crédito hipotecario banorte

7/25/2019 Crédito hipotecario Banorte

http://slidepdf.com/reader/full/credito-hipotecario-banorte 1/5

15/9/2015 Banorte Quote

http://www.banorte.com/mortgagequote/tradicionalDetail.do

Crédito Banorte:Plazo en meses:Tasa de interés anual (fija):CAT sin I.V.A.:Pago por mil***:Pago mensual****:I.V.A.:Seguro de vida:Seguro de daños ycontenidos:Seguro desempleo:Comisión diferida porautorización de crédito*****:

Total pago mensual****:Ingreso requerido:

(Hipoteca Accesible)

$808,000.00181

10.41%13.6%$10.00

$8,080.00$0.00

$420.16$368.58

$0.00$299.00

$9,167.74

$18,335.48

(Hipoteca Elite)

$808,000.00180

8.48%11.8%$9.90

$8,000.84$0.00

$420.16$368.58

$0.00$499.00

$9,288.58

$18,577.16

(Hipoteca Fija)

$808,000.00180

9.70%12.5%$10.64

$8,598.64$0.00

$420.16$368.58

$0.00$250.00

$9,637.38

$19,274.76

(Hipoteca Flexible)

$824,000.00180

12.90%14.2%$12.70

$10,464.66$0.00

$428.48$375.88$0.00$0.00

$11,269.02

$22,538.04

Notas:* En Hipoteca Flexible, al pagar puntualmente durante 12 meses consecutivos obtendrás descuento en tasa de 0.30% hasta llegar al 9.90%para plazos hasta 20 años y de 0.20% hasta llegar al 10.50% para plazos mayores a 20 años.** Valor estimado para Nuevo León con el 5.15% del valor avalúo aproximado. El valor definitivo será informado por el Notario a la firma decontrato.*** En Hipoteca Accesible, con incremento de 2.01% anual para 15 años y 2.03% para 20 años. No incluye seguros.**** El primer pago podrá variar por los días realmente transcurridos en el mes.***** En Hipoteca Accesible, incremento anual de $35.00.La presente información es únicamente para efectos ilustrativos, no representa ningún ofrecimiento formal por parte de El Banco. El CAT espara fines informativos y de comparación exclusivamente.

Tipo deAportacion aCapital:

Reduce

Plazo

ReducciónPlazo en Meses:

0

Plazo Estimadoen Meses:

181

CAT sin I.V.A.: 13.6%

No.FechaDías Tasa Saldo

Inicial Capital Interés

SeguroDe Vida

Seguro DeDaños y

Contenidos

ComisiónDiferida

Aportacionesa Capital

PagoMensual

SaldoFinal

1 03-oct-

15 19.0 10.41%$808,000.00 $0.00 $4,439.29 $266.10 $233.43 $299.00 $0.00 $5,237.82 $808,000.00

2 03-

nov-15 30.4 10.41%$808,000.00 $977.14 $7,102.86 $420.16 $368.58 $299.00 $0.00 $9,167.74 $807,022.86

3 03-dic-

15 30.4 10.41%$807,022.86 $985.73 $7,094.27 $420.16 $368.58 $299.00 $0.00 $9,167.74 $806,037.13

4 03-

ene-16 30.4 10.41%$806,037.13 $994.40 $7,085.60 $420.16 $368.58 $299.00 $0.00 $9,167.74 $805,042.73

5 03-feb-

16 30.4 10.41%$805,042.73 $1,003.14 $7,076.86 $420.16 $368.58 $299.00 $0.00 $9,167.74 $804,039.59

6 03-

mar-16 30.4 10.41%$804,039.59 $1,011.96 $7,068.04 $420.16 $368.58 $299.00 $0.00 $9,167.74 $803,027.64

7 03-

abr-16 30.4 10.41%$803,027.64 $1,020.85 $7,059.15 $420.16 $368.58 $299.00 $0.00 $9,167.74 $802,006.79

DATOS GENERALES

Tipo desimulación:

Por montodel crédito

Destino yProducto:

Adquisiciónde CasaHabitación(HipotecaAccesible)

Tasa deinterésanual (fija):

10.41 %

Plazo enmeses:

181

Comisiónapertura:

Financiada

Estado: Nuevo León

I.V.A.: No fronteraValor

Avalúo Aproximado:

$1,150,000.00

EngancheRequerido:30%

$350,000.00

CréditoBanorte70%

$800,000.00

Comisiónpor Apertura1.00% :

$8,000.00

Total: $808,000.00

DESEMBOLSO INICIALESTIMADO

Comisión por Apertura 1.00% :

