comercializaciÓn valorizacion economica de concentrados

8/7/2019 COMERCIALIZACIN valorizacion economica de CONCENTRADOS

1/45

gg CUADRO DE PRODUCCIN PROPIETARIO:CONTRATO: MINA:

Da Fecha Guardia Hs Trab Hs Acum Kg/Ft Teorico factor 1 2-Apr Dia 5.25 5.25 7.2 37.8 1.16

Noche 12 17.25 7.2 86.4 1.16

2 3-Mar Dia 11.83 29.08 7.2 85.18 1.16

Noche 12 41.08 7.2 86.4 1.16

3 4-Mar Dia 12 53.08 7.2 86.4 1.16

Noche 10.42 63.5 7.2 75.02 1.16

4 5-Mar Dia 10.75 74.25 7.2 77.4 1.19

Noche 12 86.25 7.3 87.6 1.2

5 6-Mar Dia 12 98.25 7.2 86.4 1.2

Noche 12 110.25 7.3 87.6 1.2

6 7-Mar Dia 12 122.25 7.1 85.2 1.2

Noche 12 134.25 7.1 85.2 1.2

7 8-Mar Dia 12 146.25 7.2 86.4 1.2

Noche 10.67 156.92 7.2 76.82 1.2

8 9-Mar Dia 0 156.92 0

Noche 11.8 168.72 7.2 84.96 1.2

9 10-Mar Dia 11.42 180.14 7.1 81.08 1.2

Noche 12 192.14 7.3 87.6 1.2

10 11-Mar Dia 12 204.14 7.3 87.6 1.2

Noche 12 216.14 7.3 87.6 1.2

11 12-Mar Dia 12 228.14 7.2 86.4 1.2

Noche 12 240.14 7.3 87.6 1.2

12 13-Apr Dia 11.83 251.97 7.3 86.36 1.2

Noche 12 263.97 7.3 87.6 1.2

13 14-Apr Dia 12 275.97 7.3 87.6 1.2

Noche 6 281.97 6.8 40.8 1.2

14 Dia 281.97 0 1.4

Noche 281.97 0 1.4

15 Dia 281.97 0 1.4

Noche 281.97 0 1.4

16 Dia 281.97 0 1.4

Noche 281.97 0 1.4

17 Dia 281.97 0 1.4

Noche 281.97 0 1.4

18 Dia 281.97 0 1.4

Noche 281.97 0 1.4

19 Dia 281.97 0 1.4

Noche 281.97 0

20 Dia 281.97 0

Noche 281.97 0

Dia 281.97 0

Noche 281.97 0


2/45

Dia 281.97 0

Noche 281.97 0

Dia 281.97 0

Noche 281.97 0

Dia 281.97 0

Noche 281.97 0Dia 281.97 0

Noche 281.97 0

Dia 281.97 0 0.93

Noche 281.97 0 0.93

Dia 281.97 0 0.93

Noche 281.97 0 0.93

Dia 281.97 0 0.93

Noche 281.97 0 0.93

Dia 281.97 0 0.93

Noche 281.97 0 0.93Dia 281.97 0 0.93

Noche 281.97 0 0.93

Dia 281.97 0 0.93

Noche 281.97 0 0.93

Dia 281.97 0 0.93

Noche 281.97 0 0.93

Dia 281.97 0 0.93

Noche 281.97 0 0.93


3/45

CORNELIO AGUIRRE PLANTA: MESAPATATOMA LA MANO CAMP. CAMP. 03

TMHD TMH Acum %H2O TMSD TMS Acum43.84 43.84 6 41.214 41.214 41.214

100.22 144.06 6 94.202 135.416 94.20298.8 242.86 6 92.868 228.284 92.868

100.22 343.07 6 94.202 322.486 94.202100.22 443.29 5 95.205 417.691 95.20587.02 530.31 5 82.669 500.360 82.66992.11 622.41 5 87.501 587.861 87.501105.38 727.8 5 100.114 687.975 100.114

103.94 831.73 6 97.703 785.678 97.703105.38 937.12 6 99.060 884.738 99.060102.5 1039.61 5 97.371 982.109 97.371

102.5 1142.11 5 97.371 1079.480 97.371103.94 1246.05 6 97.703 1177.183 97.70392.42 1338.47 6 86.874 1264.057 86.874

