calculo del factor de salario real

Upload: juan-manuel-martinez-lopez

Post on 11-Mar-2016

241 views

Category:

Documents


0 download

DESCRIPTION

Hoja en excel que permite calcular el factor de salario real, para el análisis de precios unitarios de construcción

TRANSCRIPT

  • Hoja 1 de 8

    LISTADO DE SALARIOS NOMINALESCLAVE DESCRIPCION UNIDAD

    MO1 Aforador de Pozo jorMO2 Alimentos + Servicios veterinarios jorMO3 Aluminero jorMO4 Auxiliar de topgrafo jorMO5 Ayudante jorMO6 Ayudante de aforador jorMO7 Ayudante de instalacin jorMO8 Ayudante de perforador (chango) jorMO9 Ayudante de piso jorMO10 Ayudante de rehabilitacin jorMO11 Ayudante de rehabilitador (Neumtico) jorMO12 Ayudante de tcnico en gamagafiado jorMO13 Ayudante operario jorMO14 Buzo jorMO15 Cabo jorMO16 Cabo de ayudantes jorMO17 Cabo de explosivos jorMO18 Cabo de maniobras (Cim. Prof.) jorMO19 Cabo de oficios jorMO20 Cabo de perforacin jorMO21 Cadenero jorMO22 Carpintero de banco jorMO23 Carpintero de obra negra jorMO24 Carpintero de primera jorMO25 Chofer de primera jorMO26 Chofer de segunda jorMO27 Ebanista de muebles jorMO28 Encargado de planta jorMO29 Fierrero de primera jorMO30 Fogonero jorMO31 Herrero de campo jorMO32 Jefe de Pozo jorMO33 Maniobrista jorMO34 Mecnico de primera jorMO35 Mecnico en refrigeracin jorMO36 Oficial albail jorMO37 Oficial azulejero jorMO38 Oficial barnizador jorMO39 Oficial colocador jorMO40 Oficial ductero jorMO41 Oficial electricista jorMO42 Oficial fierrero jorMO43 Oficial forrador jorMO44 Oficial pintor jorMO45 Oficial plomero jorMO46 Oficial tablaroquero jorMO47 Oficial vidriero jor

  • Hoja 2 de 8

    LISTADO DE SALARIOS NOMINALESCLAVE DESCRIPCION UNIDAD

    MO48 Oficial yesero jorMO49 Operador (Cim. Prof.) jorMO50 Operador 2a. Para equipos mayores jorMO51 Operador de camin jorMO52 Operador de camin jorMO53 Operador de cargador jorMO54 Operador de carpeteador jorMO55 Operador de Duo-Pactor jorMO56 Operador de Equipo de Bentonita jorMO57 Operador de equipo ligero jorMO58 Operador de equipo mayor jorMO59 Operador de equipo medio jorMO60 Operador de equipo menor jorMO61 Operador de gra torre jorMO62 Operador de motoconformadora jorMO63 Operador de petrolizadora jorMO64 Operador de plancha jorMO65 Operador de planta de primera jorMO66 Operador de planta de segunda jorMO67 Operador de primera jorMO68 Operador de registro de TV jorMO69 Operador de registro elctrico jorMO70 Operador de retroexcavadora jorMO71 Operador de tractor jorMO72 Operador de vehculo con gra jorMO73 Pen jorMO74 Perforador jorMO75 Poblador de explosivos jorMO76 Rastrillero jorMO77 Rehabilitador (Percusin Neumtico) jorMO78 Sobrestante de Rehabilitacin jorMO79 Soldador jorMO80 Soldador jorMO81 Soldador de primera jorMO82 Tcnico en gamagrafiado jorMO83 Topgrafo jorMO84 Tornillero jorMO85 Tubero de primera jorMO86 Tubero de segunda jor

  • Hoja 3 de 8

    LISTADO DE SALARIOS NOMINALESPRECIO UNIT.

    $423.81$78.25

    $345.57$182.57$176.03$286.90$202.13$365.14$299.92$419.29$365.14$267.33$202.13$521.60$352.09$286.89$247.77$306.45$371.65$234.72$156.48$332.52$273.84$286.89$365.14$299.91$345.57$283.04$286.89$286.89$273.84$462.93$228.20$332.52$352.09$286.89$293.40$352.09$332.52$332.52$332.52$267.33$332.52$247.77$319.47$332.52$260.81

  • Hoja 4 de 8

    LISTADO DE SALARIOS NOMINALESPRECIO UNIT.