$0.00

Avalúo: 0.30 %más IVA

$4,002.00

Investigación I.V.A.Incluido:

$500.00

Sub-total: $4,502.00EngancheRequerido:

$350,000.00

GastosNotariales**:

$59,225.00

Total: $413,727.00

ELEGIR CAPTURAR COTIZAR

CRÉDITO HIPOTECARIO

TRADICIONAL





8 03-

may-16

30.4 10.41%$802,006.79 $1,029.83 $7,050.17 $420.16 $368.58 $299.00 $0.00 $9,167.74 $800,976.96

9 03-jun-

16 30.4 10.41%$800,976.96 $1,038.88 $7,041.12 $420.16 $368.58 $299.00 $0.00 $9,167.74 $799,938.08

10 03-jul-

16 30.4 10.41%$799,938.08 $1,048.01 $7,031.99 $420.16 $368.58 $299.00 $0.00 $9,167.74 $798,890.07

11 03-ago-16

30.4 10.41%$798,890.07 $1,057.22 $7,022.78 $420.16 $368.58 $299.00 $0.00 $9,167.74 $797,832.85

12 03-sep-16

30.4 10.41%$797,832.85 $1,066.52 $7,013.48 $420.16 $368.58 $299.00 $0.00 $9,167.74 $796,766.33

13 03-oct-

16 30.4 10.41%$796,766.33 $1,075.89 $7,004.11 $420.16 $368.58 $299.00 $0.00 $9,167.74 $795,690.44

14 03-nov-16

30.4 10.41%$795,690.44 $1,247.76 $6,994.65 $420.16 $368.58 $334.00 $0.00 $9,365.15 $794,442.68

15

03-dic-

16 30.4 10.41%$794,442.68 $1,258.73 $6,983.68 $420.16 $368.58 $334.00 $0.00 $9,365.15 $793,183.95

16 03-ene-17

30.4 10.41%$793,183.95 $1,269.79 $6,972.62 $420.16 $368.58 $334.00 $0.00 $9,365.15 $791,914.16

17 03-feb-

17 30.4 10.41%$791,914.16 $1,280.95 $6,961.45 $420.16 $368.58 $334.00 $0.00 $9,365.15 $790,633.20

18 03-mar-17

30.4 10.41%$790,633.20 $1,292.22 $6,950.19 $420.16 $368.58 $334.00 $0.00 $9,365.15 $789,340.99

19 03-abr-17

30.4 10.41%$789,340.99 $1,303.57 $6,938.83 $420.16 $368.58 $334.00 $0.00 $9,365.15 $788,037.41

2003-

may-17

30.4 10.41%$788,037.41 $1,315.03 $6,927.37 $420.16 $368.58 $334.00 $0.00 $9,365.15 $786,722.38

21 03-jun-

17 30.4 10.41%$786,722.38 $1,326.59 $6,915.81 $420.16 $368.58 $334.00 $0.00 $9,365.15 $785,395.79

22 03-jul-

17 30.4 10.41%$785,395.79 $1,338.26 $6,904.15 $420.16 $368.58 $334.00 $0.00 $9,365.15 $784,057.53

23 03-ago-17

30.4 10.41%$784,057.53 $1,350.02 $6,892.39 $420.16 $368.58 $334.00 $0.00 $9,365.15 $782,707.51

24 03-sep-17

30.4 10.41%$782,707.51 $1,361.89 $6,880.52 $420.16 $368.58 $334.00 $0.00 $9,365.15 $781,345.62

25 03-oct-17

30.4 10.41%$781,345.62 $1,373.86 $6,868.55 $420.16 $368.58 $334.00 $0.00 $9,365.15 $779,971.77

26 03-nov-17

30.4 10.41%$779,971.77 $1,551.61 $6,856.47 $420.16 $368.58 $369.00 $0.00 $9,565.82 $778,420.16

27 03-dic-

17 30.4 10.41%$778,420.16 $1,565.25 $6,842.83 $420.16 $368.58 $369.00 $0.00 $9,565.82 $776,854.91

28 03-ene-18

30.4 10.41%$776,854.91 $1,579.01 $6,829.07 $420.16 $368.58 $369.00 $0.00 $9,565.82 $775,275.90

29 03-feb-

18 30.4 10.41%$775,275.90 $1,592.89 $6,815.19 $420.16 $368.58 $369.00 $0.00 $9,565.82 $773,683.01

30 03-mar-18

30.4 10.41%$773,683.01 $1,606.89 $6,801.19 $420.16 $368.58 $369.00 $0.00 $9,565.82 $772,076.12