0 1338.47 5 0.000 1264.057 0.000102.21 1440.67 6 96.074 1360.131 96.074

97.54 1538.22 6 91.689 1451.820 91.689105.38 1643.6 6 99.060 1550.880 99.060105.38 1748.98 6 99.060 1649.940 99.060105.38 1854.36 6 99.060 1749.000 99.060103.94 1958.3 6 97.703 1846.703 97.703

105.38 2063.69 6 99.060 1945.763 99.060103.89 2167.58 5 98.695 2044.458 98.695105.38 2272.96 5 100.114 2144.572 100.114

105.38 2378.34 5 100.114 2244.686 100.11449.08 2427.42 5.5 46.383 2291.069 46.383

0 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.000

0 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.000

0 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.000


4/45

0 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.000

0 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.000

0 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.000

0 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.0000 2427.42 0.000 2291.069 0.000


5/45

D1

Pgina 5

CAMPAA CORNELIO AGUIRRE BALANCE METALURGICO POR GUARDIAS

FECHA : 2-Apr MINA : VOLCAN HORAS : 5.25 HsTURNO : DIA PROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PBCABEZA 41.214 46.65 9.96 7.89 1,922.63 410.49 325.18 100.00 100.00CONC. PB 6.666 256.60 56.89 3.80 1,710.39 379.21 25.33 89.85 92.38CONC. ZN 5.374 17.48 2.13 54.06 93.94 11.45 290.51 4.93 2.79RELAVE 29.174 3.40 0.68 0.32 99.19 19.84 9.34 5.21 4.83Cab. CALC. 46.19 1,903.52 410.49 325.18TMS/Hora : 7.850TMS/Da : 188.407

FECHA : 2-Apr MINA : VOLCAN HORAS : 12.00 Hs

TURNO : NOCHE PROPIET : CORNELIO AGUIRRE PLANTA: ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PBCABEZA 94.202 33.98 7.16 8.23 3,200.98 674.49 775.28 100.00 100.00CONC. PB 9.097 266.65 65.01 4.21 2,425.79 591.41 38.30 80.73 87.68CONC. ZN 13.939 29.13 2.59 49.91 406.05 36.10 695.71 13.51 5.35RELAVE 71.165 2.43 0.66 0.58 172.93 46.97 41.28 5.76 6.96Cab. CALC. 28.94 3,004.77 674.49 775.28TMS/Hora : 7.850TMS/Da : 188.404

BALANCE METALURGICO ACUMULADO

DESDE : 2-Apr MINA : VOLCAN ACUM.: 17.25 HsHASTA : 2-Apr PROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PBCABEZA 135.416 36.25 8.01 8.13 4,908.30 1,084.98 1,100.46 100.00 100.00CONC. PB 15.763 262.40 61.58 4.04 4,136.19 970.62 63.63 84.27 89.46CONC. ZN 19.313 25.89 2.46 51.06 499.99 47.55 986.22 10.19 4.38RELAVE 100.340 2.71 0.67 0.50 272.13 66.81 50.61 5.54 6.16TMS/Hora : 7.850TMS/Da : 188.405


6/45

D1

Pgina 6

No 1

LOTE: CAMP. 03

Ag KTMZN Ratio Au g/TM Cont

100.007.79 6.18 0 0.0

89.34 7.672.87

ZN Ratio Au g/TM

100.004.94 10.35 0 0.0

89.74 6.765.32

LOTE: CAMP. 03

ZN Ratio Au g/TM

100.005.78 8.59 0.0 0.0

89.62 7.01

4.60


7/45

D2

Pgina 7

BALANCE METALURGICO POR GUARDIAS No 2

FECHA : 3-Mar MINA : VOLCAN HORAS : 11.83 Hs LOTE: CAMP. 03TURNO : DIA PROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN Ratio Au g/TMCABEZA 92.868 34.98 7.76 7.39 3,248.52 720.66 686.29 100.00 100.00 100.00CONC. PB 12.391 226.01 52.36 4.02 2,800.45 648.78 49.81 87.47 90.03 7.26 7.49CONC. ZN 11.439 20.40 2.36 53.89 233.36 27.00 616.46 7.29 3.75 89.82 8.12

RELAVE 69.038 2.43 0.65 0.29 167.76 44.87 20.02 5.24 6.23 2.92Cab. CALC. 34.47 3,201.58 720.66 686.29TMS/Hora : 7.850TMS/Da : 188.405

