acta final pintura 2

Convenio No. 25 del 3 de Diciembre de 2008 Valor Total del Convenio 402,401,667

REPUBLICA DE COLOMBIA Contrato de Interventoría No. 016 de Enero 6 de 2009 Valor Aporte Municicpio 372,401,667 ACTA FINAL

OBJETO:AUNAR ESFUERZOS FINANCIEROS, ADMINISTRATIVOS, Valor Aporte Fundación 30,000,000 DE OBRA

DEPARTAMENTO DEL TOLIMA TÉCNICOS OPERATIVOS A FIN DE ADMINISTRAR Y EJECUTAR LOS Plazo 90 Dias CalendarioFecha de Iniciación 23 de Diciembre de 2008 ACTA: No. 001 MES: MARZO DE 2009

MUNICIPIO DE PIEDRAS - TOLIMA

Fecha de Terminación 13 de Marzo de 2009.

REPRESENTANTE LEGAL : EMERSON SERRANO FIERRO FECHA: 13 DE MARZO DE 2009

Interventoria : Ing. ALBERTO CASABIANCA MORENO.

No.

ITEM DESCRIPCÍON

CONDICIONES CONTRACTUALES

CANTIDADES ACTUALIZADAS

OBRA EJECUTADA

ORD. ORIGINALES PRESENTA ACTA FINAL ACUMULADA No.

UNID CANTIDAD

PRECIO

VALOR CANTIDAD VALOR CANT. VALOR CANT. VALOR

ORD.

UNITARIO

1

1 1.1 LAVADO A PRESION M2 6,108.83 2,426.00 14,817,822.00 5,749.00 13,947,074.00 5,749.00 13,947,074.00 5,749.00 13,947,074.00 1

2 1.2 LIJADA DE MURO M2 6,108.83 1,696.00 10,362,164.00 4,296.00 7,286,016.00 4,296.00 7,286,016.00 4,296.00 7,286,016.00 23 1.3 VINILO A TRES MANOS M2 6,108.83 7,123.00 43,512,097.00 5,021.00 35,764,583.00 5,021.00 35,764,583.00 5,021.00 35,764,583.00 34 1.3 ESTUCO M2 1,320.62 4,618.00 6,099,040.00 1,506.30 6,956,093.40 1,506.30 6,956,093.40 1,506.30 6,956,093.40 45 1.4 DEMARCACION POLIDEPORTIVO ML 257.24 3,813.00 980,848.00 209.00 796,917.00 209.00 796,917.00 209.00 796,917.00 56 1.5 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML 1,307.55 2,871.00 3,753,623.00 0.00 0.00 0.00 0.00 0.00 0.00 6

7 1.6 ESMALTE LAMINA LLENA (PUERTAS) M2 176.00 6,956.00 1,224,314.00 180.41 1,254,931.96 180.41 1,254,931.96 180.41 1,254,931.96 7

8 1.7 ESMALTE REJA PARA VENTANAS ML 0.00 2,549.00 0.00 47.00 119,803.00 47.00 119,803.00 47.00 119,803.00 8

9 1.8 PINTURA ACEITE PARA ZOCALO h=0,25 M ML 0.00 6,114.00 0.00 467.80 2,860,129.20 467.80 2,860,129.20 467.80 2,860,129.20 9

10 1.9 ESMALTE PARA CORREAS EN CUBIERTA ML 0.00 11,885.00 0.00 150.00 1,782,750.00 150.00 1,782,750.00 150.00 1,782,750.00 1011 1.1 IMPERMEABILIZACION M2 0.00 4,981.00 0.00 373.00 1,857,913.00 373.00 1,857,913.00 373.00 1,857,913.00 1112 1.11 REVOQUE M2 0.00 14,832.00 0.00 300.72 4,460,279.04 300.72 4,460,279.04 300.72 4,460,279.04 1213 1.12 FILOS Y DILATACIONES ML 0.00 3,524.00 0.00 257.76 908,346.24 257.76 908,346.24 257.76 908,346.24 1314 ADIC MANTENIMIENTO ELECTRICO GL 0.00 3,154,362.00 0.00 1.00 3,154,362.00 1.00 3,154,362.00 1.00 3,154,362.00 1415 ADIC MANTENIMIENTO ZONA VERDE GL 0.00 465,000.00 0.00 1.00 465,000.00 1.00 465,000.00 1.00 465,000.00 15