    $267.33$606.36$384.69$358.61$358.71$384.69$423.79$319.47$286.89$247.77$384.69$358.61$286.89$423.79$423.79$384.69$319.47$319.47$299.91$384.69$652.03$652.03$423.79$423.79$299.91$169.52$456.42$208.65$228.20$423.81$462.93$345.57$345.58$352.09$449.89$372.87$234.72$345.57$286.89

  • Hoja 5 de 8

    CALCULO DE LAS OBLIGACIONES OBRERO-PATRONALESSalario Mnimo General del DF: $64.76 25 Veces Salario Minimo D.F. $1,619.00 25 Veces Salario Minimo D.F. $1,619.00 Suma Ps =3 Salarios Mnimos Generales del DF: $194.28 ENFERMEDAD Y MATERNIDAD Riesgos Guarderas S.A.R. Invalidz Cesanta INFONAVIT Prestaciones Obligaciones

    Fecha de Clculo: 10-ene-13Cuota Cuota Prestaciones Prestaciones de trabajo y vida en edad Obrero -

    variable Fija en especie en dinero avanzada Patronalespensionados y vejez

    Salario Mnimo del rea geogrfica en donde $64.76

    Art.106 LSS, Art.106 LSS, Art.25 LSS Art.107 LSS, Art. 168 Art.147 LSS Art.160 se ejecutr la obra: fraccin II fraccin I fraccin I y II LSS LSS fracc. I LSS RLOP

