35 "1!.!7 "2.01

1 12,500.00 0.58% 72.2 "1!.!7 "8.58

20 12,083.33 0.58% 70." "1!.!7 "87.15

21 11,!!!.!7 0.58% !8.0! "1!.!7 "8".72

22 11,250.00 0.58% !5.!3 "1!.!7 "82.2

23 10,833.33 0.58% !3.1 "1!.!7 "7.8!

2" 10,"1!.!7 0.58% !0.7! "1!.!7 "77."3

25 10,000.00 0.58% 58.33 "1!.!7 "75.00

2! ,583.33 0.58% 55.0 "1!.!7 "72.57

27 ,1!!.!7 0.58% 53."7 "1!.!7 "70.1"

28 8,750.00 0.58% 51.0" "1!.!7 "!7.71

2 8,333.33 0.58% "8.!1 "1!.!7 "!5.28

30 7,1!.!7 0.58% "!.18 "1!.!7 "!2.85

31 7,500.00 0.58% "3.75 "1!.!7 "!0."2

32 7,083.33 0.58% "1.32 "1!.!7 "57.

7/25/2019 amortizacion 2016

12/24

33 !,!!!.!7 0.58% 38.8 "1!.!7 "55.5!

3" !,250.00 0.58% 3!."! "1!.!7 "53.13

35 5,833.33 0.58% 3".03 "1!.!7 "50.!

3! 5,"1!.!7 0.58% 31.!0 "1!.!7 ""8.2!

37 5,000.00 0.58% 2.17 "1!.!7 ""5.83

38 ",583.33 0.58% 2!.7" "1!.!7 ""3."0

3 ",1!!.!7 0.58% 2".31 "1!.!7 ""0.7"0 3,750.00 0.58% 21.88 "1!.!7 "38.5"

"1 3,333.33 0.58% 1."" "1!.!7 "3!.11

"2 2,1!.!7 0.58% 17.01 "1!.!7 "33.!8

"3 2,500.00 0.58% 1".58 "1!.!7 "31.25

"" 2,083.33 0.58% 12.15 "1!.!7 "28.82

"5 1,!!!.!7 0.58% .72 "1!.!7 "2!.3

"! 1,250.00 0.58% 7.2 "1!.!7 "23.!

"7 833.33 0.58% ".8! "1!.!7 "21.53

"8 "1!.!7 0.58% 2."3 "1!.!7 "1.10

2,858.33 20,000.00 22,858.33

7/25/2019 amortizacion 2016

13/24

1.005.80

7/25/2019 amortizacion 2016

14/24

7/25/2019 amortizacion 2016

15/24

7/25/2019 amortizacion 2016

16/24

7/25/2019 amortizacion 2016

17/24

CAPITAL 21,550.00

PLAZO 12 meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( 1,8!".!5#

a-us*e

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a1 21,550.00 0.58% 125.71 1,!20.50 1,7"!.21

2 1,2.50 0.58% 11!.2! 1,!50.1 1,7!7.1!

3 18,278.!0 0.58% 10!.!3 1,!81.7" 1,788.37

" 1!,5!.85 0.58% !.81 1,713.01 1,80.83

5 1",883.8" 0.58% 8!.82 1,7"".72 1,831.55

! 13,13.12 0.58% 7!.!" 1,77!.88 1,853.52

7 11,3!2.2" 0.58% !!.28 1,80." 1,875.77

8 ,552.75 0.58% 55.72 1,8"2.55 1,88.28

7,710.20 0.58% "".8 1,87!.08 1,21.05

10 5,83".12 0.58% 3".03 1,10.08 1,"".1111 3,2".05 0.58% 22.8 1,"".55 1,!7.""

12 1,7.50 0.58% 11.55 1,7.50 1,1.05

8"".32 21,550.00 22,3".32

CAPITAL 21,550.00

PLAZO 2" meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( !".85#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 21,550.00 0.58% 125.71 735.1! 8!0.87

2 20,81".8" 0.58% 121."2 7"8.0! 8!."8

3 20,0!!.78 0.58% 117.0! 7!1.12 878.17

" 1,305.!! 0.58% 112.!2 77".3" 88!.!

5 18,531.32 0.58% 108.10 787.73 85.83

! 17,7"3.!0 0.58% 103.50 801.28 0".78

7 1!,"2.32 0.58% 8.83 815.00 13.83

8 1!,127.32 0.58% ".08 828.8 22.7

15,28."2 0.58% 8.2" 8"2.! 32.20

10 1","55."! 0.58% 8".32 857.20 "1.52

11 13,58.27 0.58% 7.32 871.!1 50."

