Download - 01 Presupuesto Ejemplo
![Page 1: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/1.jpg)
00+000ESTUDIO DEFINITIVO DE LA CARRETERA CAMANA - Dv. QUILCA – ILO – TACNATRAMO: PUNTA DE BOMBON – FUNDICION - ILO
SIGT S.A. INGENIEROS CONSULTORESINFORME FINAL
ABRIL - 2009
PRESUPUESTO OBRAItem Descripción Und. Metrado Precio S/. Parcial S/. TOTAL
100 1,270,314.13
101.A Movilización y desmovilzación de equipos glb 1.00 956,451.28 956,451.28
102.A Topografía y Georeferenciación glb 1.00 166,892.45 166,892.45
103.A Limpieza y desbroce ha 100.00 780.00 78,000.00
107.A km 8.00 8,621.30 68,970.40
200 8,831,492.11
205.A Corte en material suelto m3 546,396.40 5.10 2,786,621.64
205.B Corte en roca suelta m3 100,138.22 14.88 1,490,056.71
205.C Corte en roca fija m3 91,318.65 23.66 2,160,599.26
207.A Perfilado y compactado en zonas de corte m2 363,000.00 2.59 940,170.00
210.C Conformación de Terraplenes con material cantera Explanaciones m3 146,750.00 7.83 1,149,052.50
220.B Mejoramiento de suelo a nivel de subrasante 0+000 - 15+000 m3 28,800.00 10.59 304,992.00
300 4,809,516.82
303.A Subbase granular m3 79,782.08 25.76 2,055,186.38
305.A Base granular m3 82,539.12 33.37 2,754,330.43
400 8,874,449.25
401.A Imprimación asfáltica m2 462,456.25 0.36 166,484.25
410.A Pavimento de concreto asfáltico en caliente (MAC) m3 24,879.90 350.00 8,707,965.00
700 8,320,622.51
700.A Transporte de material granular para D< = 1 km m3k 141,965.65 5.13 728,283.78
700.B Transporte de material granular para D>1 km m3k 3,647,075.71 1.67 6,090,616.44
700.C Transporte de mezcla asfáltica para D<=1 Km m3k 9,951.96 6.13 61,005.51
700.D Transporte de mezcla asfáltica para D>1 Km m3k 307,760.65 1.90 584,745.24
700.G Transporte de material excedente a DME para D<= 1km m3k 72,943.73 5.14 374,930.75
700.H Transporte de material excedente a DME para D> 1km m3k 217,665.51 2.21 481,040.78
Costo Directo 32,106,394.82
Gastos Generales 3,210,639.48
Utilidades 3,210,639.48
Sub Total 38,527,673.79
IGV 6,934,981.28
Total 45,462,655.07
Accesos a canteras, botaderos, plantas de proceso y fuente de agua, sin explosivo
![Page 2: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/2.jpg)
RESUMEN DE METRADO DE EXPLANACIONES
PROGRESIVA LONG.VOLUMEN (m3) RELLENO VOLUMEN DE CORTE (M3)
MATERIAL MATERIAL ROCA
KM KM (m) CORTE RELLENO CANTERA SUELTO SUELTA
0.00 1.00 1,000.00 16,658.00 0.00 0.00 15,050.00 0.001.00 2.00 1,000.00 22,099.00 0.00 0.00 22,099.00 0.002.00 3.00 1,000.00 29,663.60 0.00 0.00 28,470.40 1,193.203.00 4.00 1,000.00 23,601.20 0.00 0.00 21,422.80 2,178.404.00 5.00 1,000.00 447.60 0.00 0.00 0.00 447.605.00 6.00 1,000.00 11,262.00 3,500.00 3,500.00 10,108.00 1,154.006.00 7.00 1,000.00 21,901.20 12,000.00 12,000.00 20,722.80 1,178.407.00 8.00 1,000.00 72,346.40 5,000.00 5,000.00 72,346.40 0.008.00 9.00 1,000.00 57,993.60 17,000.00 17,000.00 57,993.60 0.009.00 10.00 1,000.00 0.00 18,000.00 18,000.00 0.00 0.0010.00 11.00 1,000.00 58,438.80 2,000.00 2,000.00 58,438.80 0.0011.00 12.00 1,000.00 19,268.20 4,500.00 4,500.00 19,268.20 0.0012.00 13.00 1,000.00 0.00 0.00 0.00 0.00 0.0013.00 14.00 1,000.00 11,023.60 0.00 0.00 11,023.60 0.0014.00 15.00 1,000.00 0.00 0.00 0.00 0.00 0.0015.00 16.00 1,000.00 1,852.80 0.00 0.00 0.00 1,852.8016.00 17.00 1,000.00 1,558.40 0.00 0.00 0.00 1,558.4017.00 18.00 1,000.00 472.80 0.00 0.00 0.00 472.8018.00 19.00 1,000.00 18,306.80 0.00 0.00 16,345.20 1,961.6019.00 20.00 1,000.00 597.80 0.00 0.00 0.00 597.8020.00 21.00 1,000.00 29,368.76 0.00 0.00 23,639.00 2,148.6621.00 22.00 1,000.00 6,190.96 4,000.00 4,000.00 180.60 4,703.7622.00 23.00 1,000.00 25,030.40 12,000.00 12,000.00 22,190.00 2,840.4023.00 24.00 1,000.00 1,039.60 3,000.00 3,000.00 