FECHA : 3-Mar MINA : VOLCAN HORAS : 12.00 HsTURNO : NOCHE PROPIET : CORNELIO AGUIRRE PLANTA: ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN Ratio Au g/TMCABEZA 94.202 36.88 8.99 7.16 3,474.17 846.88 674.49 100.00 100.00 100.00CONC. PB 13.419 266.50 58.47 4.20 3,576.18 784.61 56.36 93.12 92.65 8.36 7.02CONC. ZN 11.062 11.64 1.91 54.62 128.76 21.13 604.18 3.35 2.49 89.58 8.52RELAVE 69.721 1.94 0.59 0.20 135.26 41.14 13.94 3.52 4.86 2.07Cab. CALC. 40.77 3,840.20 846.88 674.49

TMS/Hora : 7.850TMS/Da : 188.404


DESDE : 2-Apr MINA : VOLCAN ACUM.: 41.08 Hs LOTE: CAMP. 03HASTA : 3-Mar PROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN Ratio Au g/TMCABEZA 322.486 37.06 8.23 7.63 11,950.07 2,652.51 2,461.24 100.00 100.00 100.00CONC. PB 41.573 252.88 57.83 4.08 10,512.82 2,404.02 169.80 87.97 90.63 6.90 7.76 0CONC. ZN 41.814 20.62 2.29 52.78 862.10 95.67 2,206.86 7.21 3.61 89.66 7.71


8/45

D2

Pgina 8

RELAVE 239.099 2.41 0.64 0.35 575.15 152.82 84.58 4.81 5.76 3.44TMS/Hora : 7.850TMS/Da : 188.405


9/45

D2

Pgina 9

Cont

0.0

0.0

0.0


10/45

D2

Pgina 10


11/45



L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN Ratio

CABEZA 95.205 34.97 8.11 7.46 3,329.32 772.11 710.23 100.00 100.00 100.00CONC. PB 13.515 228.73 52.31 3.38 3,091.36 706.99 45.68 88.19 91.57 6.43 7.04CONC. ZN 11.749 17.48 2.15 54.36 205.37 25.26 638.67 5.86 3.27 89.92 8.10RELAVE 69.941 2.98 0.57 0.37 208.42 39.87 25.88 5.95 5.16 3.64Cab. CALC. 36.82 3,505.15 772.11 710.23TMS/Hora : 7.934TMS/Da : 190.410

FECHA : 4-Mar MINA : VOLCAN HORAS : 10.42 HsTURNO : NOCHE PROPIET: CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN RatioCABEZA 82.669 37.91 8.35 6.75 3,133.98 690.29 558.02 100.00 100.00 100.00CONC. PB 10.449 277.00 61.09 3.38 2,894.51 638.36 35.32 90.09 92.48 6.33 7.91

CONC. ZN 10.343 18.94 1.79 49.22 195.90 18.51 509.08 6.10 2.68 91.23 7.99RELAVE 61.876 1.98 0.54 0.22 122.52 33.41 13.61 3.81 4.84 2.44Cab. CALC. 38.86 3,212.92 690.29 558.02TMS/Hora : 7.934TMS/Da : 190.408


DESDE : 2-Apr MINA : VOLCAN ACUM.: 63.50 Hs LOTE: CAMP. 03HASTA : 4-MarPROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)


12/45

Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN RatioCABEZA 500.360 37.31 8.22 7.45 18668.14 4114.91 3729.49 100.00 100.00 100.00CONC. PB 65.538 251.74 57.21 3.83 16498.69 3749.36 250.80 88.38 91.12 6.72 7.63CONC. ZN 63.906 19.77 2.18 52.49 1263.37 139.45 3354.62 6.77 3.39 89.95 7.83RELAVE 370.917 2.44 0.61 0.33 906.09 226.10 124.07 4.85 5.49 3.33TMS/Hora : 7.880TMS/Da : 189.112