    No. CATEGORASn FSBC 0.015 0.204 0.01425 0.0095 0.0758875 0.01 0.02

    Factores para salario mnimo => 0.02375 0.04275 0.05 SP/SBCMO1 Aforador de Pozo $423.81 1.045205 $442.97 $248.69 $3.73 $13.21 $6.31 $4.21 $33.62 $4.43 $8.86 $10.52 $18.94 $22.15 $125.98 0.2844MO2 Alimentos + Servicios veterinarios $78.25 1.045205 $81.79 $0.00 $0.00 $13.21 $1.17 $0.78 $6.21 $0.82 $1.64 $1.94 $3.50 $4.09 $33.36 0.4079MO3 Aluminero $345.57 1.045205 $361.19 $166.91 $2.50 $13.21 $5.15 $3.43 $27.41 $3.61 $7.22 $8.58 $15.44 $18.06 $104.61 0.2896MO4 Auxiliar de topgrafo $182.57 1.045205 $190.82 $0.00 $0.00 $13.21 $2.72 $1.81 $14.48 $1.91 $3.82 $4.53 $8.16 $9.54 $60.18 0.3154MO5 Ayudante $176.03 1.045205 $183.99 $0.00 $0.00 $13.21 $2.62 $1.75 $13.96 $1.84 $3.68 $4.37 $7.87 $9.20 $58.50 0.3180MO6 Ayudante de aforador $286.90 1.045205 $299.87 $105.59 $1.58 $13.21 $4.27 $2.85 $22.76 $3.00 $6.00 $7.12 $12.82 $14.99 $88.60 0.2955MO7 Ayudante de instalacin $202.13 1.045205 $211.27 $16.99 $0.25 $13.21 $3.01 $2.01 $16.03 $2.11 $4.23 $5.02 $9.03 $10.56 $65.46 0.3098MO8 Ayudante de perforador (chango) $365.14 1.045205 $381.65 $187.37 $2.81 $13.21 $5.44 $3.63 $28.96 $3.82 $7.63 $9.06 $16.32 $19.08 $109.96 0.2881MO9 Ayudante de piso $299.92 1.045205 $313.48 $119.20 $1.79 $13.21 $4.47 $2.98 $23.79 $3.13 $6.27 $7.45 $13.40 $15.67 $92.16 0.2940MO10 Ayudante de rehabilitacin $419.29 1.045205 $438.24 $243.96 $3.66 $13.21 $6.24 $4.16 $33.26 $4.38 $8.76 $10.41 $18.73 $21.91 $124.72 0.2846MO11 Ayudante de rehabilitador (Neumtico) $365.14 1.045205 $381.65 $187.37 $2.81 $13.21 $5.44 $3.63 $28.96 $3.82 $7.63 $9.06 $16.32 $19.08 $109.96 0.2881MO12 Ayudante de tcnico en gamagafiado $267.33 1.045205 $279.41 $85.13 $1.28 $13.21 $3.98 $2.65 $21.20 $2.79 $5.59 $6.64 $11.94 $13.97 $83.25 0.2979MO13 Ayudante operario $202.13 1.045205 $211.27 $16.99 $0.25 $13.21 $3.01 $2.01 $16.03 $2.11 $4.23 $5.02 $9.03 $10.56 $65.46 0.3098MO14 Buzo $521.60 1.045205 $545.18 $350.90 $5.26 $13.21 $7.77 $5.18 $41.37 $5.45 $10.90 $12.95 $23.31 $27.26 $152.66 0.2800MO15 Cabo $352.09 1.045205 $368.01 $173.73 $2.61 $13.21 $5.24 $3.50 $27.93 $3.68 $7.36 $8.74 $15.73 $18.40 $106.40 0.2891MO16 Cabo de ayudantes $286.89 1.045205 $299.86 $105.58 $1.58 $13.21 $4.27 $2.85 $22.76 $3.00 $6.00 $7.12 $12.82 $14.99 $88.60 0.2955MO17 Cabo de explosivos $247.77 1.045205 $258.97 $64.69 $0.97 $13.21 $3.69 $2.46 $19.65 $2.59 $5.18 $6.15 $11.07 $12.95 $77.92 0.3009MO18 Cabo de maniobras (Cim. Prof.) $306.45 1.045205 $320.30 $126.02 $1.89 $13.21 $4.56 $3.04 $24.31 $3.20 $6.41 $7.61 $13.69 $16.02 $93.94 0.2933MO19 Cabo de oficios $371.65 1.045205 $388.45 $194.17 $2.91 $13.21 $5.54 $3.69 $29.48 $3.88 $7.77 $9.23 $16.61 $19.42 $111.74 0.2877MO20 Cabo de perforacin $234.72 1.045205 $245.33 $51.05 $0.77 $13.21 $3.50 $2.33 $18.62 $2.45 $4.91 $5.83 $10.49 $12.27 $74.38 0.3032MO21 Cadenero $156.48 1.045205 $163.55 $0.00 $0.00 $13.21 $2.33 $1.55 $12.41 $1.64 $3.27 $3.88 $6.99 $8.18 $53.46 0.3269MO22 Carpintero de banco $332.52 1.045205 $347.55 $153.27 $2.30 $13.21 $4.95 $3.30 $26.37 $3.48 $6.95 $8.25 $14.86 $17.38 $101.05 0.2907MO23 Carpintero de obra negra $273.84 1.045205 $286.22 $91.94 $1.38 $13.21 $4.08 $2.72 $21.72 $2.86 $5.72 $6.80 $12.24 $14.31 $85.04 0.2971MO24 Carpintero de primera $286.89 1.045205 $299.86 $105.58 $1.58 $13.21 $4.27 $2.85 $22.76 $3.00 $6.00 $7.12 $12.82 $14.99 $88.60 0.2955MO25 Chofer de primera $365.14 1.045205 $381.65 $187.37 $2.81 $13.21 $5.44 $3.63 $28.96 $3.82 $7.63 $9.06 $16.32 $19.08 $109.96 0.2881MO26 Chofer de segunda $299.91 1.045205 $313.47 $119.19 $1.79 $13.21 $4.47 $2.98 $23.79 $3.13 $6.27 $7.44 $13.40 $15.67 $92.15 0.2940MO27 Ebanista de muebles $345.57 1.045205 $361.19 $166.91 $2.50 $13.21 $5.15 $3.43 $27.41 $3.61 $7.22 $8.58 $15.44 $18.06 $104.61 0.2896MO28 Encargado de planta $283.04 1.045205 $295.83 $101.55 $1.52 $13.21 $4.22 $2.81 $22.45 $2.96 $5.92 $7.03 $12.65 $14.79 $87.56 0.2960MO29 Fierrero de primera $286.89 1.045205 $299.86 $105.58 $1.58 $13.21 $4.27 $2.85 $22.76 $3.00 $6.00 $7.12 $12.82 $14.99 $88.60 0.2955MO30 Fogonero $286.89 1.045205 $299.86 $105.58 $1.58 $13.21 $4.27 $2.85 $22.76 $3.00 $6.00 $7.12 $12.82 $14.99 $88.60 0.2955MO31 Herrero de campo $273.84 1.045205 $286.22 $91.94 $1.38 $13.21 $4.08 $2.72 $21.72 $2.86 $5.72 $6.80 $12.24 $14.31 $85.04 0.2971MO32 Jefe de Pozo $462.93 1.045205 $483.86 $289.58 $4.34 $13.21 $6.90 $4.60 $36.72 $4.84 $9.68 $11.49 $20.69 $24.19 $136.66 0.2824MO33 Maniobrista $228.20 1.045205 $238.52 $44.24 $0.66 $13.21 $3.40 $2.27 $18.10 $2.39 $4.77 $5.66 $10.20 $11.93 $72.59 0.3043MO34 Mecnico de primera $332.52 1.045205 $347.55 $153.27 $2.30 $13.21 $4.95 $3.30 $26.37 $3.48 $6.95 $8.25 $14.86 $17.38 $101.05 0.2907MO35 Mecnico en refrigeracin $352.09 1.045205 $368.01 $173.73 $2.61 $13.21 $5.24 $3.50 $27.93 $3.68 $7.36 $8.74 $15.73 $18.40 $106.40 0.2891MO36 Oficial albail $286.89 1.045205 $299.86 $105.58 $1.58 $13.21 $4.27 $2.85 $22.76 $3.00 $6.00 $7.12 $12.82 $14.99 $88.60 0.2955MO37 Oficial azulejero $293.40 1.045205 $306.66 $112.38 $1.69 $13.21 $4.37 $2.91 $23.27 $3.07 $6.13 $7.28 $13.11 $15.33 $90.37 0.2947MO38 Oficial barnizador $352.09 1.045205 $368.01 $173.73 $2.61 $13.21 $5.24 $3.50 $27.93 $3.68 $7.36 $8.74 $15.73 $18.40 $106.40 0.2891MO39 Oficial colocador $332.52 1.045205 $347.55 $153.27 $2.30 $13.21 $4.95 $3.30 $26.37 $3.48 $6.95 $8.25 $14.86 $17.38 $101.05 0.2907MO40 Oficial ductero $332.52 1.045205 $347.55 $153.27 $2.30 $13.21 $4.95 $3.30 $26.37 $3.48 $6.95 $8.25 $14.86 $17.38 $101.05 0.2907MO41 Oficial electricista $332.52 1.045205 $347.55 $153.27 $2.30 $13.21 $4.95 $3.30 $26.37 $3.48 $6.95 $8.25 $14.86 $17.38 $101.05 0.2907MO42 Oficial fierrero $267.33 1.045205 $279.41 $85.13 $1.28 $13.21 $3.98 $2.65 $21.20 $2.79 $5.59 $6.64 $11.94 $13.97 $83.25 0.2979MO43 Oficial forrador $332.52 1.045205 $347.55 $153.27 $2.30 $13.21 $4.95 $3.30 $26.37 $3.48 $6.95 $8.25 $14.86 $17.38 $101.05 0.2907MO44 Oficial pintor $247.77 1.045205 $258.97 $64.69 $0.97 $13.21 $3.69 $2.46 $19.65 $2.59 $5.18 $6.15 $11.07 $12.95 $77.92 0.3009MO45 Oficial plomero $319.47 1.045205 $333.91 $139.63 $2.09 $13.21 $4.76 $3.17 $25.34 $3.34 $6.68 $7.93 $14.27 $16.70 $97.49 0.2920MO46 Oficial tablaroquero $332.52 1.045205 $347.55 $153.27 $2.30 $13.21 $4.95 $3.30 $26.37 $3.48 $6.95 $8.25 $14.86 $17.38 $101.05 0.2907MO47 Oficial vidriero $260.81 1.045205 $272.60 $78.32 $1.17 $13.21 $3.88 $2.59 $20.69 $2.73 $5.45 $6.47 $11.65 $13.63 $81.47 0.2989MO48 Oficial yesero $267.33 1.045205 $279.41 $85.13 $1.28 $13.21 $3.98 $2.65 $21.20 $2.79 $5.59 $6.64 $11.94 $13.97 $83.25 0.2979MO49 Operador (Cim. Prof.) $606.36 1.045205 $633.77 $439.49 $6.59 $13.21 $9.03 $6.02 $48.10 $6.34 $12.68 $15.05 $27.09 $31.69 $175.80 0.2774MO50 Operador 2a. Para equipos mayores $384.69 1.045205 $402.08 $207.80 $3.12 $13.21 $5.73 $3.82 $30.51 $4.02 $8.04 $9.55 $17.19 $20.10 $115.29 0.2867MO51 Operador de camin $358.61 1.045205 $374.82 $180.54 $2.71 $13.21 $5.34 $3.56 $28.44 $3.75 $7.50 $8.90 $16.02 $18.74 $108.17 0.2886MO52 Operador de camin $358.71 1.045205 $374.93 $180.65 $2.71 $13.21 $5.34 $3.56 $28.45 $3.75 $7.50 $8.90 $16.03 $18.75 $108.20 0.2886MO53 Operador de cargador $384.69 1.045205 $402.08 $207.80 $3.12 $13.21 $5.73 $3.82 $30.51 $4.02 $8.04 $9.55 $17.19 $20.10 $115.29 0.2867MO54 Operador de carpeteador $423.79 1.045205 $442.95 $248.67 $3.73 $13.21 $6.31 $4.21 $33.61 $4.43 $8.86 $10.52 $18.94 $22.15 $125.97 0.2844MO55 Operador de Duo-Pactor $319.47 1.045205 $333.91 $139.63 $2.09 $13.21 $4.76 $3.17 $25.34 $3.34 $6.68 $7.93 $14.27 $16.70 $97.49 0.2920MO56 Operador de Equipo de Bentonita $286.89 1.045205 $299.86 $105.58 $1.58 $13.21 $4.27 $2.85 $22.76 $3.00 $6.00 $7.12 $12.82 $14.99 $88.60 0.2955MO57 Operador de equipo ligero $247.77 1.045205 $258.97 $64.69 $0.97 $13.21 $3.69 $2.46 $19.65 $2.59 $5.18 $6.15 $11.07 $12.95 $77.92 0.3009MO58 Operador de equipo mayor $384.69 1.045205 $402.08 $207.80 $3.12 $13.21 $5.73 $3.82 $30.51 $4.02 $8.04 $9.55 $17.19 $20.10 $115.29 0.2867MO59 Operador de equipo medio $358.61 1.045205 $374.82 $180.54 $2.71 $13.21 $5.34 $3.56 $28.44 $3.75 $7.50 $8.90 $16.02 $18.74 $108.17 0.2886MO60 Operador de equipo menor $286.89 1.045205 $299.86 $105.58 $1.58 $13.21 $4.27 $2.85 $22.76 $3.00 $6.00 $7.12 $12.82 $14.99 $88.60 0.2955MO61 Operador de gra torre $423.79 1.045205 $442.95 $248.67 $3.73 $13.21 $6.31 $4.21 $33.61 $4.43 $8.86 $10.52 $18.94 $22.15 $125.97 0.2844MO62 Operador de motoconformadora $423.79 1.045205 $442.95 $248.67 $3.73 $13.21 $6.31 $4.21 $33.61 $4.43 $8.86 $10.52 $18.94 $22.15 $125.97 0.2844MO63 Operador de petrolizadora $384.69 1.045205 $402.08 $207.80 $3.12 $13.21 $5.73 $3.82 $30.51 $4.02 $8.04 $9.55 $17.19 $20.10 $115.29 0.2867MO64 Operador de plancha $319.47 1.045205 $333.91 $139.63 $2.09 $13.21 $4.76 $3.17 $25.34 $3.34 $6.68 $7.93 $14.27 $16.70 $97.49 0.2920MO65 Operador de planta de primera $319.47 1.045205 $333.91 $139.63 $2.09 $13.21 $4.76 $3.17 $25.34 $3.34 $6.68 $7.93 $14.27 $16.70 $97.49 0.2920MO66 Operador de planta de segunda $299.91 1.045205 $313.47 $119.19 $1.79 $13.21 $4.47 $2.98 $23.79 $3.13 $6.27 $7.44 $13.40 $15.67 $92.15 0.2940MO67 Operador de primera $384.69 1.045205 $402.08 $207.80 $3.12 $13.21 $5.73 $3.82 $30.51 $4.02 $8.04 $9.55 $17.19 $20.10 $115.29 0.2867MO68 Operador de registro de TV $652.03 1.045205 $681.51 $487.23 $7.31 $13.21 $9.71 $6.47 $51.72 $6.82 $13.63 $16.19 $29.13 $34.08 $188.27 0.2763MO69 Operador de registro elctrico $652.03 1.045205 $681.51 $487.23 $7.31 $13.21 $9.71 $6.47 $51.72 $6.82 $13.63 $16.19 $29.13 $34.08 $188.27 0.2763MO70 Operador de retroexcavadora $423.79 1.045205 $442.95 $248.67 $3.73 $13.21 $6.31 $4.21 $33.61 $4.43 $8.86 $10.52 $18.94 $22.15 $125.97 0.2844MO71 Operador de tractor $423.79 1.045205 $442.95 $248.67 $3.73 $13.21 $6.31 $4.21 $33.61 $4.43 $8.86 $10.52 $18.94 $22.15 $125.97 0.2844