16 ADIC ASEO GENERAL GL 0.00 1,508,700.00 0.00 1.00 1,508,700.00 1.00 1,508,700.00 1.00 1,508,700.00 16

2

17 2.1 LAVADO A PRESION M2 1,504.97 2,426.00 3,650,515.00 2,277.00 5,524,002.00 2,277.00 5,524,002.00 2,277.00 5,524,002.00 1718 2.2 LIJADA DE MURO M2 1,504.97 1,696.00 2,552,820.00 1,065.00 1,806,240.00 1,065.00 1,806,240.00 1,065.00 1,806,240.00 1819 2.3 VINILO A TRES MANOS M2 1,504.97 7,123.00 10,719,630.00 1,065.00 7,585,995.00 1,065.00 7,585,995.00 1,065.00 7,585,995.00 1920 2.4 ESTUCO M2 324.46 4,618.00 1,498,466.00 319.50 1,475,451.00 319.50 1,475,451.00 319.50 1,475,451.00 2021 2.5 DEMARCACION POLIDEPORTIVO ML 128.62 3,813.00 490,424.00 188.95 720,466.35 188.95 720,466.35 188.95 720,466.35 2122 2.6 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML 445.00 2,871.00 1,277,475.00 75.00 215,325.00 75.00 215,325.00 75.00 215,325.00 22

23 2.7 ESMALTE LAMINA LLENA (PUERTAS) M2 77.44 6,956.00 538,698.00 71.07 494,362.92 71.07 494,362.92 71.07 494,362.92 23

24 2.8 ESMALTE LAMINA LLENA (VENTANAS) M2 0.00 6,958.00 0.00 40.00 278,320.00 40.00 278,320.00 40.00 278,320.00 24


26 2.10. PINTURA ACEITE PARA ZOCALO h=0,22 M ML 0.00 5,561.00 0.00 108.00 600,588.00 108.00 600,588.00 108.00 600,588.00 26

27 2.11 ESMALTE MURO LADRILLO A LA VISTA M2 0.00 7,998.00 0.00 100.00 799,800.00 100.00 799,800.00 100.00 799,800.00 27

28 2.12 IMPERMEABILIZACION M2 0.00 4,981.00 0.00 86.00 428,366.00 86.00 428,366.00 86.00 428,366.00 28

29 2.13 REVOQUE M2 0.00 14,832.00 0.00 74.55 1,105,725.60 74.55 1,105,725.60 74.55 1,105,725.60 29

30 2.14 FILOS Y DILATACIONES ML 0.00 3,524.00 0.00 63.90 225,183.60 63.90 225,183.60 63.90 225,183.60 30

31 ADIC MANTENIMIENTO ELECTRICO GL 0.00 1,055,282.00 0.00 1.00 1,055,282.00 1.00 1,055,282.00 1.00 1,055,282.00 31

32 ADIC ASEO GENERAL GL 0.00 810,085.00 0.00 1.00 810,085.00 1.00 810,085.00 1.00 810,085.00 32

RECURSOS ECONÓMICOS PARA EL MANTENIMIENTO Y ADECUACIÓN

DE LAS INSTITUCIONES EDUCATIVAS DEL MUNICIPIO DE PIEDRAS TOLIMA

Contratista: FUNDACIÓN APOYO AL DESARROLLO SOCIAL¨ FADPES¨

COLEGIO PIEDRAS (PINTURA COLEGIO JUAN LOZANO Y LOZANO)

ESCUELA PIEDRAS SEDE 1 (PINTURA PRIMARIA JUAN LOZANO Y LOZANO)

3

33 3.1 LAVADO A PRESION M2 766.94 2,426.00 1,860,320.00 1,260.00 3,056,760.00 1,260.00 3,056,760.00 1,260.00 3,056,760.00 3334 3.2 LIJADA DE MURO M2 766.94 1,696.00 1,300,930.00 600.00 1,017,600.00 600.00 1,017,600.00 600.00 1,017,600.00 3435 3.3 VINILO A TRES MANOS M2 766.94 7,123.00 5,462,776.00 600.00 4,273,800.00 600.00 4,273,800.00 600.00 4,273,800.00 3536 3.4 ESTUCO M2 165.69 4,618.00 765,215.00 120.00 554,160.00 120.00 554,160.00 120.00 554,160.00 3637 3.5 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML 305.00 2,871.00 875,573.00 30.00 86,130.00 30.00 86,130.00 30.00 86,130.00 3738 3.6 ESMALTE LAMINA LLENA (PUERTAS) M2 49.28 6,956.00 342,808.00 42.70 297,021.20 42.70 297,021.20 42.70 297,021.20 38