31 03-abr-18

30.4 10.41%$772,076.12 $1,621.02 $6,787.06 $420.16 $368.58 $369.00 $0.00 $9,565.82 $770,455.11

3203-

may-18

30.4 10.41%$770,455.11 $1,635.27 $6,772.81 $420.16 $368.58 $369.00 $0.00 $9,565.82 $768,819.84

33 03-jun-

18 30.4 10.41%$768,819.84 $1,649.64 $6,758.44 $420.16 $368.58 $369.00 $0.00 $9,565.82 $767,170.20

34 03-jul-

18 30.4 10.41%$767,170.20 $1,664.14 $6,743.94 $420.16 $368.58 $369.00 $0.00 $9,565.82 $765,506.05

35 03-ago-18

30.4 10.41%$765,506.05 $1,678.77 $6,729.31 $420.16 $368.58 $369.00 $0.00 $9,565.82 $763,827.28

36 03-sep-18

30.4 10.41%$763,827.28 $1,693.53 $6,714.55 $420.16 $368.58 $369.00 $0.00 $9,565.82 $762,133.75

37 03-oct-

18 30.4 10.41%$762,133.75 $1,708.42 $6,699.66 $420.16 $368.58 $369.00 $0.00 $9,565.82 $760,425.34

38 03-nov-18

30.4 10.41%$760,425.34 $1,892.44 $6,684.65 $420.16 $368.58 $404.00 $0.00 $9,769.82 $758,532.90

39 03-dic-

18 30.4 10.41%$758,532.90 $1,909.07 $6,668.01 $420.16 $368.58 $404.00 $0.00 $9,769.82 $756,623.83

40 03-ene-19

30.4 10.41%$756,623.83 $1,925.85 $6,651.23 $420.16 $368.58 $404.00 $0.00 $9,769.82 $754,697.97

41 03-feb-

19 30.4 10.41%$754,697.97 $1,942.78 $6,634.30 $420.16 $368.58 $404.00 $0.00 $9,769.82 $752,755.19

42 03-mar-19

30.4 10.41%$752,755.19 $1,959.86 $6,617.22 $420.16 $368.58 $404.00 $0.00 $9,769.82 $750,795.32

43 03-abr-19

30.4 10.41%$750,795.32 $1,977.09 $6,599.99 $420.16 $368.58 $404.00 $0.00 $9,769.82 $748,818.23

44

03-

may-19

30.4 10.41%$748,818.23 $1,994.47 $6,582.61 $420.16 $368.58 $404.00 $0.00 $9,769.82 $746,823.76

45 03-jun-

19 30.4 10.41%$746,823.76 $2,012.00 $6,565.08 $420.16 $368.58 $404.00 $0.00 $9,769.82 $744,811.76

46 03-jul-

19 30.4 10.41%$744,811.76 $2,029.69 $6,547.39 $420.16 $368.58 $404.00 $0.00 $9,769.82 $742,782.07

47 03-ago-19

30.4 10.41%$742,782.07 $2,047.53 $6,529.55 $420.16 $368.58 $404.00 $0.00 $9,769.82 $740,734.53

48 03-sep-19

30.4 10.41%$740,734.53 $2,065.53 $6,511.55 $420.16 $368.58 $404.00 $0.00 $9,769.82 $738,669.00

49 03-oct-

19 30.4 10.41%$738,669.00 $2,083.69 $6,493.39 $420.16 $368.58 $404.00 $0.00 $9,769.82 $736,585.31

50 03-nov-19

30.4 10.41%$736,585.31 $2,274.41 $6,475.08 $420.16 $368.58 $439.00 $0.00 $9,977.22 $734,310.90

51 03-dic-

19 30.4 10.41%$734,310.90 $2,294.40 $6,455.08 $420.16 $368.58 $439.00 $0.00 $9,977.22 $732,016.51

52 03-ene-20

30.4 10.41%$732,016.51 $2,314.57 $6,434.91 $420.16 $368.58 $439.00 $0.00 $9,977.22 $729,701.94

53 03-feb-

20 30.4 10.41%$729,701.94 $2,334.92 $6,414.57 $420.16 $368.58 $439.00 $0.00 $9,977.22 $727,367.02





54 03-mar-20

30.4 10.41%$727,367.02 $2,355.44 $6,394.04 $420.16 $368.58 $439.00 $0.00 $9,977.22 $725,011.58

55 03-abr-20

30.4 10.41%$725,011.58 $2,376.15 $6,373.34 $420.16 $368.58 $439.00 $0.00 $9,977.22 $722,635.43

5603-

may-20

30.4 10.41%$722,635.43 $2,397.04 $6,352.45 $420.16 $368.58 $439.00 $0.00 $9,977.22 $720,238.40