13/45

Au g/TM Cont

0.340.0 2.16

0.220.48

Au g/TM0.36

0.0 2.320.20.05


14/45

Au g/TM

0.0 0.0


15/45

D4

Pgina 15

BALANCE METALURGICO POR GUARDIAS

FECHA : 5-Mar MINA : VOLCAN HORAS : 10.75 HsTURNO : DIA PROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCIProducto TMS Ag OTM % PB % ZN Ag PB ZN AGCABEZA 87.501 31.09 7.16 6.97 2,720.41 626.51 609.88 100.00CONC. PB 11.016 237.47 51.25 3.80 2,615.96 564.57 41.86 89.05CONC. ZN 9.989 16.04 2.14 54.07 160.22 21.38 540.09 5.45RELAVE 66.496 2.43 0.61 0.42 161.59 40.56 27.93 5.50Cab. CALC. 33.57 2,937.77 626.51 609.88TMS/Hora : 8.140TMS/Da : 195.351

FECHA : 5-Mar HORAS : 12.00 Hs

TURNO : NOCHE



DESDE : 2-Apr MINA : VOLCAN ACUM.: 86.25 HsHASTA : 5-MarPROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCIProducto TMS Ag OTM % PB % ZN Ag PB ZN AGCABEZA 687.975 36.37 7.97 7.35 25020.05 5480.26 5055.18 100.00CONC. PB 89.321 248.80 55.84 4.02 22222.827 4987.685 359.437 88.82CONC. ZN 85.857 18.41 2.10 52.69 1580.293 180.680 4524.150 6.32RELAVE 512.797 2.37 0.61 0.33 1216.933 311.891 171.596 4.86

TMS/Hora : 7.977TMS/Da : 191.437


16/45

D4

Pgina 16

No 4

LOTE: CAMP. 03

N (%) Ag KTMPB ZN Ratio Au g/TM Cont

100.00 100.00 0.3290.11 6.86 7.94 0.0 2.013.41 88.56 8.76 0.226.47 4.58 0.06

N (%)PB ZN Ratio Au g/TM

100.00 100.00 0.34

91.19 9.33 7.84 0.0 2.282.69 87.93 8.37 0.266.12 2.74 0.07

LOTE: CAMP. 03


100.00 100.0091.01 7.11 7.70 0.0 0.03.30 89.50 8.015.69 3.39


17/45

D5


FECHA : 6-Mar MINA : VOLCAN HORAS : 12.00 HsTURNO : DIA PROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA


FECHA : 6-Mar HORAS : 12.00 HsTURNO : NOCHE



DESDE : 2-Apr MINA : VOLCAN ACUM.: 110.25 HsHASTA : 6-Mar PROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCIProducto TMS Ag OTM % PB % ZN Ag PB ZN AGCABEZA 884.738 36.54 7.98 7.32 32326.60 7064.43 6475.03 100.00CONC. PB 115.215 248.41 55.77 3.90 28620.930 6424.982 449.400 88.54CONC. ZN 110.265 19.02 2.15 52.74 2096.906 237.486 5815.222 6.49

RELAVE 659.258 2.44 0.61 0.32 1608.761 401.962 210.404 4.98TMS/Hora : 8.025TMS/Da : 192.596

884.738


18/45

D5

No 5

LOTE: CAMP. 03

N (%) Ag KTMPB ZN Ratio Au g/TM Cont

100.00 100.00 0.3190.57 6.67 7.59 0.0 2.213.45 90.26 8.35 0.235.98 3.07 0.06


100.00 100.00 0.3390.88 6.02 7.60 0.0 2.13.72 91.57 7.79 0.245.40 2.41 0.07

LOTE: CAMP. 03


100.00 100.0090.95 6.94 7.68 0.0 0.03.36 89.81 8.02

5.69 3.25


19/45

D6


FECHA : 7-Mar MINA : VOLCAN HORAS : 12.00TURNO : DIA PROPIET : CORNELIO AGUIRRE PLANTA : ALPAM

L E Y E S CONTENIDOSProducto TMS Ag OTM % PB % ZN Ag PB ZNCABEZA 97.371 32.08 6.44 7.08 3,123.66 627.07 689.39CONC. PB 11.439 242.03 49.20 3.80 2,768.64 562.81 43.47CONC. ZN 12.030 18.95 2.27 51.48 227.97 27.31 619.31RELAVE 73.902 1.94 0.50 0.36 143.37 36.95 26.60Cab. CALC. 32.25 3,139.98 627.07 689.39TMS/Hora : 8.114TMS/Da : 194.742