40 3.8 PINTURA ACEITE PARA ZOCALO h=0,25 M ML 0.00 6,114.00 0.00 181.20 1,107,856.80 181.20 1,107,856.80 181.20 1,107,856.80 4041 3.9 IMPERMEABILIZACION M2 0.00 4,981.00 0.00 145.00 722,245.00 145.00 722,245.00 145.00 722,245.00 4142 3.10. REVOQUE M2 0.00 14,832.00 0.00 42.00 622,944.00 42.00 622,944.00 42.00 622,944.00 4243 3.11 FILOS Y DILATACIONES ML 0.00 3,524.00 0.00 36.00 126,864.00 36.00 126,864.00 36.00 126,864.00 4344 ADIC MANTENIMIENTO ELECTRICO GL 0.00 1,055,282.00 0.00 1.00 1,055,282.00 1.00 1,055,282.00 1.00 1,055,282.00 44


4PINTURA ESCUELA GUATAQUISITO

46 4.1 LAVADO A PRESION M2 950.62 2,426.00 2,305,862.00 1,292.00 3,134,392.00 1,292.00 3,134,392.00 1,292.00 3,134,392.00 46

47 4.2 LIJADA DE MURO M2 950.62 1,861.00 1,769,009.00 492.00 915,612.00 492.00 915,612.00 492.00 915,612.00 47

48 4.3 VINILO A TRES MANOS M2 950.62 7,123.00 6,771,095.00 492.00 3,504,516.00 492.00 3,504,516.00 492.00 3,504,516.00 48

49 4.4 ESTUCO M2 262.20 4,618.00 1,210,922.00 147.60 681,616.80 147.60 681,616.80 147.60 681,616.80 49

50 4.5 DEMARCACION POLIDEPORTIVO ML 128.62 2,117.00 272,249.00 144.00 304,848.00 144.00 304,848.00 144.00 304,848.00 5051 4.6 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML 65.00 2,871.00 186,597.00 0.00 0.00 0.00 0.00 0.00 0.00 51


53 4.8 MURO EN BLOQUE M² 34.00 34,957.00 1,188,547.00 19.56 683,758.92 19.56 683,758.92 19.56 683,758.92 53

54 4.9 PAÑETE M² 34.00 16,815.00 571,702.00 0.00 0.00 0.00 0.00 0.00 0.00 54

55 4.10 FORMALETA VIGA ML 24.00 13,016.00 312,388.00 0.00 0.00 0.00 0.00 0.00 0.00 55

56 4.11 VIGA DE AMARRE ELEVADA ML 24.00 33,279.00 798,698.00 0.00 0.00 0.00 0.00 0.00 0.00 56

57 4.12 EPOXICO ML 3.50 20,584.00 72,044.00 0.00 0.00 0.00 0.00 0.00 0.00 57

58 4.13 IMPERMEABILIZACION TANQUE M² 18.00 25,444.00 457,984.00 0.00 0.00 0.00 0.00 0.00 0.00 58

59 4.14 ENCHAPE PORCELANA BLANCA 20 X 20 M² 16.00 44,500.00 712,000.00 9.00 400,500.00 9.00 400,500.00 9.00 400,500.00 59

60 4.15 MARQUESINA M² 29.11 245,700.00 7,152,327.00 34.00 8,353,800.00 34.00 8,353,800.00 34.00 8,353,800.00 60

61 4.16 BAÑOS UND 2.00 867,745.00 1,735,490.00 2.00 1,735,490.00 2.00 1,735,490.00 2.00 1,735,490.00 61


63 4.18 PINTURA ACEITE PARA ZOCALO h=0,35 M ML 0.00 6,970.00 0.00 82.20 572,934.00 82.20 572,934.00 82.20 572,934.00 63


65 4.20. PINTURA ACEITE PARA ZOCALO h=1 M ML 0.00 11,168.00 0.00 16.70 186,505.60 16.70 186,505.60 16.70 186,505.60 65


67 4.22 COLUMNA METALICA PARA MARQUESINA ML 0.00 225,049.00 0.00 14.00 3,150,686.00 14.00 3,150,686.00 14.00 3,150,686.00 67