57 03-jun-

20 30.4 10.41%$720,238.40 $2,418.11 $6,331.38 $420.16 $368.58 $439.00 $0.00 $9,977.22 $717,820.29

58 03-jul-

20 30.4 10.41%$717,820.29 $2,439.36 $6,310.12 $420.16 $368.58 $439.00 $0.00 $9,977.22 $715,380.93

59 03-ago-20

30.4 10.41%$715,380.93 $2,460.81 $6,288.68 $420.16 $368.58 $439.00 $0.00 $9,977.22 $712,920.12

60 03-sep-20

30.4 10.41%$712,920.12 $2,482.44 $6,267.04 $420.16 $368.58 $439.00 $0.00 $9,977.22 $710,437.68

61

03-oct-

20 30.4 10.41%$710,437.68 $2,504.26 $6,245.22 $420.16 $368.58 $439.00 $0.00 $9,977.22 $707,933.42

62 03-nov-20

30.4 10.41%$707,933.42 $2,702.14 $6,223.21 $420.16 $368.58 $474.00 $0.00 $10,188.08 $705,231.28

63 03-dic-

20 30.4 10.41%$705,231.28 $2,725.89 $6,199.45 $420.16 $368.58 $474.00 $0.00 $10,188.08 $702,505.39

64 03-ene-21

30.4 10.41%$702,505.39 $2,749.86 $6,175.49 $420.16 $368.58 $474.00 $0.00 $10,188.08 $699,755.53

65 03-feb-

21 30.4 10.41%$699,755.53 $2,774.03 $6,151.32 $420.16 $368.58 $474.00 $0.00 $10,188.08 $696,981.50

66 03-mar-21

30.4 10.41%$696,981.50 $2,798.41 $6,126.93 $420.16 $368.58 $474.00 $0.00 $10,188.08 $694,183.09

67 03-abr-21

30.4 10.41%$694,183.09 $2,823.01 $6,102.33 $420.16 $368.58 $474.00 $0.00 $10,188.08 $691,360.07

6803-

may-21

30.4 10.41%$691,360.07 $2,847.83 $6,077.52 $420.16 $368.58 $474.00 $0.00 $10,188.08 $688,512.24

69 03-jun-

21 30.4 10.41%$688,512.24 $2,872.87 $6,052.48 $420.16 $368.58 $474.00 $0.00 $10,188.08 $685,639.38

70 03-jul-

21 30.4 10.41%$685,639.38 $2,898.12 $6,027.23 $420.16 $368.58 $474.00 $0.00 $10,188.08 $682,741.26

71 03-ago-21

30.4 10.41%$682,741.26 $2,923.60 $6,001.75 $420.16 $368.58 $474.00 $0.00 $10,188.08 $679,817.66

72 03-sep-21

30.4 10.41%$679,817.66 $2,949.30 $5,976.05 $420.16 $368.58 $474.00 $0.00 $10,188.08 $676,868.36

73 03-oct-

21 30.4 10.41%$676,868.36 $2,975.22 $5,950.12 $420.16 $368.58 $474.00 $0.00 $10,188.08 $673,893.14

74 03-nov-21

30.4 10.41%$673,893.14 $3,180.78 $5,923.97 $420.16 $368.58 $509.00 $0.00 $10,402.48 $670,712.36

75 03-dic-

21 30.4 10.41%$670,712.36 $3,208.74 $5,896.01 $420.16 $368.58 $509.00 $0.00 $10,402.48 $667,503.63

76 03-ene-22

30.4 10.41%$667,503.63 $3,236.94 $5,867.80 $420.16 $368.58 $509.00 $0.00 $10,402.48 $664,266.68

77 03-feb-

22 30.4 10.41%$664,266.68 $3,265.40 $5,839.35 $420.16 $368.58 $509.00 $0.00 $10,402.48 $661,001.28

78 03-mar-22

30.4 10.41%$661,001.28 $3,294.10 $5,810.64 $420.16 $368.58 $509.00 $0.00 $10,402.48 $657,707.18

79 03-abr-22

30.4 10.41%$657,707.18 $3,323.06 $5,781.68 $420.16 $368.58 $509.00 $0.00 $10,402.48 $654,384.12

8003-

may-

22

30.4 10.41%$654,384.12 $3,352.27 $5,752.47 $420.16 $368.58 $509.00 $0.00 $10,402.48 $651,031.84

81 03-jun-

22 30.4 10.41%$651,031.84 $3,381.74 $5,723.00 $420.16 $368.58 $509.00 $0.00 $10,402.48 $647,650.10