FECHA : 7-Mar HORAS : 12.00

TURNO : NOCHE



DESDE : 2-Apr MINA : VOLCAN ACUM.: 134.25HASTA : 7-Mar PROPIET : CORNELIO AGUIRRE PLANTA : ALPAM

L E Y E S CONTENIDOSProducto TMS Ag OTM % PB % ZN Ag PB ZNCABEZA 1079.480 35.75 7.70 7.18 38595.56 8306.88 7751.56CONC. PB 137.814 248.42 54.74 3.83 34235.739 7543.344 528.024CONC. ZN 132.714 18.66 2.15 52.49 2476.573 285.215 6966.821

RELAVE 808.952 2.33 0.59 0.32 1883.250 478.324 256.714TMS/Hora : 8.041TMS/Da : 192.980

1079.480

COMENTARIO


20/45

D6

No 6

Hs LOTE: CAMP. 03ARCA

DISTRIBUCION (%)AG PB ZN Ratio 2483.46 Au g/TM Cont100.00 100.00 100.00

88.17 89.75 6.31 8.51 0.07.26 4.35 89.84 8.094.57 5.89 3.86

Hs

DISTRIBUCION (%)AG PB ZN Ratio 2499.72 Au g/TM100.00 100.00 100.00

90.96 90.28 5.99 8.72 0.04.85 3.32 90.66 9.354.19 6.40 3.36


DISTRIBUCION (%)AG PB ZN Ratio Au g/TM100.00 100.00 100.00

88.70 90.81 6.81 7.83 0.0 0.06.42 3.43 89.88 8.13

4.88 5.76 3.31


21/45


DESDE : 2-Apr MINA : VOLCAN ACUM.: 156.92 Hs LOTE: CAMP. 03HASTA : 8-MarPROPIET CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)

Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN RatioCABEZA 1264.057 35.00 7.57 7.16 44236.54 9567.34 9056.09 100.00 100.00 100.00CONC. PB 159.539 245.44 54.37 3.94 39157.442 8673.506 628.719 88.52 90.66 6.94 7.92CONC. ZN 155.386 18.17 2.11 52.30 2823.359 327.504 8 125.941 6.38 3.42 89.73 8.13RELAVE 949.131 2.38 0.60 0.32 2255.738 566.332 301.431 5.10 5.92 3.33TMS/Hora : 8.055TMS/Da : 193.330

1264.057


22/45

Au g/TM

0.0 0.0


23/45

D8

Pgina 23


FECHA : 9-Mar MINA : VOLCAN HORAS : 0.00TURNO : DIA PROPIET : CORNELIO AGUIRRE PLANTA : ALPA

L E Y E S CONTENIDOSProducto TMS Ag OTM % PB % ZN Ag PB ZNCABEZA 0.000 30.43 7.71 6.44 0.00 0.00 0.00CONC. PB 0.000 206.90 51.19 4.00 0.00 0.00 0.00CONC. ZN 0.000 14.56 2.36 54.32 0.00 0.00 0.00RELAVE 0.000 3.50 0.86 0.47 0.00 0.00 0.00Cab. CALC. #DIV/0! 0.00 0.00 0.00TMS/Hora : #DIV/0!TMS/Da : #DIV/0!


TURNO : NOCHE



DESDE : 2-Apr MINA : VOLCAN ACUM.: 168.72HASTA : 9-Mar PROPIET : CORNELIO AGUIRRE PLANTA : ALPA

L E Y E S CONTENIDOSProducto TMS Ag OTM % PB % ZN Ag PB ZNCABEZA 1360.131 34.54 7.49 7.20 46984.82 10183.18 9787.21CONC. PB 170.955 243.36 54.01 3.96 41603.942 9232.559 676.781CONC. ZN 167.711 17.80 2.08 52.37 2984.815 349.566 8782.239RELAVE 1021.464 2.35 0.59 0.32 2396.064 601.052 328.194TMS/Hora : 8.061TMS/Da : 193.475

1360.131


24/45

D8

Pgina 24

No 8


DISTRIBUCION (%) Ag KTMAG PB ZN Ratio 2704.98 Au g/TM Cont#DIV/0! #DIV/0! #DIV/0! 0.33#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.0 2.09#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.29