68 4.23 PLACA CONCRETO REFORAZO e=0,10 m M2 0.00 65,600.00 0.00 5.44 356,864.00 5.44 356,864.00 5.44 356,864.00 6869 4.24 IMPERMEABILIZACION M2 0.00 4,981.00 0.00 134.00 667,454.00 134.00 667,454.00 134.00 667,454.00 6970 4.25 DESMONTE DE ADOQUIN M2 0.00 9,956.00 0.00 30.00 298,680.00 30.00 298,680.00 30.00 298,680.00 7071 4.26 INSTALACION ADOQUIN M2 0.00 11,897.00 0.00 25.00 297,425.00 25.00 297,425.00 25.00 297,425.00 7172 4.27 TUBERIA SANITARIA PVC3'' ML 0.00 27,639.00 0.00 11.00 304,029.00 11.00 304,029.00 11.00 304,029.00 7273 4.28 TUBERIA SANITARIA PVC2" ML 0.00 23,841.00 0.00 12.00 286,092.00 12.00 286,092.00 12.00 286,092.00 7374 4.29 TUBERIA HIDRAULICA 1" ML 0.00 13,162.00 0.00 19.00 250,078.00 19.00 250,078.00 19.00 250,078.00 7475 4.30. CANAL METALICA ML 0.00 17,500.00 0.00 16.00 280,000.00 16.00 280,000.00 16.00 280,000.00 7576 4.31 PUERTA MET. 0.65 X 1.60m INCL. INST. UN 0.00 290,412.00 0.00 2.00 580,824.00 2.00 580,824.00 2.00 580,824.00 7677 4.32 REVOQUE M2 0.00 14,832.00 0.00 34.44 510,814.08 34.44 510,814.08 34.44 510,814.08 7778 4.33 FILOS Y DILATACIONES ML 0.00 3,524.00 0.00 29.52 104,028.48 29.52 104,028.48 29.52 104,028.48 7879 ADIC MANTENIMIENTO ELECTRICO GL 0.00 1,055,282.00 0.00 1.00 1,055,282.00 1.00 1,055,282.00 1.00 1,055,282.00 7980 ADIC ASEO GENERAL GL 0.00 810,085.00 0.00 1.00 810,085.00 1.00 810,085.00 1.00 810,085.00 80

ESCUELA PIEDRAS SEDES 2 (PINTURA PREESCOLAR JUAN LOZANO Y LOZANO)

5PINTURA ESCUELA MANGA DE LA CEIBA

81 5.1 LAVADO A PRESION M2 644.77 2,426.00 1,563,980.00 687.00 1,666,662.00 687.00 1,666,662.00 687.00 1,666,662.00 81

82 5.2 LIJADA DE MURO M2 644.77 1,696.00 1,093,698.00 447.00 758,112.00 447.00 758,112.00 447.00 758,112.00 82


84 5.4 ESTUCO M2 94.82 4,618.00 437,922.00 89.40 412,849.20 89.40 412,849.20 89.40 412,849.20 8485 5.5 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML 140.00 2,871.00 401,902.00 70.00 200,970.00 70.00 200,970.00 70.00 200,970.00 85


87 5.7 VINILO PARQUE EN MADERA UN 1.00 237,692.00 237,692.00 1.00 237,692.00 1.00 237,692.00 1.00 237,692.00 87

88 5.8 ESMALTE PARQUE METALICO UN 1.00 268,667.00 268,667.00 1.00 268,667.00 1.00 268,667.00 1.00 268,667.00 88


90 5.10. PINTURA ACEITE PARA ZOCALO h=0,25 M ML 0.00 6,114.00 0.00 172.70 1,055,887.80 172.70 1,055,887.80 172.70 1,055,887.80 90

91 5.11 VINILO PARA REJA DE CERRAMIENTO M2 0.00 6,984.00 0.00 193.00 1,347,912.00 193.00 1,347,912.00 193.00 1,347,912.00 91