82 03-jul-

22 30.4 10.41%$647,650.10 $3,411.47 $5,693.28 $420.16 $368.58 $509.00 $0.00 $10,402.48 $644,238.63

83 03-ago-22

30.4 10.41%$644,238.63 $3,441.46 $5,663.29 $420.16 $368.58 $509.00 $0.00 $10,402.48 $640,797.17

84 03-sep-22

30.4 10.41%$640,797.17 $3,471.71 $5,633.03 $420.16 $368.58 $509.00 $0.00 $10,402.48 $637,325.46

85 03-oct-

22 30.4 10.41%$637,325.46 $3,502.23 $5,602.52 $420.16 $368.58 $509.00 $0.00 $10,402.48 $633,823.23

86 03-nov-22

30.4 10.41%$633,823.23 $3,716.02 $5,571.73 $420.16 $368.58 $544.00 $0.00 $10,620.49 $630,107.21

87 03-dic-

22 30.4 10.41%$630,107.21 $3,748.69 $5,539.06 $420.16 $368.58 $544.00 $0.00 $10,620.49 $626,358.52

88 03-ene-23

30.4 10.41%$626,358.52 $3,781.64 $5,506.11 $420.16 $368.58 $544.00 $0.00 $10,620.49 $622,576.87

89 03-feb-

23 30.4 10.41%$622,576.87 $3,814.89 $5,472.87 $420.16 $368.58 $544.00 $0.00 $10,620.49 $618,761.99

90

03-

mar-23 30.4 10.41%$618,761.99 $3,848.42 $5,439.33 $420.16 $368.58 $544.00 $0.00 $10,620.49 $614,913.57

91 03-abr-23

30.4 10.41%$614,913.57 $3,882.25 $5,405.50 $420.16 $368.58 $544.00 $0.00 $10,620.49 $611,031.32

9203-

may-23

30.4 10.41%$611,031.32 $3,916.38 $5,371.37 $420.16 $368.58 $544.00 $0.00 $10,620.49 $607,114.94

93 03-jun-

23 30.4 10.41%$607,114.94 $3,950.81 $5,336.95 $420.16 $368.58 $544.00 $0.00 $10,620.49 $603,164.13

94 03-jul-

23 30.4 10.41%$603,164.13 $3,985.54 $5,302.21 $420.16 $368.58 $544.00 $0.00 $10,620.49 $599,178.59

95 03-ago-23

30.4 10.41%$599,178.59 $4,020.57 $5,267.18 $420.16 $368.58 $544.00 $0.00 $10,620.49 $595,158.02

96 03-sep-23

30.4 10.41%$595,158.02 $4,055.92 $5,231.84 $420.16 $368.58 $544.00 $0.00 $10,620.49 $591,102.10

97 03-oct-

23 30.4 10.41%$591,102.10 $4,091.57 $5,196.18 $420.16 $368.58 $544.00 $0.00 $10,620.49 $587,010.53

98 03-nov-23

30.4 10.41%$587,010.53 $4,314.22 $5,160.21 $420.16 $368.58 $579.00 $0.00 $10,842.17 $582,696.31

99 03-dic-

23 30.4 10.41%$582,696.31 $4,352.15 $5,122.29 $420.16 $368.58 $579.00 $0.00 $10,842.17 $578,344.17





100 03-ene-24

30.4 10.41%$578,344.17 $4,390.40 $5,084.03 $420.16 $368.58 $579.00 $0.00 $10,842.17 $573,953.76

10103-feb-

24 30.4 10.41%$573,953.76 $4,429.00 $5,045.44 $420.16 $368.58 $579.00 $0.00 $10,842.17 $569,524.76

102 03-

mar-24 30.4 10.41%$569,524.76 $4,467.93 $5,006.50 $420.16 $368.58 $579.00 $0.00 $10,842.17 $565,056.83

103 03-abr-24

30.4 10.41%$565,056.83 $4,507.21 $4,967.23 $420.16 $368.58 $579.00 $0.00 $10,842.17 $560,549.62

10403-

may-24

30.4 10.41%$560,549.62 $4,546.83 $4,927.60 $420.16 $368.58 $579.00 $0.00 $10,842.17 $556,002.79

10503-jun-

24 30.4 10.41%$556,002.79 $4,586.80 $4,887.64 $420.16 $368.58 $579.00 $0.00 $10,842.17 $551,415.99

106 03-jul-

24 30.4 10.41%$551,415.99 $4,627.12 $4,847.31 $420.16 $368.58 $579.00 $0.00 $10,842.17 $546,788.87