12 12,72!.!5 0.58% 7".2" 88!.21 !0."5

13 11,8"0."5 0.58% !.07 00.8 70.05

1" 10,3."7 0.58% !3.81 15." 7.75

15 10,023.53 0.58% 58."7 31.08 8.55

1! ,02."5 0.58% 53.0" "!."0 .""

17 8,1"!.05 0.58% "7.52 !1.2 1,00.""

18 7,18".13 0.58% "1.1 77.!3 1,01.53

1 !,20!.50 0.58% 3!.20 3.52 1,02.73

7/25/2019 amortizacion 2016

18/24

20 5,212.8 0.58% 30."1 1,00.!2 1,0"0.03

21 ",203.3! 0.58% 2".52 1,025.1 1,050."3

22 3,177."! 0.58% 18.5" 1,0"2.3 1,0!0.3

23 2,135.0! 0.58% 12."5 1,05.08 1,071.5"

2" 1,075.8 0.58% !.28 1,075.8 1,082.25

1,!70.!! 21,550.00 23,220.!!

CAPITAL 21,550.00

PLAZO 3! meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( !!5."0#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 21,550.00 0.58% 125.71 "1".23 53."

2 21,135.77 0.58% 123.2 "23.12 5"!."2

3 20,712.!5 0.58% 120.82 "32.15 552.7

" 20,280.50 0.58% 118.30 ""1.30 55.!15 1,83.20 0.58% 115.73 "50.5 5!!.32

! 1,388.!0 0.58% 113.10 "!0.02 573.12

7 18,28.58 0.58% 110."2 "!.58 580.00

8 18,"5.00 0.58% 107.!8 "7.28 58!.!

17,7.73 0.58% 10".88 "8.12 5".00

10 17,"0.!1 0.58% 102.03 ".10 !01.13

11 1!,1.51 0.58% .12 50.22 !08.3"

12 1!,"82.28 0.58% !.15 51." !15.!"

13 15,!2.7 0.58% 3.12 52.1 !23.03

1" 15,"32.88 0.58% 0.03 5"0."8 !30.51

15 1",82."0 0.58% 8!.87 551.20 !38.07

1! 1",3"1.20 0.58% 83.!! 5!2.07 !"5.73

17 13,77.13 0.58% 80.38 573.10 !53."8

18 13,20!.03 0.58% 77.0" 58".28 !!1.32

1 12,!21.7" 0.58% 73.!3 55.!3 !!.25

20 12,02!.12 0.58% 70.15 !07.13 !77.2

21 11,"18.8 0.58% !!.!1 !18.80 !85."1

22 10,800.18 0.58% !3.00 !30.!" !3.!"

23 10,1!.5" 0.58% 5.32 !"2.!" 701.!

2" ,52!.0 0.58% 55.57 !5".81 710.3

25 8,872.0 0.58% 51.75 !!7.1! 718.1

2! 8,20"." 0.58% "7.8! !7.!7 727.5"

27 7,525.2! 0.58% "3.0 !2.37 73!.27

28 !,832.8 0.58% 3.8! 705.2" 7"5.10

2 !,127.!5 0.58% 35.7" 718.30 75".0"

30 5,"0.35 0.58% 31.55 731.5" 7!3.0

31 ",!77.81 0.58% 27.2 7"".! 772.25

32 3,32.85 0.58% 22." 758.57 781.52

7/25/2019 amortizacion 2016

19/24

33 3,17".27 0.58% 18.52 772.38 70.8

3" 2,"01.0 0.58% 1".01 78!.37 800.3

35 1,!15.52 0.58% ."2 800.57 80.

3! 81".! 0.58% ".75 81".! 81.71

2,58".20 21,550.00 2",13".20

CAPITAL 20,000.00PLAZO "8 meses

TASA 7% anual

FACTOR 0.0058333333

CUOTA ( "78.2#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 20,000.00 0.58% 11!.!7 2"5.0! 3!1.72

2 1,75"." 0.58% 115.2" 250.83 3!!.07

3 1,50".11 0.58% 113.77 25!.!8 370."!

" 1,2"7."3 0.58% 112.28 2!2.!3 37".0

5 18,8".80 0.58% 110.7" 2!8.!! 37."0! 18,71!.1" 0.58% 10.18 27".78 383.!