93 5.13 REVOQUE M2 0.00 14,832.00 0.00 31.29 464,093.28 31.29 464,093.28 31.29 464,093.28 93


95 5.15 MANTENIMIENTO ELECTRICO GL 0.00 1,055,282.00 0.00 1.00 1,055,282.00 1.00 1,055,282.00 1.00 1,055,282.00 95

96 ADIC MANTENIMIENTO ZONA VERDE GL 0.00 465,000.00 0.00 1.00 465,000.00 1.00 465,000.00 1.00 465,000.00 96


6 PINTURA ESCUELA CHIPALO98 6.1 LAVADO A PRESION M2 1,805.47 2,426.00 4,379,420.00 1,757.00 4,262,482.00 1,757.00 4,262,482.00 1,757.00 4,262,482.00 9899 6.2 LIJADA DE MURO M2 1,805.47 1,696.00 3,062,547.00 857.00 1,453,472.00 857.00 1,453,472.00 857.00 1,453,472.00 99100 6.3 VINILO A TRES MANOS M2 1,805.47 7,123.00 12,860,038.00 857.00 6,104,411.00 857.00 6,104,411.00 857.00 6,104,411.00 100101 6.4 ESTUCO M2 563.28 4,618.00 2,601,423.00 171.40 791,525.20 171.40 791,525.20 171.40 791,525.20 101102 6.5 DEMARCACION POLIDEPORTIVO ML 128.62 3,813.00 490,424.00 126.52 482,420.76 126.52 482,420.76 126.52 482,420.76 102103 6.6 ESMALTE LAMINA LINEAL (MARCO VENTANAS) ML 426.45 2,871.00 1,224,223.00 0.00 0.00 0.00 0.00 0.00 0.00 103


105 6.8 ESMALTE REJA PARA VENTANAS ML 0.00 2,549.00 0.00 644.00 1,641,556.00 644.00 1,641,556.00 644.00 1,641,556.00 105

106 6.9 VINILO PARQUE EN MADERA UN 1.00 237,692.00 237,692.00 0.00 0.00 0.00 0.00 0.00 0.00 106




110 6.13 REVOQUE M2 0.00 14,832.00 0.00 59.99 889,771.68 59.99 889,771.68 59.99 889,771.68 110




7 PINTURA ESCUELA DE CAMAO114 7.1 LAVADO A PRESION M2 539.23 2,426.00 1,307,978.00 1,046.00 2,537,596.00 1,046.00 2,537,596.00 1,046.00 2,537,596.00 114115 7.2 LIJADA DE MURO M2 539.23 1,696.00 914,674.00 326.00 552,896.00 326.00 552,896.00 326.00 552,896.00 115116 7.3 VINILO A TRES MANOS M2 539.23 7,123.00 3,840,838.00 326.00 2,322,098.00 326.00 2,322,098.00 326.00 2,322,098.00 116117 7.4 ESTUCO M2 240.77 4,618.00 1,111,966.00 65.20 301,093.60 65.20 301,093.60 65.20 301,093.60 117118 7.5 DEMARCACION POLIDEPORTIVO ML 128.62 2,117.00 272,249.00 0.00 0.00 0.00 0.00 0.00 0.00 118119 7.6 ESMALTE LAMINA LINEAL (MARCO VENTANAS) ML 20.00 2,871.00 57,415.00 0.00 0.00 0.00 0.00 0.00 0.00 119120 7.7 ESMALTE LAMINA LLENA (PUERTAS) M2 25.00 6,956.00 178,082.00 23.40 162,770.40 23.40 162,770.40 23.40 162,770.40 120121 7.8 MURO EN BLOQUE M² 64.00 34,957.00 2,237,264.00 30.00 1,048,710.00 30.00 1,048,710.00 30.00 1,048,710.00 121122 7.9 PAÑETE M² 64.00 16,815.00 1,076,145.00 60.00 1,008,900.00 60.00 1,008,900.00 60.00 1,008,900.00 122123 7.10 FORMALETA VIGA ML 13.00 13,016.00 169,210.00 12.40 161,398.40 12.40 161,398.40 12.40 161,398.40 123124 7.11 VIGA DE AMARRE ELEVADA ML 13.00 33,279.00 432,628.00 12.40 412,659.60 12.40 412,659.60 12.40 412,659.60 124125 7.12 EPOXICO ML 13.00 20,584.00 267,592.00 0.00 0.00 0.00 0.00 0.00 0.00 125126 7.13 IMPERMEABILIZACION TANQUE M² 16.00 25,444.00 407,097.00 0.00 0.00 0.00 0.00 0.00 0.00 126


128 7.15 ESMALTE PARA CORREAS EN CUBIERTA ML 0.00 11,885.00 0.00 85.00 1,010,225.00 85.00 1,010,225.00 85.00 1,010,225.00 128