107

03-

ago-24 30.4 10.41%$546,788.87 $4,667.80 $4,806.64 $420.16 $368.58 $579.00 $0.00 $10,842.17 $542,121.07

108 03-

sep-24 30.4 10.41%$542,121.07 $4,708.83 $4,765.61 $420.16 $368.58 $579.00 $0.00 $10,842.17 $537,412.24

10903-oct-

24 30.4 10.41%$537,412.24 $4,750.22 $4,724.21 $420.16 $368.58 $579.00 $0.00 $10,842.17 $532,662.02

110 03-

nov-24 30.4 10.41%$532,662.02 $4,982.42 $4,682.45 $420.16 $368.58 $614.00 $0.00 $11,067.61 $527,679.60

11103-dic-

24 30.4 10.41%$527,679.60 $5,026.22 $4,638.66 $420.16 $368.58 $614.00 $0.00 $11,067.61 $522,653.38

112 03-

ene-25 30.4 10.41%$522,653.38 $5,070.40 $4,594.47 $420.16 $368.58 $614.00 $0.00 $11,067.61 $517,582.98

11303-feb-

25 30.4 10.41%$517,582.98 $5,114.97 $4,549.90 $420.16 $368.58 $614.00 $0.00 $11,067.61 $512,468.01

114 03-

mar-25 30.4 10.41%$512,468.01 $5,159.94 $4,504.94 $420.16 $368.58 $614.00 $0.00 $11,067.61 $507,308.07

115 03-abr-25

30.4 10.41%$507,308.07 $5,205.30 $4,459.58 $420.16 $368.58 $614.00 $0.00 $11,067.61 $502,102.78

11603-

may-25

30.4 10.41%$502,102.78 $5,251.05 $4,413.82 $420.16 $368.58 $614.00 $0.00 $11,067.61 $496,851.73

117 03-jun-25

30.4 10.41%$496,851.73 $5,297.21 $4,367.66 $420.16 $368.58 $614.00 $0.00 $11,067.61 $491,554.51

118 03-jul-

25 30.4 10.41%$491,554.51 $5,343.78 $4,321.09 $420.16 $368.58 $614.00 $0.00 $11,067.61 $486,210.73

119 03-

ago-25 30.4 10.41%$486,210.73 $5,390.76 $4,274.12 $420.16 $368.58 $614.00 $0.00 $11,067.61 $480,819.98

120 03-

sep-25 30.4 10.41%$480,819.98 $5,438.14 $4,226.73 $420.16 $368.58 $614.00 $0.00 $11,067.61 $475,381.83

12103-oct-

25 30.4 10.41%$475,381.83 $5,485.95 $4,178.92 $420.16 $368.58 $614.00 $0.00 $11,067.61 $469,895.89

122 03-

nov-25 30.4 10.41%$469,895.89 $5,728.44 $4,130.70 $420.16 $368.58 $649.00 $0.00 $11,296.87 $464,167.45

12303-dic-

25 30.4 10.41%$464,167.45 $5,778.79 $4,080.34 $420.16 $368.58 $649.00 $0.00 $11,296.87 $458,388.65

124 03-

ene-26 30.4 10.41%$458,388.65 $5,829.59 $4,029.54 $420.16 $368.58 $649.00 $0.00 $11,296.87 $452,559.06

12503-feb-

26 30.4 10.41%$452,559.06 $5,880.84 $3,978.30 $420.16 $368.58 $649.00 $0.00 $11,296.87 $446,678.22

126 03-

mar-26 30.4 10.41%$446,678.22 $5,932.54 $3,926.60 $420.16 $368.58 $649.00 $0.00 $11,296.87 $440,745.68

127 03-abr-26

30.4 10.41%$440,745.68 $5,984.69 $3,874.45 $420.16 $368.58 $649.00 $0.00 $11,296.87 $434,761.00

12803-

may-26

30.4 10.41%$434,761.00 $6,037.30 $3,821.84 $420.16 $368.58 $649.00 $0.00 $11,296.87 $428,723.70

12903-jun-

26 30.4 10.41%$428,723.70 $6,090.37 $3,768.77 $420.16 $368.58 $649.00 $0.00 $11,296.87 $422,633.33

130 03-jul-

26 30.4 10.41%$422,633.33 $6,143.91 $3,715.23 $420.16 $368.58 $649.00 $0.00 $11,296.87 $416,489.42

131 03-

ago-26 30.4 10.41%$416,489.42 $6,197.92 $3,661.22 $420.16 $368.58 $649.00 $0.00 $11,296.87 $410,291.51