#DIV/0! #DIV/0! #DIV/0! 0.06

Hs

DISTRIBUCION (%)AG PB ZN Ratio 2559.12 Au g/TM100.00 100.00 100.00 0.34

89.02 90.78 6.57 8.42 0.0 2.165.87 3.58 89.77 7.80 0.265.11 5.64 3.66 0.06



88.55 90.66 6.91 7.96 0.0 0.06.35 3.43 89.73 8.115.10 5.90 3.35


25/45

D9


FECHA : 10-Mar MINA : VOLVAN HORAS : 11.42TURNO : DIA PROPIET : CORNELIO AGUIRRE PLANTA : ALPAM



TURNO : NOCHE



DESDE : 2-Apr MINA : VOLVAN ACUM.: 192.14HASTA : 10-MarPROPIET : CORNELIO AGUIRRE PLANTA : ALPAM

L E Y E S CONTENIDOSProducto TMS Ag OTM % PB % ZN Ag PB ZNCABEZA 1550.880 33.60 7.32 7.17 52108.08 11345.74 11122.66CONC. PB 190.418 241.78 53.92 4.03 46039.219 10267.280 766.771CONC. ZN 190.238 17.50 2.11 52.39 3329.605 401.362 9966.097

RELAVE 1170.223 2.34 0.58 0.33 2739.257 677.095 389.792TMS/Hora : 8.072TMS/Da : 193.719

1550.880


26/45

D9

No 9


DISTRIBUCION (%)AG PB ZN Ratio 2730.36 Au g/TM Cont100.00 100.00 100.00

86.35 89.51 7.24 8.91 0.07.17 4.86 87.47 8.026.47 5.63 5.28

Hs

DISTRIBUCION (%)AG PB ZN Ratio 2745.43 Au g/TM100.00 100.00 100.00

86.79 88.45 6.20 10.79 0.06.29 4.01 89.90 8.926.92 7.54 3.90



88.35 90.49 6.89 8.14 0.0 0.06.39 3.54 89.60 8.15

5.26 5.97 3.50


27/45



L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN RatioCABEZA 99.060 31.10 7.86 7.38 3,080.77 778.61 731.06 100.00 100.00 100.00CONC. PB 12.991 209.95 54.45 5.48 2,727.50 707.37 71.19 89.47 90.85 9.74 7.63CONC. ZN 13.802 13.11 2.02 46.29 180.95 27.88 638.91 5.94 3.58 87.40 7.18RELAVE 72.266 1.94 0.60 0.29 140.20 43.36 20.96 4.60 5.57 2.87Cab. CALC. 30.78 3,048.65 778.61 731.06TMS/Hora : 8.255TMS/Da : 198.120


L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN RatioCABEZA 99.060 30.12 8.93 6.64 2,983.69 884.61 657.76 100.00 100.00 100.00CONC. PB 15.453 210.66 52.29 5.06 3,255.25 808.02 78.19 90.79 91.34 11.89 6.41

CONC. ZN 11.963 13.11 2.15 46.23 156.84 25.72 553.06 4.37 2.91 84.08 8.28RELAVE 71.644 2.42 0.71 0.37 173.38 50.87 26.51 4.84 5.75 4.03Cab. CALC. 36.19 3,585.47 884.61 657.76TMS/Hora : 8.255TMS/Da : 198.120




28/45

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN RatioCABEZA 1749.000 33.59 7.44 7.15 58742.20 1 3008.95 12511.48 100.00 100.00 100.00CONC. PB 218.862 237.69 53.84 4.19 52021.971 11782.668 916.153 88.56 90.57 7.32 7.99CONC. ZN 216.004 16.98 2.11 51.66 3 667.393 454.964 11158.071 6.24 3.50 89.18 8.10RELAVE 1314.134 2.32 0.59 0.33 3052.833 771.323 437.258 5.20 5.93 3.49TMS/Hora : 8.092TMS/Da : 194.207

1749.000


29/45

Au g/TM Cont

0.0

Au g/TM

0.0


30/45

Au g/TM

0.0 0.0


31/45



L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN RatioCABEZA 97.703 30.11 8.11 6.45 2,941.84 792.37 630.18 100.00 100.00 100.00CONC. PB 12.768 193.85 56.86 3.80 2,475.10 726.00 48.52 88.34 91.62 7.70 7.65CONC. ZN 11.252 13.11 1.97 49.60 147.51 22.17 558.09 5.27 2.80 88.56 8.68RELAVE 73.683 2.43 0.60 0.32 179.05 44.21 23.58 6.39 5.58 3.74Cab. CALC. 28.68 2,801.66 792.37 630.18TMS/Hora : 8.142