    Salario Base de Cotizacin

    Diferencia del Salario Base de Cotizacion

    y3SMGDF

    Art.27 LSS SBC

    Art.73 y 74LSS

    Art.211 y 212LSS

    Art.168 LSSfracc. II

    Art 29 de LEY INFONAVIT fracc. II

  • Hoja 6 de 8

    CALCULO DE LAS OBLIGACIONES OBRERO-PATRONALESSalario Mnimo General del DF: $64.76 25 Veces Salario Minimo D.F. $1,619.00 25 Veces Salario Minimo D.F. $1,619.00 Suma Ps =3 Salarios Mnimos Generales del DF: $194.28 ENFERMEDAD Y MATERNIDAD Riesgos Guarderas S.A.R. Invalidz Cesanta INFONAVIT Prestaciones Obligaciones

    Fecha de Clculo: 10-ene-13Cuota Cuota Prestaciones Prestaciones de trabajo y vida en edad Obrero -

    variable Fija en especie en dinero avanzada Patronalespensionados y vejez

    Salario Mnimo del rea geogrfica en donde $64.76

    Art.106 LSS, Art.106 LSS, Art.25 LSS Art.107 LSS, Art. 168 Art.147 LSS Art.160 se ejecutr la obra: fraccin II fraccin I fraccin I y II LSS LSS fracc. I LSS RLOP