7 18,""1.3! 0.58% 107.57 280. 388.5!

8 18,1!0.38 0.58% 105." 287.2 33.23

17,873.0 0.58% 10".2! 23.!8 37."

10 17,57."0 0.58% 102.55 300.17 "02.72

11 17,27.23 0.58% 100.80 30!.7! "07.55

12 1!,72."7 0.58% .01 313."" "12.""

13 1!,!5.03 0.58% 7.18 320.21 "17.3

1" 1!,338.82 0.58% 5.31 327.0 "22."0

15 1!,011.73 0.58% 3."0 33".07 "27."7

1! 15,!77.!! 0.58% 1."5 3"1.15 "32.!0

17 15,33!.51 0.58% 8."! 3"8.33 "37.7

18 1",88.18 0.58% 87."3 355.!1 ""3.0"

1 1",!32.57 0.58% 85.3! 3!3.00 ""8.3!

20 1",2!.57 0.58% 83.2" 370.50 "53.7"

21 13,8.0! 0.58% 81.08 378.11 "5.1

22 13,520.! 0.58% 78.87 385.82 "!".70

23 13,135.13 0.58% 7!.!2 33.!5 "70.27

2" 12,7"1."8 0.58% 7".33 "01.5 "75.2

25 12,33.8 0.58% 71.8 "0.!" "81.!3

2! 11,30.25 0.58% !.5 "17.81 "87."1

27 11,512."3 0.58% !7.1! "2!.10 "3.2!

28 11,08!.33 0.58% !".!7 "3".50 ".17

2 10,!51.83 0.58% !2.1" ""3.03 505.1!

30 10,208.80 0.58% 5.55 "51.!8 511.23

31 ,757.12 0.58% 5!.2 "!0."" 517.3!

32 ,2!.!8 0.58% 5".23 "!.3" 523.57

33 8,827.3" 0.58% 51." "78.3! 52.85

7/25/2019 amortizacion 2016

20/24

3" 8,3"8.8 0.58% "8.70 "87.51 53!.21

35 7,8!1."7 0.58% "5.8! "!.7 5"2.!5

3! 7,3!".! 0.58% "2.! 50!.20 5".1!

37 !,858." 0.58% "0.01 515.7" 555.75

38 !,3"2.75 0.58% 37.00 525."2 5!2."2

3 5,817.3" 0.58% 33.3 535.23 5!.1!

"0 5,282.10 0.58% 30.81 5"5.18 575."1 ",73!.2 0.58% 27.!3 555.27 582.1

"2 ",181.!5 0.58% 2".3 5!5.51 58.0

"3 3,!1!.1" 0.58% 21.0 575.8 5!.8

"" 3,0"0.25 0.58% 17.73 58!."1 !0".1"

"5 2,"53.8" 0.58% 1".31 57.08 !11.3

"! 1,85!.7! 0.58% 10.83 !07.0 !18.73

"7 1,2"8.8! 0.58% 7.2 !18.87 !2!.1!

"8 !2. 0.58% 3.!7 !2. !33.!7

3,25.! 20,000.00 23,25.!

7/25/2019 amortizacion 2016

21/24

CAPITAL 20,000.00

PLAZO 12 meses

TASA 8% anual

FACTOR 0.00!!!!!!!7

CUOTA ( 1,73.77#

a-us*e

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a1 20,000.00 0.!7% 133.33 1,"!.12 1,!2."5

2 18,503.88 0.!7% 123.3! 1,525.!" 1,!".00

3 1!,78.2" 0.!7% 113.1 1,555.!0 1,!!8.7

" 15,"22.!" 0.!7% 102.82 1,58!.00 1,!88.82

5 13,83!.!" 0.!7% 2.2" 1,!1!.8" 1,70.08

! 12,21.81 0.!7% 81."7 1,!"8.12 1,72.5

7 10,571.!8 0.!7% 70."8 1,!7.87 1,750.35

8 8,81.81 0.!7% 5.28 1,712.07 1,771.35

7,17.7" 0.!7% "7.8! 1,7"".7" 1,72.!1

10 5,"35.00 0.!7% 3!.23 1,777.88 1,81".1211 3,!57.12 0.!7% 2".38 1,811.51 1,835.8

12 1,8"5.!1 0.!7% 12.30 1,8"5.!1 1,857.2

8!.5 20,000.00 20,8!.5

CAPITAL 20,000.00

PLAZO 2" meses

TASA 8% anual

FACTOR 0.00!!!!!!!7

CUOTA ( 0".55#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 20,000.00 0.!7% 133.33 !7".05 807.38

2 1,325.5 0.!7% 128.8" !8!.!2 815."!