129 7.16 UND 0.00 29,618.00 0.00 3.00 88,854.00 3.00 88,854.00 3.00 88,854.00 129

1307.17

M2 0.00 19,912.00 0.00 70.00 1,393,840.00 70.00 1,393,840.00 70.00 1,393,840.00 130

1317.18

ML 0.00 29,789.00 0.00 8.80 262,143.20 8.80 262,143.20 8.80 262,143.20 131132 7.19 IMPERMEABILIZACION M2 0.00 4,981.00 0.00 54.00 268,974.00 54.00 268,974.00 54.00 268,974.00 132133 7.20. REVOQUE M2 0.00 14,832.00 0.00 22.82 338,466.24 22.82 338,466.24 22.82 338,466.24 133134 7.21 FILOS Y DILATACIONES ML 0.00 3,524.00 0.00 19.56 68,929.44 19.56 68,929.44 19.56 68,929.44 134135 ADIC MANTENIMIENTO ELECTRICO GL 0.00 1,055,282.00 0.00 1.00 1,055,282.00 1.00 1,055,282.00 1.00 1,055,282.00 135136 ADIC MANTENIMIENTO ZONA VERDE GL 0.00 465,000.00 0.00 1.00 465,000.00 1.00 465,000.00 1.00 465,000.00 136137 ADIC ASEO GENERAL GL 0.00 810,085.00 0.00 1.00 810,085.00 1.00 810,085.00 1.00 810,085.00 137

8 PINTURA ESCUELA VENTILLAS138 8.1 LAVADO A PRESION M2 778.04 2,426.00 1,887,245.00 1,409.00 3,418,234.00 1,409.00 3,418,234.00 1,409.00 3,418,234.00 138139 8.2 LIJADA DE MURO M2 778.04 1,696.00 1,319,758.00 609.00 1,032,864.00 609.00 1,032,864.00 609.00 1,032,864.00 139140 8.3 VINILO A TRES MANOS M2 778.04 7,123.00 5,541,839.00 609.00 4,337,907.00 609.00 4,337,907.00 609.00 4,337,907.00 140141 8.4 ESTUCO M2 168.35 4,618.00 777,481.00 121.80 562,472.40 121.80 562,472.40 121.80 562,472.40 141142 8.5 DEMARCACION POLIDEPORTIVO ML 128.62 3,813.00 490,424.00 0.00 0.00 0.00 0.00 0.00 0.00 142143 8.6 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML 110.00 2,871.00 315,780.00 0.00 0.00 0.00 0.00 0.00 0.00 143


145 8.8 VINILO PARQUE EN MADERA UN 1.00 237,692.00 237,692.00 1.00 237,692.00 1.00 237,692.00 1.00 237,692.00 145




149 8.12 PINTURA VINILO PARA POSTES ML 0.00 6,773.00 0.00 97.00 656,981.00 97.00 656,981.00 97.00 656,981.00 149


151 8.14 REVOQUE M2 0.00 14,832.00 0.00 42.63 632,288.16 42.63 632,288.16 42.63 632,288.16 151





9 PINTURA COLEGIO DE DOIMA 0.00156 9.1 LAVADO A PRESION M2 5,975.00 2,426.00 14,493,199.00 6,634.00 16,094,084.00 6,634.00 16,094,084.00 6,634.00 16,094,084.00 156157 9.2 LIJADA DE MURO M2 5,975.00 1,696.00 10,135,154.00 4,104.00 6,960,384.00 4,104.00 6,960,384.00 4,104.00 6,960,384.00 157158 9.3 VINILO A TRES MANOS M2 5,975.00 7,123.00 42,558,850.00 4,554.00 32,438,142.00 4,554.00 32,438,142.00 4,554.00 32,438,142.00 158159 9.4 ESTUCO M2 1,206.62 4,618.00 5,572,535.00 1,366.20 6,309,111.60 1,366.20 6,309,111.60 1,366.20 6,309,111.60 159160 9.5 DEMARCACION POLIDEPORTIVO ML 257.24 3,813.00 980,848.00 279.56 1,065,962.28 279.56 1,065,962.28 279.56 1,065,962.28 160161 9.6 ESMALTE LAMINA LINEAL (MARCOS VENTANAS) ML 1,845.00 2,871.00 5,296,497.00 425.00 1,220,175.00 425.00 1,220,175.00 425.00 1,220,175.00 161

162 9.7 ESMALTE LAMINA LLENA (PUERTAS) M2 228.00 6,956.00 1,586,043.00 124.95 869,152.20 124.95 869,152.20 124.95 869,152.20 162

163 9.8 ESMALTE REJA PARA VENTANAS ML 0.00 2,549.00 0.00 2,120.00 5,403,880.00 2,120.00 5,403,880.00 2,120.00 5,403,880.00 163