159.60 880.0024.00 25.00 1,000.00 5,036.55 1,400.00 1,400.00 0.00 0.0025.00 26.00 1,000.00 41,189.20 2,300.00 2,300.00 39,141.20 2,048.0026.00 27.00 1,000.00 34,081.25 500.00 500.00 0.00 7,175.0027.00 28.00 1,000.00 9,405.24 0.00 0.00 0.00 5,787.8428.00 29.00 1,000.00 8,254.70 0.00 0.00 0.00 6,460.2029.00 30.00 1,000.00 27,504.00 0.00 0.00 27,504.00 0.0030.00 31.00 1,000.00 15,405.40 0.00 0.00 0.00 0.0031.00 32.00 1,000.00 48,015.00 0.00 0.00 0.00 19,206.0032.00 33.00 1,000.00 2,499.80 0.00 0.00 912.80 1,242.0033.00 34.00 1,000.00 6,461.00 0.00 0.00 4,690.00 1,386.0034.00 35.00 1,000.00 6,785.40 0.00 0.00 6,785.40 0.0035.00 36.00 1,000.00 7,752.76 0.00 0.00 2,795.80 3,879.3636.00 37.00 1,000.00 7,806.80 0.00 0.00 0.00 7,806.8037.00 38.00 1,000.00 19,986.00 0.00 0.00 19,300.40 685.6038.00 39.00 1,000.00 6,345.20 0.00 0.00 5,832.40 512.8039.00 40.00 1,000.00 3,847.20 0.00 0.00 1,292.20 2,555.0040.00 41.00 1,000.00 703.20 0.00 0.00 0.00 703.2041.00 42.00 1,000.00 2,404.65 0.00 0.00 0.00 1,881.9042.00 43.00 1,000.00 9,686.30 0.00 0.00 9,354.20 332.1043.00 44.00 1,000.00 1,188.00 0.00 0.00 0.00 1,188.0044.00 45.00 1,000.00 4,248.10 0.00 0.00 0.00 3,324.6045.00 46.00 1,000.00 5,211.20 0.00 0.00 1,813.00 3,398.2046.00 47.00 1,000.00 6,245.20 12,000.00 12,000.00 1,680.00 4,565.20
![Page 3: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/3.jpg)
47.00 48.00 1,000.00 4,842.00 31,100.00 31,100.00 4,354.00 488.0048.00 49.00 1,000.00 9,642.60 6,700.00 6,700.00 9,338.00 304.6049.00 50.00 1,000.00 12,527.80 6,750.00 6,750.00 12,145.00 382.8050.00 51.00 1,000.00 1,657.20 5,000.00 5,000.00 0.00 1,657.20
737,853.27 146,750.00 146,750.00 546,396.40 100,138.22
ALC 0.00 2,626.04
TOTAL 149,376.04 546,396.40 100,138.22210.C 205.A 205.B
![Page 4: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/4.jpg)
RESUMEN DE METRADO DE EXPLANACIONES
VOLUMEN DE CORTE (M3)ROCA 546,396.40 100,138.22 91,318.65 146,750.00FIJA KM MS RS RF RELLENO1,608.00 0.00 15,050.00 0.00 1,608.00 0.00
0.00 1.00 22,099.00 0.00 0.00 0.000.00 2.00 28,470.40 1,193.20 0.00 0.000.00 3.00 21,422.80 2,178.40 0.00 0.000.00 4.00 0.00 447.60 0.00 0.000.00 5.00 10,108.00 1,154.00 0.00 3,500.000.00 6.00 20,722.80 1,178.40 0.00 12,000.000.00 7.00 72,346.40 0.00 0.00 5,000.000.00 8.00 57,993.60 0.00 0.00 17,000.000.00 9.00 0.00 0.00 0.00 18,000.000.00 10.00 58,438.80 0.00 0.00 2,000.000.00 11.00 19,268.20 0.00 0.00 4,500.000.00 12.00 0.00 0.00 0.00 0.000.00 13.00 11,023.60 0.00 0.00 0.000.00 14.00 0.00 0.00 0.00 0.000.00 15.00 0.00 1,852.80 0.00 0.000.00 16.00 0.00 1,558.40 0.00 0.000.00 17.00 0.00 472.80 0.00 0.000.00 18.00 16,345.20 1,961.60 0.00 0.000.00 19.00 0.00 597.80 0.00 0.00
3,581.10 20.00 23,639.00 2,148.66 3,581.10 0.001,306.60 21.00 180.60 4,703.76 1,306.60 4,000.00
0.00 22.00 22,190.00 2,840.40 0.00 12,000.000.00 23.00 159.60 880.00 0.00 3,000.00
5,036.55 24.00 0.00 0.00 5,036.55 1,400.000.00 25.00 39,141.20 2,048.00 0.00 2,300.00
26,906.25 26.00 0.00 7,175.00 26,906.25 500.003,617.40 27.00 0.00 5,787.84 3,617.40 0.001,794.50 28.00 0.00 6,460.20 1,794.50 0.00
0.00 29.00 27,504.00 0.00 0.00 0.0015,405.40 30.00 0.00 0.00 15,405.40 0.0028,809.00 31.00 0.00 19,206.00 28,809.00 0.00
345.00 32.00 912.80 1,242.00 345.00 0.00385.00 33.00 4,690.00 1,386.00 385.00 0.00
0.00 34.00 6,785.40 0.00 0.00 0.001,077.60 35.00 2,795.80 3,879.36 1,077.60 0.00
0.00 36.00 0.00 7,806.80 0.00 0.000.00 37.00 19,300.40 685.60 0.00 0.000.00 38.00 5,832.40 512.80 0.00 0.000.00 39.00 1,292.20 2,555.00 0.00 0.000.00 40.00 0.00 703.20 0.00 0.00
522.75 41.00 0.00 1,881.90 522.75 0.000.00 42.00 9,354.20 332.10 0.00 0.000.00 43.00 0.00 1,188.00 0.00 0.00