    No. CATEGORASn FSBC 0.015 0.204 0.01425 0.0095 0.0758875 0.01 0.02

    Factores para salario mnimo => 0.02375 0.04275 0.05 SP/SBC

    Salario Base de Cotizacin

    Diferencia del Salario Base de Cotizacion

    y3SMGDF

    Art.27 LSS SBC

    Art.73 y 74LSS

    Art.211 y 212LSS

    Art.168 LSSfracc. II

    Art 29 de LEY INFONAVIT fracc. II

    MO72 Operador de vehculo con gra $299.91 1.045205 $313.47 $119.19 $1.79 $13.21 $4.47 $2.98 $23.79 $3.13 $6.27 $7.44 $13.40 $15.67 $92.15 0.2940MO73 Pen $169.52 1.045205 $177.18 $0.00 $0.00 $13.21 $2.52 $1.68 $13.45 $1.77 $3.54 $4.21 $7.57 $8.86 $56.81 0.3206MO74 Perforador $456.42 1.045205 $477.05 $282.77 $4.24 $13.21 $6.80 $4.53 $36.20 $4.77 $9.54 $11.33 $20.39 $23.85 $134.86 0.2827MO75 Poblador de explosivos $208.65 1.045205 $218.08 $23.80 $0.36 $13.21 $3.11 $2.07 $16.55 $2.18 $4.36 $5.18 $9.32 $10.90 $67.24 0.3083MO76 Rastrillero $228.20 1.045205 $238.52 $44.24 $0.66 $13.21 $3.40 $2.27 $18.10 $2.39 $4.77 $5.66 $10.20 $11.93 $72.59 0.3043MO77 Rehabilitador (Percusin Neumtico) $423.81 1.045205 $442.97 $248.69 $3.73 $13.21 $6.31 $4.21 $33.62 $4.43 $8.86 $10.52 $18.94 $22.15 $125.98 0.2844MO78 Sobrestante de Rehabilitacin $462.93 1.045205 $483.86 $289.58 $4.34 $13.21 $6.90 $4.60 $36.72 $4.84 $9.68 $11.49 $20.69 $24.19 $136.66 0.2824MO79 Soldador $345.57 1.045205 $361.19 $166.91 $2.50 $13.21 $5.15 $3.43 $27.41 $3.61 $7.22 $8.58 $15.44 $18.06 $104.61 0.2896MO80 Soldador $345.58 1.045205 $361.20 $166.92 $2.50 $13.21 $5.15 $3.43 $27.41 $3.61 $7.22 $8.58 $15.44 $18.06 $104.61 0.2896MO81 Soldador de primera $352.09 1.045205 $368.01 $173.73 $2.61 $13.21 $5.24 $3.50 $27.93 $3.68 $7.36 $8.74 $15.73 $18.40 $106.40 0.2891MO82 Tcnico en gamagrafiado $449.89 1.045205 $470.23 $275.95 $4.14 $13.21 $6.70 $4.47 $35.68 $4.70 $9.40 $11.17 $20.10 $23.51 $133.08 0.2830MO83 Topgrafo $372.87 1.045205 $389.73 $195.45 $2.93 $13.21 $5.55 $3.70 $29.58 $3.90 $7.79 $9.26 $16.66 $19.49 $112.07 0.2876MO84 Tornillero $234.72 1.045205 $245.33 $51.05 $0.77 $13.21 $3.50 $2.33 $18.62 $2.45 $4.91 $5.83 $10.49 $12.27 $74.38 0.3032MO85 Tubero de primera $345.57 1.045205 $361.19 $166.91 $2.50 $13.21 $5.15 $3.43 $27.41 $3.61 $7.22 $8.58 $15.44 $18.06 $104.61 0.2896MO86 Tubero de segunda $286.89 1.045205 $299.86 $105.58 $1.58 $13.21 $4.27 $2.85 $22.76 $3.00 $6.00 $7.12 $12.82 $14.99 $88.60 0.2955

  • DATOS BASICOS PARA EL ANALISIS DEL FACTOR DEL SALARIO REALDICAL Das calendario 365.00DIAGI Das de aguinaldo 15.00PIVAC Das por prima vacacional 1.50Tp TOTAL DE DIAS REALMENTE PAGADOS AL AO 381.50DIDOM Das Domingo 52.00DIVAC Das de vacaciones y das festivos por ley 6.00DIFEO Das perdidos por condiciones de clima (lluvia y otros) 7.00DIPEC Das por permisos y enfermedad no profesional 3.00DIPCO Das no trabajados por costumbre 3.00DIPEN 2.00DINLA TOTAL DE DIAS NO LABORADOS AL AO 73.00TI TOTAL DE DIAS REALMENTE LABORADOS AL AO (DICAL) - (DINLA) 292.00TP/Ti DIAS PAGADOS / DIAS LABORADOS 1.306507FSBC FACTOR DE SALARIO BASE DE COTIZACION PARA CALCULO DEL IMSS (Tp/DICAL) 1.045205

    Clave Categorias Unidad Salario Salario Tp/TI Ps Factor de Salario realnominal base de salario real Sr = Sn * Fsr

    diario cotizacin Fsr =Ps (Tp/TI) + (Tp/TI)