166 9.11 PINTURA ACEITE PARA BARANDAS ML 0.00 5,826.00 0.00 164.28 957,095.28 164.28 957,095.28 164.28 957,095.28 166

167 9.12 IMPERMEABILIZACION M2 0.00 4,981.00 0.00 522.00 2,600,082.00 522.00 2,600,082.00 522.00 2,600,082.00 167

168 9.13 REVOQUE M2 0.00 14,832.00 0.00 318.78 4,728,144.96 318.78 4,728,144.96 318.78 4,728,144.96 168




172 ADIC ASEO GENERAL GL 0.00 1,508,700.00 0.00 1.00 1,508,700.00 1.00 1,508,700.00 1.00 1,508,700.00 172

10 PINTURA ESCUELA DE CHICALA173 10.1 LAVADO A PRESION M2 757.83 2,426.00 1,838,223.00 2,636.00 6,394,936.00 2,636.00 6,394,936.00 2,636.00 6,394,936.00 173174 10.2 LIJADA DE MURO M2 757.83 1,696.00 1,285,477.00 1,636.00 2,774,656.00 1,636.00 2,774,656.00 1,636.00 2,774,656.00 174175 10.3 VINILO A TRES MANOS M2 757.83 7,123.00 5,397,887.00 1,694.00 12,066,362.00 1,694.00 12,066,362.00 1,694.00 12,066,362.00 175

DESMONTE E INSTALACIÓN DE PUERTA METALICA

DESMONTE E INSTALACIÓN DE CUBIERTA EN TEJA DE ETERNIT

COLUMNA EN CONCRETO REFORZADO 0,15 x 0,15 M

176 10.4 ESTUCO M2 127.17 4,618.00 587,300.00 338.80 1,564,578.40 338.80 1,564,578.40 338.80 1,564,578.40 176177 10.5 ESMALTE LAMINA LINEAL (MARCO VENTANAS) ML 475.00 2,871.00 1,363,597.00 190.00 545,490.00 190.00 545,490.00 190.00 545,490.00 177



180 10.8 ESMALTE PARA CORREAS EN CUBIERTA ML 0.00 11,885.00 0.00 230.00 2,733,550.00 230.00 2,733,550.00 230.00 2,733,550.00 180

181 10.9 IMPERMEABILIZACION M2 0.00 4,981.00 0.00 340.00 1,693,540.00 340.00 1,693,540.00 340.00 1,693,540.00 181

182 10.1 REVOQUE M2 0.00 14,832.00 0.00 118.58 1,758,778.56 118.58 1,758,778.56 118.58 1,758,778.56 182




186 ADIC ASEO GENERAL GL 0.00 1,508,700.00 0.00 1.00 1,508,700.00 1.00 1,508,700.00 1.00 1,508,700.00 1860.00

TOTAL COSTO DIRECTO 286,462,825.00 52,084,150.00 338,546,975.00 338,546,975.00 338,546,975.00

ADMINISTRACIÓN % 15% 42,969,423.75 0.00 0.00 0.00

IMPREVISTOS % 10% 28,646,282.50 33,854,697.50 33,854,697.50 33,854,697.50

UTILIDAD % 5% 14,323,141.25 0.00 0.00 0.00

TOTAL COSTO INDIRECTO 85,938,848 -52,084,150.00 33,854,697.50 33,854,697.50 33,854,697.50

VALOR TOTAL 372,401,673 0.00 372,401,672.50 372,401,672.50 372,401,672.50

SON:

RESUMEN DEL CONTRATO

VALOR DEL CONTRATO 372,401,672.5 RESUMEN DEL ANTICIPO

VR DEL ANTICIPO ENTREGADO (50%) 186,200,836.25 ANTICIPO ENTREGADO 186,200,836.25

VALOR CONTRATO ADICIONAL 0

VR PRESENTE ACTA FINAL Y DE LIQUIDACIÓN 372,401,672.50

VALOR SALDO SIN EJECUTAR 0.00 ANTICIPO AMORTIZ PRESENTE ACTA FINAL 186,200,836.25

ANTICIPO AMORTIZADO PRESENTE ACTA FINAL 186,200,836.25 SALDO POR AMORTIZAR 0.00

VALOR NETO A CANCELAR 186,200,836.25 SUMAS IGUALES 186,200,836.25 186,200,836.25

VALOR NETO A CANCELAR:

FUNDACION APOYO AL DESARROLLO SOCIAL

ROGELIO MONTEALEGRE MURILLO Ing. ALBERTO CASABIANCA MORENO ING. EMERSON SERRANO FIERROAlcalde Municipal Interventor COOPERANTE

Convenio No. 25 del 3 de Diciembre de 2008 Valor Total del Convenio 402,401,667

REPUBLICA DE COLOMBIA Contrato de Interventoría No. 016 de Enero 6 de 2009 Valor Aporte Municicpio 372,401,667 ACTA FINAL