923.50 44.00 0.00 3,324.60 923.50 0.000.00 45.00 1,813.00 3,398.20 0.00 0.000.00 46.00 1,680.00 4,565.20 0.00 12,000.00
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
10,000.00
20,000.00
30,000.00
40,000.00
50,000.00
60,000.00
70,000.00
80,000.00CORTE MATERIAL SUELTO
![Page 5: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/5.jpg)
0.00 47.00 4,354.00 488.00 0.00 31,100.000.00 48.00 9,338.00 304.60 0.00 6,700.000.00 49.00 12,145.00 382.80 0.00 6,750.000.00 50.00 0.00 1,657.20 0.00 5,000.00
91,318.65
91,318.65205.C
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
10,000.00
20,000.00
30,000.00
40,000.00
50,000.00
60,000.00
70,000.00
80,000.00CORTE MATERIAL SUELTO
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00CORTE ROCA SUELTA
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00CORTE ROCA FIJA
![Page 6: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/6.jpg)
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00CORTE ROCA FIJA
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00RELLENO MATERIAL DE CANTERA
![Page 7: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/7.jpg)
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
10,000.00
20,000.00
30,000.00
40,000.00
50,000.00
60,000.00
70,000.00
80,000.00CORTE MATERIAL SUELTO
![Page 8: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/8.jpg)
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
10,000.00
20,000.00
30,000.00
40,000.00
50,000.00
60,000.00
70,000.00
80,000.00CORTE MATERIAL SUELTO
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00CORTE ROCA SUELTA
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00CORTE ROCA FIJA
![Page 9: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/9.jpg)
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00CORTE ROCA FIJA
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00RELLENO MATERIAL DE CANTERA
![Page 10: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/10.jpg)
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
10,000.00
20,000.00
30,000.00
40,000.00
50,000.00
60,000.00
70,000.00
80,000.00CORTE MATERIAL SUELTO
![Page 11: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/11.jpg)
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
10,000.00
20,000.00
30,000.00
40,000.00
50,000.00
60,000.00
70,000.00
80,000.00CORTE MATERIAL SUELTO
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00CORTE ROCA SUELTA
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00CORTE ROCA FIJA
![Page 12: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/12.jpg)
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00CORTE ROCA FIJA
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00RELLENO MATERIAL DE CANTERA
![Page 13: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/13.jpg)
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
10,000.00
20,000.00
30,000.00
40,000.00
50,000.00
60,000.00
70,000.00
80,000.00CORTE MATERIAL SUELTO
![Page 14: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/14.jpg)
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
10,000.00
20,000.00
30,000.00
40,000.00
50,000.00
60,000.00
70,000.00
80,000.00CORTE MATERIAL SUELTO
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00CORTE ROCA SUELTA
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00CORTE ROCA FIJA
![Page 15: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/15.jpg)
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00CORTE ROCA FIJA
0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.000.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00RELLENO MATERIAL DE CANTERA
![Page 16: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/16.jpg)
Diagrama tiempo camino
24 dic
23 nov
22 oct
21 sep
20 ago
19 jul
18 jun
17 may