132 03-

sep-26 30.4 10.41%$410,291.51 $6,252.40 $3,606.74 $420.16 $368.58 $649.00 $0.00 $11,296.87 $404,039.11

13303-oct-

26 30.4 10.41%$404,039.11 $6,307.36 $3,551.77 $420.16 $368.58 $649.00 $0.00 $11,296.87 $397,731.75

134 03-

nov-26 30.4 10.41%$397,731.75 $6,560.98 $3,496.33 $420.16 $368.58 $684.00 $0.00 $11,530.04 $391,170.77

13503-dic-

26 30.4 10.41%$391,170.77 $6,618.65 $3,438.65 $420.16 $368.58 $684.00 $0.00 $11,530.04 $384,552.12

136 03-

ene-27 30.4 10.41%$384,552.12 $6,676.83 $3,380.47 $420.16 $368.58 $684.00 $0.00 $11,530.04 $377,875.28

13703-feb-

27 30.4 10.41%$377,875.28 $6,735.53 $3,321.78 $420.16 $368.58 $684.00 $0.00 $11,530.04 $371,139.75

138 03-

mar-27 30.4 10.41%$371,139.75 $6,794.74 $3,262.57 $420.16 $368.58 $684.00 $0.00 $11,530.04 $364,345.02

139 03-abr-27

30.4 10.41%$364,345.02 $6,854.47 $3,202.84 $420.16 $368.58 $684.00 $0.00 $11,530.04 $357,490.55

14003-

may-27

30.4 10.41%$357,490.55 $6,914.72 $3,142.58 $420.16 $368.58 $684.00 $0.00 $11,530.04 $350,575.82

14103-jun-

27 30.4 10.41%$350,575.82 $6,975.51 $3,081.80 $420.16 $368.58 $684.00 $0.00 $11,530.04 $343,600.31

142 03-jul-

27 30.4 10.41%$343,600.31 $7,036.83 $3,020.48 $420.16 $368.58 $684.00 $0.00 $11,530.04 $336,563.49

143 03-

ago-27 30.4 10.41%$336,563.49 $7,098.69 $2,958.62 $420.16 $368.58 $684.00 $0.00 $11,530.04 $329,464.80

144 03-

sep-27 30.4 10.41%$329,464.80 $7,161.09 $2,896.22 $420.16 $368.58 $684.00 $0.00 $11,530.04 $322,303.71

14503-oct-

27 30.4 10.41%$322,303.71 $7,224.04 $2,833.26 $420.16 $368.58 $684.00 $0.00 $11,530.04 $315,079.67





146 03-nov-27

30.4 10.41%$315,079.67 $7,489.70 $2,769.76 $420.16 $368.58 $719.00 $0.00 $11,767.19 $307,589.97

14703-dic-

27 30.4 10.41%$307,589.97 $7,555.54 $2,703.92 $420.16 $368.58 $719.00 $0.00 $11,767.19 $300,034.44

148 03-ene-28

30.4 10.41%$300,034.44 $7,621.95 $2,637.50 $420.16 $368.58 $719.00 $0.00 $11,767.19 $292,412.49

14903-feb-

28 30.4 10.41%$292,412.49 $7,688.96 $2,570.50 $420.16 $368.58 $719.00 $0.00 $11,767.19 $284,723.53

150 03-mar-28

30.4 10.41%$284,723.53 $7,756.55 $2,502.91 $420.16 $368.58 $719.00 $0.00 $11,767.19 $276,966.98

151 03-abr-28

30.4 10.41%$276,966.98 $7,824.73 $2,434.72 $420.16 $368.58 $719.00 $0.00 $11,767.19 $269,142.25

15203-

may-28

30.4 10.41%$269,142.25 $7,893.52 $2,365.94 $420.16 $368.58 $719.00 $0.00 $11,767.19 $261,248.74

153

03-jun-

28 30.4 10.41%$261,248.74 $7,962.91 $2,296.55 $420.16 $368.58 $719.00 $0.00 $11,767.19 $253,285.83

154 03-jul-

28 30.4 10.41%$253,285.83 $8,032.90 $2,226.55 $420.16 $368.58 $719.00 $0.00 $11,767.19 $245,252.93

155 03-ago-28

30.4 10.41%$245,252.93 $8,103.52 $2,155.94 $420.16 $368.58 $719.00 $0.00 $11,767.19 $237,149.41

156 03-sep-28

30.4 10.41%$237,149.41 $8,174.75 $2,084.70 $420.16 $368.58 $719.00 $0.00 $11,767.19 $228,974.65

15703-oct-

28 30.4 10.41%$228,974.65 $8,246.62 $2,012.84 $420.16 $368.58 $719.00 $0.00 $11,767.19 $220,728.04