TMS/Da : 195.406


L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN RatioCABEZA 99.060 34.00 9.31 7.32 3,368.04 922.25 725.12 100.00 100.00 100.00CONC. PB 14.845 205.06 55.57 5.67 3,044.10 824.93 84.17 89.12 89.45 11.61 6.67CONC. ZN 13.709 14.56 2.83 45.21 199.61 38.80 619.80 5.84 4.21 85.48 7.23RELAVE 70.506 2.44 0.83 0.30 172.03 58.52 21.15 5.04 6.35 2.92Cab. CALC. 34.48 3,415.74 922.25 725.12TMS/Hora : 8.255TMS/Da : 198.120



L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN RatioCABEZA 1945.76 33.39 7.57 7.13 64959.60 14723.57 13866.78 100.00 100.00 100.00CONC. PB 246.475 233.46 54.10 4.26 57541.168 13333.595 1048.843 88.58 90.56 7.56 7.89CONC. ZN 240.965 16.66 2.14 51.19 4014.510 515.927 12335.954 6.18 3.50 88.96 8.07RELAVE 1458.323 2.33 0.60 0.33 3403.917 874.052 481.988 5.24 5.94 3.48TMS/Hora : 8.103TMS/Da : 194.463


32/45

1945.76


33/45

Au g/TM Cont

0.0

Au g/TM

0.0

Au g/TM

0.0 0.0


34/45


35/45

BALANCE METALURGICO POR GUARDIAS N

FECHA : 13-Apr MINA : VOLCAN HORAS : 11.83 Hs LOTURNO : DIA PROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB CABEZA 98.695 30.14 7.39 5.87 2,974.67 729.36 579.34 100.00 100.00 CONC. PB 11.519 224.56 57.82 3.58 2,586.70 666.03 41.24 88.76 91.32 CONC. ZN 10.829 13.12 1.90 48.00 142.07 20.57 519.78 4.88 2.82 RELAVE 76.347 2.43 0.56 0.24 185.52 42.75 18.32 6.37 5.86 Cab. CALC. 29.53 2,914.30 729.36 579.34TMS/Hora : 8.343TMS/Da : 200.227

FECHA : 13-Apr HORAS : 12.00 HsTURNO : NOCHE

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB CABEZA 100.114 35.01 7.92 6.61 3,504.99 792.90 661.75 100.00 100.00 CONC. PB 12.045 265.28 58.71 3.78 3,195.21 707.14 45.53 87.61 89.18 CONC. ZN 12.214 18.94 2.55 49.15 231.32 31.14 600.29 6.34 3.93 RELAVE 75.856 2.91 0.72 0.21 220.74 54.62 15.93 6.05 6.89 Cab. CALC. 36.43 3,647.27 792.90 661.75TMS/Hora : 8.343TMS/Da : 200.228


DESDE : 2-Apr MINA : VOLCAN ACUM.: 239.97 Hs LOHASTA : 13-Apr PROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB CABEZA 2144.572 33.35 7.58 7.04 71521.17 16245.83 15107.88 100.00 100.00 CONC. PB 270.039 234.50 54.46 4.21 63323.077 14706.764 1135.609 88.54 90.53 CONC. ZN 264.007 16.62 2.15 50.97 4387.907 567.646 13456.028 6.14 3.49 RELAVE 1610.526 2.37 0.60 0.32 3810.181 971.423 516.241 5.33 5.98 TMS/Hora : 8.937TMS/Da : 214.484


36/45

2144.572


37/45

Cont

0.0

0.0

0.0


38/45


39/45

BALANCE METALURGICO POR GUARDIAS No

FECHA : 14-Apr MINA : VOLCAN HORAS : 12.00 Hs LOTE: 4 TURNO : DIA PROPIET : CORNELIO AGUIRRE PLANTA : ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN CABEZA 100.114 28.17 6.86 5.46 2,820.21 686.78 546.62 100.00 100.00 100.0CONC. PB 12.866 189.00 48.99 3.54 2,431.63 630.29 45.54 89.44 91.77 8.3CONC. ZN 10.533 13.12 1.43 45.46 138.19 15.06 478.83 5.08 2.19 87.6RELAVE 76.715 1.94 0.54 0.29 148.83 41.43 22.25 5.47 6.03 4.0