    MO1 Aforador de Pozo jor $423.81 $442.97 1.306507 0.2844 1.6781 $711.20MO2 Alimentos + Servicios veterinarios jor $78.25 $81.79 1.306507 0.4079 1.8394 $143.93MO3 Aluminero jor $345.57 $361.19 1.306507 0.2896 1.6849 $582.25MO4 Auxiliar de topgrafo jor $182.57 $190.82 1.306507 0.3154 1.7186 $313.76MO5 Ayudante jor $176.03 $183.99 1.306507 0.3180 1.7220 $303.12MO6 Ayudante de aforador jor $286.90 $299.87 1.306507 0.2955 1.6926 $485.61MO7 Ayudante de instalacin jor $202.13 $211.27 1.306507 0.3098 1.7113 $345.91MO8 Ayudante de perforador (chango) jor $365.14 $381.65 1.306507 0.2881 1.6829 $614.49MO9 Ayudante de piso jor $299.92 $313.48 1.306507 0.2940 1.6906 $507.04MO10 Ayudante de rehabilitacin jor $419.29 $438.24 1.306507 0.2846 1.6783 $703.69MO11 Ayudante de rehabilitador (Neumtico) jor $365.14 $381.65 1.306507 0.2881 1.6829 $614.49MO12 Ayudante de tcnico en gamagafiado jor $267.33 $279.41 1.306507 0.2979 1.6957 $453.31MO13 Ayudante operario jor $202.13 $211.27 1.306507 0.3098 1.7113 $345.91MO14 Buzo jor $521.60 $545.18 1.306507 0.2800 1.6723 $872.27MO15 Cabo jor $352.09 $368.01 1.306507 0.2891 1.6842 $592.99MO16 Cabo de ayudantes jor $286.89 $299.86 1.306507 0.2955 1.6926 $485.59MO17 Cabo de explosivos jor $247.77 $258.97 1.306507 0.3009 1.6996 $421.11MO18 Cabo de maniobras (Cim. Prof.) jor $306.45 $320.30 1.306507 0.2933 1.6897 $517.81MO19 Cabo de oficios jor $371.65 $388.45 1.306507 0.2877 1.6824 $625.26MO20 Cabo de perforacin jor $234.72 $245.33 1.306507 0.3032 1.7026 $399.63MO21 Cadenero jor $156.48 $163.55 1.306507 0.3269 1.7336 $271.27MO22 Carpintero de banco jor $332.52 $347.55 1.306507 0.2907 1.6863 $560.73MO23 Carpintero de obra negra jor $273.84 $286.22 1.306507 0.2971 1.6947 $464.08MO24 Carpintero de primera jor $286.89 $299.86 1.306507 0.2955 1.6926 $485.59MO25 Chofer de primera jor $365.14 $381.65 1.306507 0.2881 1.6829 $614.49MO26 Chofer de segunda jor $299.91 $313.47 1.306507 0.2940 1.6906 $507.03MO27 Ebanista de muebles jor $345.57 $361.19 1.306507 0.2896 1.6849 $582.25MO28 Encargado de planta jor $283.04 $295.83 1.306507 0.2960 1.6932 $479.24MO29 Fierrero de primera jor $286.89 $299.86 1.306507 0.2955 1.6926 $485.59MO30 Fogonero jor $286.89 $299.86 1.306507 0.2955 1.6926 $485.59MO31 Herrero de campo jor $273.84 $286.22 1.306507 0.2971 1.6947 $464.08MO32 Jefe de Pozo jor $462.93 $483.86 1.306507 0.2824 1.6755 $775.64MO33 Maniobrista jor $228.20 $238.52 1.306507 0.3043 1.7041 $388.88MO34 Mecnico de primera jor $332.52 $347.55 1.306507 0.2907 1.6863 $560.73MO35 Mecnico en refrigeracin jor $352.09 $368.01 1.306507 0.2891 1.6842 $592.99MO36 Oficial albail jor $286.89 $299.86 1.306507 0.2955 1.6926 $485.59MO37 Oficial azulejero jor $293.40 $306.66 1.306507 0.2947 1.6915 $496.29MO38 Oficial barnizador jor $352.09 $368.01 1.306507 0.2891 1.6842 $592.99MO39 Oficial colocador jor $332.52 $347.55 1.306507 0.2907 1.6863 $560.73MO40 Oficial ductero jor $332.52 $347.55 1.306507 0.2907 1.6863 $560.73MO41 Oficial electricista jor $332.52 $347.55 1.306507 0.2907 1.6863 $560.73MO42 Oficial fierrero jor $267.33 $279.41 1.306507 0.2979 1.6957 $453.31MO43 Oficial forrador jor $332.52 $347.55 1.306507 0.2907 1.6863 $560.73MO44 Oficial pintor jor $247.77 $258.97 1.306507 0.3009 1.6996 $421.11MO45 Oficial plomero jor $319.47 $333.91 1.306507 0.2920 1.6880 $539.27MO46 Oficial tablaroquero jor $332.52 $347.55 1.306507 0.2907 1.6863 $560.73MO47 Oficial vidriero jor $260.81 $272.60 1.306507 0.2989 1.6970 $442.59MO48 Oficial yesero jor $267.33 $279.41 1.306507 0.2979 1.6957 $453.31MO49 Operador (Cim. Prof.) jor $606.36 $633.77 1.306507 0.2774 1.6689 $1,011.95MO50 Operador 2a. Para equipos mayores jor $384.69 $402.08 1.306507 0.2867 1.6811 $646.70MO51 Operador de camin jor $358.61 $374.82 1.306507 0.2886 1.6836 $603.76MO52 Operador de camin jor $358.71 $374.93 1.306507 0.2886 1.6836 $603.92