158 03-nov-28

30.4 10.41%$220,728.04 $8,525.32 $1,940.35 $420.16 $368.58 $754.00 $0.00 $12,008.41 $212,202.71

15903-dic-

28 30.4 10.41%$212,202.71 $8,600.27 $1,865.40 $420.16 $368.58 $754.00 $0.00 $12,008.41 $203,602.44

160 03-ene-29

30.4 10.41%$203,602.44 $8,675.87 $1,789.80 $420.16 $368.58 $754.00 $0.00 $12,008.41 $194,926.57

16103-feb-

29 30.4 10.41%$194,926.57 $8,752.14 $1,713.53 $420.16 $368.58 $754.00 $0.00 $12,008.41 $186,174.44

162 03-mar-29

30.4 10.41%$186,174.44 $8,829.07 $1,636.60 $420.16 $368.58 $754.00 $0.00 $12,008.41 $177,345.36

163

03-

abr-29 30.4 10.41%$177,345.36 $8,906.69 $1,558.98 $420.16 $368.58 $754.00 $0.00 $12,008.41 $168,438.68

16403-

may-29

30.4 10.41%$168,438.68 $8,984.98 $1,480.69 $420.16 $368.58 $754.00 $0.00 $12,008.41 $159,453.69

16503-jun-

29 30.4 10.41%$159,453.69 $9,063.97 $1,401.70 $420.16 $368.58 $754.00 $0.00 $12,008.41 $150,389.73

166 03-jul-

29 30.4 10.41%$150,389.73 $9,143.65 $1,322.03 $420.16 $368.58 $754.00 $0.00 $12,008.41 $141,246.08

167 03-ago-29

30.4 10.41%$141,246.08 $9,224.02 $1,241.65 $420.16 $368.58 $754.00 $0.00 $12,008.41 $132,022.06

168 03-sep-29

30.4 10.41%$132,022.06 $9,305.11 $1,160.56 $420.16 $368.58 $754.00 $0.00 $12,008.41 $122,716.95

16903-oct-

29 30.4 10.41%$122,716.95 $9,386.91 $1,078.76 $420.16 $368.58 $754.00 $0.00 $12,008.41 $113,330.04

170 03-nov-29

30.4 10.41%$113,330.04 $9,679.78 $996.25 $420.16 $368.58 $789.00 $0.00 $12,253.77 $103,650.26

17103-dic-

29 30.4 10.41%$103,650.26 $9,764.88 $911.15 $420.16 $368.58 $789.00 $0.00 $12,253.77 $93,885.38

172 03-ene-30

30.4 10.41% $93,885.38 $9,850.72 $825.32 $420.16 $368.58 $789.00 $0.00 $12,253.77 $84,034.66

17303-feb-30

30.4 10.41% $84,034.66 $9,937.31 $738.72 $420.16 $368.58 $789.00 $0.00 $12,253.77 $74,097.35

174 03-mar-30

30.4 10.41% $74,097.35 $10,024.67 $651.37 $420.16 $368.58 $789.00 $0.00 $12,253.77 $64,072.69

175 03-abr-30

30.4 10.41% $64,072.69 $10,112.79 $563.24 $420.16 $368.58 $789.00 $0.00 $12,253.77 $53,959.90

17603-

may-30

30.4 10.41% $53,959.90 $10,201.69 $474.34 $420.16 $368.58 $789.00 $0.00 $12,253.77 $43,758.21

17703-jun-

30 30.4 10.41% $43,758.21 $10,291.37 $384.66 $420.16 $368.58 $789.00 $0.00 $12,253.77 $33,466.84

178 03-jul-

30 30.4 10.41% $33,466.84 $10,381.84 $294.20 $420.16 $368.58 $789.00 $0.00 $12,253.77 $23,085.01

179 03-ago-30

30.4 10.41% $23,085.01 $10,473.10 $202.93 $420.16 $368.58 $789.00 $0.00 $12,253.77 $12,611.91

180 03-sep-30

30.4 10.41% $12,611.91 $10,565.16 $110.87 $420.16 $368.58 $789.00 $0.00 $12,253.77 $2,046.75

18103-oct-

30 30.4 10.41% $2,046.75 $2,046.75 $17.99 $420.16 $368.58 $789.00 $0.00 $3,642.48 $0.00

$808,000.00$865,809.63$75,894.90 $66,577.35 $98,219.00 $0.00 $1,914,500.88

Nota: Las recomendaciones establecidas en la presente página no generan ninguna obligación a cargo del cliente de contratar los productos aquí sugeridos

crédito hipotecario banorte

Documents