Cab. CALC. 27.16 2,718.65 686.78 546.62TMS/Hora : 8.343TMS/Da : 200.228

FECHA : 14-Apr MINA: VOLCAN HORAS : 6.00 HsTURNO : NOCHE PROPIET: CORNELIO AGUIRRE PLANTA: ALPAMARCA

L E Y E S CONTENIDOS DISTRIBUCION (%)Producto TMS Ag OTM % PB % ZN Ag PB ZN AG PB ZN CABEZA 46.383 28.41 5.12 4.51 1,317.74 237.48 209.19 100.00 100.00 100.0CONC. PB 3.739 294.26 54.78 2.28 1,100.35 204.84 8.53 84.73 86.26 4.0CONC. ZN 3.624 23.27 1.90 52.57 84.33 6.89 190.52 6.49 2.90 91.0RELAVE 39.020 2.92 0.66 0.26 113.94 25.75 10.15 8.77 10.84 4.8Cab. CALC. 28.00 1,298.61 237.48 209.19TMS/Hora : 7.731

TMS/Da : 185.532


40/45

2291.069


41/45

2185.59 Au g/TM Cont

0.0

2828.51 Au g/TM

0.0

Au g/TM

0.0 0.0


42/45


43/45


DESDE : 2-Apr MINA : VOLCAN ACUM.: 234.14HASTA : 14-Apr PROPIET : CORNELIO AGUIRRE PLANTA : ALPA

L E Y E S CONTENIDOSProducto TMS Ag OTM % PB % ZN Ag PB ZNCABEZA 2291.069 32.97 7.49 6.92 75538.43 17170.10 15863.69CONC. PB 286.644 233.23 54.22 4.15 66855.051 15541.900 1189.680CONC. ZN 278.164 16.57 2.12 50.78 4610.432 589.594 14125.374RELAVE 1726.261 2.36 0.60 0.32 4072.946 1038.602 548.633

COTIZACION BRUTA 28.73 2377.75 2298RECONOCIMIENTO 0.95 0.95 0.85REFINACION 0.2

VALORIZACION: CONC. DE PLOMO US $ VALORIZACION: CON

Pb: (LEY*0.95*COTIZACION/100) 1224.76 ZINC : (LEY-8)*COTIZA

Ag: (LEY*0.95*COTIZACION) 6365.77 PLATA: (LEY*0.60*COTI

Au: (LEY*0.95*COTIZACION) VALOR BRUTO

VALOR BRUTO 7590.53

DEDUCCIONES: DEDUCCIONES:

MAQUILA 300.00 MAQUILAPENALIDADES: Refin.Plata: (Ley*1.1023*Zn: (LEY-17)*2.00 -25.70 TOTAL DEDUCCIONESRefin: Ag :LEY*1.1023*0.95*0.35 85.48 VALOR: 1 TMS CONC. ZRefin: Au :LEY*0.95*0.257 VALOR: 1 TMS CABEZATOTAL DEDUCCIONES 359.78VALOR:1 TMS CONC. DE Pb 7230.75VALOR:1 TMS M.CABEZA x VENTA: Pb 904.66

VALOR TOTAL: CONCENT. DE Pb 2072648.50 VALOR TOTAL: CONCEN

VALOR: 1 TMS DE MINERAL CABEZA POR VENTA DE LOS CONCENTRADOS DE: Pb

RECUPERACION ECONOMICA DEL PROCESO DE FLOTACION DIFERENCIAL


44/45

Hs LOTE: 4 CAMP. 03ARCA

DISTRIBUCION (%)Ag Pb Zn Ratio100.00 100.00 100.00

88.50 90.52 7.50 7.996.10 3.43 89.04 8.245.39 6.05 3.46

. DE ZINC US $

ION/100 983.100

ACION 285.711 VALOR MINERAL DE CAB1268.810

PLOMO: LEY*COTIZACION/100PLATA : LEY*COTIZAC.

300.000 ZINC : LEY*COTIZACION/100.6*0.35) 3.837 VALOR: 1 TMS M. CABEZA

303.837INC 964.974POR ZINC 117.160

. DE ZINC 268421.4

Zn 1021.82

79.55


45/45

ZA US $ CONTRIB.

178.20 13.87947.25 73.74

159.12 12.391284.57 100.00

comercializaciÓn valorizacion economica de concentrados

Documents