16 abr
15 mar
14 feb
13 ene
TIE
MP
O M
ES
ES
12 dic
11 nov
10 oct
9 sep
![Page 17: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/17.jpg)
TIE
MP
O M
ES
ES
8 ago
7 jul
6 jun
5 may
4 abr
3 mar
2 feb
1 ene
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
![Page 18: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/18.jpg)
Diagrama tiempo camino
![Page 19: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/19.jpg)
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
PROGRESIVA EN Km
![Page 20: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/20.jpg)
Diagrama tiempo camino
![Page 21: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/21.jpg)
33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49
![Page 22: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/22.jpg)
Diagrama tiempo camino
![Page 23: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/23.jpg)
50
![Page 24: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/24.jpg)
Diagrama tiempo camino
18 jun
17 may
16 abr
15 mar
14 feb
13 ene
TIE
MP
O M
ES
ES
12 dic
11 nov
10 oct
9 sep
8 ago
7 jul
6 jun
5 may
4 abr
3 mar
PERIODO DE LLUVIAS
CORTE MATERIAL SUELTO
CARPETA ASFALTICA
![Page 25: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/25.jpg)
2 feb
1 ene
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
CORTE MATERIAL SUELTO
![Page 26: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/26.jpg)
Diagrama tiempo camino
PERIODO DE LLUVIAS
CORTE MATERIAL SUELTO
SUB BASE GRANULAR
CORTE MATERIAL SUELTOPONTON 1
BASE GRANULAR
CARPETA ASFALTICA
![Page 27: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/27.jpg)
19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
PROGRESIVA EN Km
CORTE MATERIAL SUELTO
![Page 28: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/28.jpg)
Diagrama tiempo camino
PERIODO DE LLUVIAS
CORTE MATERIAL SUELTO
![Page 29: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/29.jpg)
40 41 42 43 44 45 46 47 48 49 50
![Page 30: 01 Presupuesto Ejemplo](https://reader031.vdocumento.com/reader031/viewer/2022031720/55cf9227550346f57b941603/html5/thumbnails/30.jpg)
00+000ESTUDIO DEFINITIVO DE LA CARRETERA CAMANA - Dv. QUILCA – ILO – TACNATRAMO: PUNTA DE BOMBON – FUNDICION - ILO
SIGT S.A. INGENIEROS CONSULTORESINFORME FINAL
ABRIL - 2009
PRESUPUESTO OBRAItem Descripción Und. Metrado Rend 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
100 OBRAS PRELIMINARES
101.A Movilización y desmovilzación de equipos glb 1.00
102.A Topografía y Georeferenciación glb 1.00
103.A Limpieza y desbroce ha 100.00
107.A km 8.00
200 MOVIMIENTO DE TIERRAS
205.A Corte en material suelto m3 546,396.40
205.B Corte en roca suelta m3 100,138.22
205. Corte en roca fija m3 91,318.65
207.A Perfilado y compactado en zonas de corte m2 363,000.00
210. m3 146,750.00
220.B m3 28,800.00
300 SUB BASES Y BASES
303.A Subbase granular m3 79,782.08
305.A Base granular m3 82,539.12
400 PAVIMENTOS ASFALTICOS
401.A Imprimación asfáltica m2 462,456.25
410.A Pavimento de concreto asfáltico en caliente (MAC) m3 24,879.90
700 TRANSPORTE
700.A Transporte de material granular para D< = 1 km m3k 141,965.65
700.B Transporte de material granular para D>1 km m3k 3,647,075.71
700. Transporte de mezcla asfáltica para D<=1 Km m3k 9,951.96
700. Transporte de mezcla asfáltica para D>1 Km m3k 307,760.65
700. Transporte de material excedente a DME para D<= 1km m3k 72,943.73
700. Transporte de material excedente a DME para D> 1km m3k 217,665.51
factor de multiplicidad
tiempo dias
Accesos a canteras, botaderos, plantas de proceso y fuente de agua, sin explosivo
Conformación de Terraplenes con material cantera Explanaciones
Mejoramiento de suelo a nivel de subrasante 0+000 - 15+000