3 18,!3.33 0.!7% 12".2! !.35 823.!1

" 17,3.8 0.!7% 11.!0 712.25 831.85

5 17,227.73 0.!7% 11".85 725.32 8"0.17

! 1!,502."1 0.!7% 110.02 738.55 8"8.57

7 15,7!3.8! 0.!7% 105.0 751.! 857.05

8 15,011.0 0.!7% 100.08 7!5.55 8!5.!3

1",2"!.35 0.!7% ".8 77.31 87".28

10 13,"!7.05 0.!7% 8.78 73.2" 883.02

11 12,!73.80 0.!7% 8"." 807.3! 81.85

12 11,8!!."" 0.!7% 7.11 821.!! 00.77

13 11,0"".78 0.!7% 73.!3 83!.15 0.78

1" 10,208.!3 0.!7% !8.0! 850.82 18.88

15 ,357.81 0.!7% !2.3 8!5.!8 28.07

1! 8,"2.12 0.!7% 5!.!1 880.73 37.35

17 7,!11.3 0.!7% 50.7" 85.8 "!.72

18 !,715."1 0.!7% "".77 11."2 5!.1

1 5,803. 0.!7% 38.! 27.0! !5.75

7/25/2019 amortizacion 2016

22/24

20 ",87!.3 0.!7% 32.51 "2.0 75."1

21 3,3".0" 0.!7% 2!.23 58." 85.1!

22 2,75.10 0.!7% 1.83 75.18 5.01

23 1,.2 0.!7% 13.33 1.!3 1,00".!

2" 1,008.2 0.!7% !.72 1,008.2 1,015.01

1,777.5 20,000.00 21,777.5

CAPITAL 20,000.00

PLAZO 3! meses

TASA 8% anual

FACTOR 0.00!!!!!!!7

CUOTA ( !2!.73#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 20,000.00 0.!7% 133.33 375.7! 50.10

2 1,!2".2" 0.!7% 130.83 38".38 515.21

3 1,23.8! 0.!7% 128.27 33.12 521.3

" 18,8"!.7" 0.!7% 125.!" "02.00 527.!"5 18,""".7" 0.!7% 122.! "11.01 533.8

! 18,033.73 0.!7% 120.22 "20.1! 5"0.38

7 17,!13.57 0.!7% 117."2 "2."" 5"!.87

8 17,18".12 0.!7% 11".5! "38.87 553."3

1!,7"5.2! 0.!7% 111.!" ""8."" 5!0.07

10 1!,2!.82 0.!7% 108.!5 "58.15 5!!.7

11 15,838.!7 0.!7% 105.5 "!8.00 573.5

12 15,370.!7 0.!7% 102."7 "78.01 580."8

13 1",82.!! 0.!7% .28 "88.1! 587.""

1" 1","0".50 0.!7% !.03 "8."! 5"."

15 13,0!.0" 0.!7% 2.71 508.2 !01.!3

1! 13,37.12 0.!7% 8.31 51.53 !08.85

17 12,877.5 0.!7% 85.85 530.30 !1!.15

18 12,3"7.2 0.!7% 82.32 5"1.23 !23.55

1 11,80!.0! 0.!7% 78.71 552.32 !31.03

20 11,253.7" 0.!7% 75.02 5!3.58 !38.!0

21 10,!0.1! 0.!7% 71.27 575.00 !"!.2!

22 10,115.1! 0.!7% !7."3 58!.58 !5".02

23 ,528.58 0.!7% !3.52 58.3" !!1.87

2" 8,30.2" 0.!7% 5.53 !10.27 !!.81

25 8,31.! 0.!7% 55."7 !22.38 !77.85

2! 7,!7.58 0.!7% 51.32 !3".!! !85.8

27 7,0!2.2 0.!7% "7.0 !"7.13 !".21

28 !,"15.7 0.!7% "2.77 !5.77 702.5"

2 5,75!.02 0.!7% 38.37 !72.!0 710.7

30 5,083."2 0.!7% 33.8 !85.!2 71.51

31 ",37.80 0.!7% 2.32 !8.82 728.1"