  • Clave Categorias Unidad Salario Salario Tp/TI Ps Factor de Salario realnominal base de salario real Sr = Sn * Fsr

    diario cotizacin Fsr =Ps (Tp/TI) + (Tp/TI)

    MO53 Operador de cargador jor $384.69 $402.08 1.306507 0.2867 1.6811 $646.70MO54 Operador de carpeteador jor $423.79 $442.95 1.306507 0.2844 1.6781 $711.16MO55 Operador de Duo-Pactor jor $319.47 $333.91 1.306507 0.2920 1.6880 $539.27MO56 Operador de Equipo de Bentonita jor $286.89 $299.86 1.306507 0.2955 1.6926 $485.59MO57 Operador de equipo ligero jor $247.77 $258.97 1.306507 0.3009 1.6996 $421.11MO58 Operador de equipo mayor jor $384.69 $402.08 1.306507 0.2867 1.6811 $646.70MO59 Operador de equipo medio jor $358.61 $374.82 1.306507 0.2886 1.6836 $603.76MO60 Operador de equipo menor jor $286.89 $299.86 1.306507 0.2955 1.6926 $485.59MO61 Operador de gra torre jor $423.79 $442.95 1.306507 0.2844 1.6781 $711.16MO62 Operador de motoconformadora jor $423.79 $442.95 1.306507 0.2844 1.6781 $711.16MO63 Operador de petrolizadora jor $384.69 $402.08 1.306507 0.2867 1.6811 $646.70MO64 Operador de plancha jor $319.47 $333.91 1.306507 0.2920 1.6880 $539.27MO65 Operador de planta de primera jor $319.47 $333.91 1.306507 0.2920 1.6880 $539.27MO66 Operador de planta de segunda jor $299.91 $313.47 1.306507 0.2940 1.6906 $507.03MO67 Operador de primera jor $384.69 $402.08 1.306507 0.2867 1.6811 $646.70MO68 Operador de registro de TV jor $652.03 $681.51 1.306507 0.2763 1.6675 $1,087.26MO69 Operador de registro elctrico jor $652.03 $681.51 1.306507 0.2763 1.6675 $1,087.26MO70 Operador de retroexcavadora jor $423.79 $442.95 1.306507 0.2844 1.6781 $711.16MO71 Operador de tractor jor $423.79 $442.95 1.306507 0.2844 1.6781 $711.16MO72 Operador de vehculo con gra jor $299.91 $313.47 1.306507 0.2940 1.6906 $507.03MO73 Pen jor $169.52 $177.18 1.306507 0.3206 1.7254 $292.49MO74 Perforador jor $456.42 $477.05 1.306507 0.2827 1.6759 $764.91MO75 Poblador de explosivos jor $208.65 $218.08 1.306507 0.3083 1.7093 $356.65MO76 Rastrillero jor $228.20 $238.52 1.306507 0.3043 1.7041 $388.88MO77 Rehabilitador (Percusin Neumtico) jor $423.81 $442.97 1.306507 0.2844 1.6781 $711.20MO78 Sobrestante de Rehabilitacin jor $462.93 $483.86 1.306507 0.2824 1.6755 $775.64MO79 Soldador jor $345.57 $361.19 1.306507 0.2896 1.6849 $582.25MO80 Soldador jor $345.58 $361.20 1.306507 0.2896 1.6849 $582.27MO81 Soldador de primera jor $352.09 $368.01 1.306507 0.2891 1.6842 $592.99MO82 Tcnico en gamagrafiado jor $449.89 $470.23 1.306507 0.2830 1.6762 $754.11MO83 Topgrafo jor $372.87 $389.73 1.306507 0.2876 1.6823 $627.28MO84 Tornillero jor $234.72 $245.33 1.306507 0.3032 1.7026 $399.63MO85 Tubero de primera jor $345.57 $361.19 1.306507 0.2896 1.6849 $582.25MO86 Tubero de segunda jor $286.89 $299.86 1.306507 0.2955 1.6926 $485.59

    SALARIO NOMINALOBLIGACIONES OPANALISIS FSR