32 3,!8.8 0.!7% 2".!! 712.22 73!.88

7/25/2019 amortizacion 2016

23/24

33 2,8!.7! 0.!7% 1.1 725.81 7"5.72

3" 2,2!0.5 0.!7% 15.07 73.!0 75".!7

35 1,521.35 0.!7% 10.1" 753.58 7!3.73

3! 7!7.77 0.!7% 5.12 7!7.77 772.8

2,755.71 20,000.00 22,755.71

CAPITAL 20,000.00PLAZO "8 meses

TASA 8% anual

FACTOR 0.00!!!!!!!7

CUOTA ( "88.2!#

$e&'' )a$&*al *asa &n*ees am'*&+a)&' ))u'*a

1 20,000.00 0.!7% 133.33 23!.1" 3!."7

2 1,7!3.8! 0.!7% 131.7! 2"2.15 373.1

3 1,521.71 0.!7% 130.1" 2"8.25 378.3

" 1,273."! 0.!7% 128." 25"."" 382.3

5 1,01.02 0.!7% 12!.7 2!0.7" 387.53! 18,758.28 0.!7% 125.0! 2!7.13 32.18

7 18,"1.1! 0.!7% 123.27 273.!1 3!.8

8 18,217.5" 0.!7% 121."5 280.20 "01.!5

17,37.35 0.!7% 11.58 28!.8 "0!."7

10 17,!50."! 0.!7% 117.!7 23.!8 "11.35

11 17,35!.78 0.!7% 115.71 300.57 "1!.28

12 17,05!.21 0.!7% 113.71 307.57 "21.28

13 1!,7"8.!" 0.!7% 111.!! 31".!8 "2!.33

1" 1!,"33.7 0.!7% 10.5! 321.8 "31."5

15 1!,112.08 0.!7% 107."1 32.21 "3!.!3

1! 15,782.8! 0.!7% 105.22 33!.!5 ""1.87

17 15,""!.22 0.!7% 102.7 3"".1 ""7.17

18 15,102.02 0.!7% 100.!8 351.85 "52.53

1 1",750.17 0.!7% 8.33 35.!3 "57.7

20 1",30.5" 0.!7% 5." 3!7.52 "!3."!

21 1",023.01 0.!7% 3." 375.5" "!.02

22 13,!"7."8 0.!7% 0.8 383.!7 "7".!5

23 13,2!3.81 0.!7% 88."3 31.2 "80.35

2" 12,871.8 0.!7% 85.81 "00.30 "8!.11

25 12,"71.5 0.!7% 83.1" "08.80 "1."

2! 12,0!2.7 0.!7% 80."2 "17."3 "7.85

27 11,!"5.3! 0.!7% 77.!" "2!.1 503.82

28 11,21.18 0.!7% 7".7 "35.07 50.87

2 10,78".11 0.!7% 71.8 """.0 515.

30 10,3"0.02 0.!7% !8.3 "53.2" 522.18

31 ,88!.77 0.!7% !5.1 "!2.53 528.""

32 ,"2".2" 0.!7% !2.83 "71.! 53".78

33 8,52.28 0.!7% 5.!8 "81.52 5"1.20

7/25/2019 amortizacion 2016

24/24

3" 8,"70.7! 0.!7% 5!."7 "1.22 5"7.70

35 7,7.5" 0.!7% 53.20 501.07 55".27

3! 7,"78."7 0.!7% ".8! 511.0! 5!0.2

37 !,!7."0 0.!7% "!."5 521.20 5!7.!5

38 !,""!.20 0.!7% "2.7 531." 57"."!

3 5,1".71 0.!7% 3."3 5"1.3 581.3!

"0 5,372.7 0.!7% 35.82 552.51 588.33"1 ",820.27 0.!7% 32.1" 5!3.2! 55.3

"2 ",257.02 0.!7% 28.38 57".1! !02.5"

"3 3,!82.8! 0.!7% 2".55 585.22 !0.77

"" 3,07.!" 0.!7% 20.!5 5!."3 !17.0

"5 2,501.21 0.!7% 1!.!7 !07.82 !2"."

"! 1,83.3 0.!7% 12.!2 !1.3! !31.8

"7 1,27".03 0.!7% 8." !31.07 !3.57

"8 !"2.! 0.!7% ".2 !"2.! !"7.2"

3,7".! 20,000.00 23,7".!