OBJETO:AUNAR ESFUERZOS FINANCIEROS, ADMINISTRATIVOS, Valor Aporte Fundación 30,000,000 DE OBRA

DEPARTAMENTO DEL TOLIMA TÉCNICOS OPERATIVOS A FIN DE ADMINISTRAR Y EJECUTAR LOS Plazo 90 Dias Calendario

RECURSOS ECONÓMICOS PARA EL MANTENIMIENTO Y ADECUACIÓN Fecha de Iniciación 23 de Diciembre de 2008 ACTA: No. 001 MES: MARZO DE 2009

MUNICIPIO DE PIEDRAS - TOLIMA DE LAS INSTITUCIONES EDUCATIVAS DEL MUNICIPIO DE PIEDRAS TOLIMA

Fecha de Terminación 13 de Marzo de 2009.

REPRESENTANTE LEGAL : EMERSON SERRANO FIERRO FECHA: 13 DE MARZO DE 2009

Interventoria : Ing. ALBERTO CASABIANCA MORENO.

No.

ITEM DESCRIPCÍON

CONDICIONES CONTRACTUALES

CANTIDADES ACTUALIZADAS

OBRA EJECUTADA

ORD. ORIGINALES PRESENTA ACTA FINAL ACUMULADA No.

UNID CANTIDAD

PRECIO

VALOR CANTIDAD VALOR CANT. VALOR CANT. VALOR

ORD.

UNITARIO

1

1 80,749,908.00 -7,433,353.44 73,316,554.56 1


3 1.2 LIJADA DE MURO M2 6,108.83 1,696.00 10,362,164.00 4,196.00 7,116,416.00 4,196.00 7,116,416.00 4,196.00 7,116,416.00 3

4 1.3 VINILO A TRES MANOS M2 6,108.83 7,123.00 43,512,097.00 5,021.00 35,764,583.00 5,021.00 35,764,583.00 5,021.00 35,764,583.00 4

5 1.3 ESTUCO M2 1,320.62 4,618.00 6,099,040.00 1,506.30 6,956,093.40 1,506.30 6,956,093.40 1,506.30 6,956,093.406 1.4 DEMARCACION POLIDEPORTIVO ML 257.24 3,813.00 980,848.00 209.00 796,917.00 209.00 796,917.00 209.00 796,917.00

71.5

ML 1,307.55 2,871.00 3,753,623.00 0.00 0.00 0.00 0.00 0.00 0.00 5

8 1.6 ESMALTE LAMINA LLENA (PUERTAS) M2 176.00 6,956.00 1,224,314.00 180.41 1,254,931.96 180.41 1,254,931.96 180.41 1,254,931.96I.N.P ESMALTE REJA PARA VENTANAS ML 2,549.00 47.00 119,803.00 47.00 119,803.00 47.00 119,803.00

I.N.PML 6,114.00 467.80 2,860,129.20 467.80 2,860,129.20 467.80 2,860,129.20

I.N.PML 11,885.00 150.00 1,782,750.00 150.00 1,782,750.00 150.00 1,782,750.00

I.N.P IMPERMEABILIZACION M2 4,981.00 373.00 1,857,913.00 373.00 1,857,913.00 373.00 1,857,913.00I.N.P MANTENIMIENTO ZONA VERDE GL 465,000.00 1.00 465,000.00 1.00 465,000.00 1.00 465,000.00I.N.P ASEO GENERAL GL 394,944.00 1.00 394,944.00 1.00 394,944.00 1.00 394,944.00

9

10

2 20,728,028.00 51,671.27 20,779,699.27 6


12 2.2 LIJADA DE MURO M2 1,504.97 1,696.00 2,552,820.00 1,065.00 1,806,240.00 1,065.00 1,806,240.00 1,065.00 1,806,240.00 8

13 2.3 VINILO A TRES MANOS M2 1,504.97 7,123.00 10,719,630.00 1,065.00 7,585,995.00 1,065.00 7,585,995.00 1,065.00 7,585,995.00 9

14 2.4 ESTUCO M2 324.46 4,618.00 1,498,466.00 319.50 1,475,451.00 319.50 1,475,451.00 319.50 1,475,451.0015 2.5 DEMARCACION POLIDEPORTIVO ML 128.62 3,813.00 490,424.00 188.95 720,466.35 188.95 720,466.35 188.95 720,466.35

2.6ML 445.00 2,871.00 1,277,475.00 75.00 215,325.00 75.00 215,325.00 75.00 215,325.00

16 2.7 ESMALTE LAMINA LLENA (PUERTAS) M2 77.44 6,956.00 538,698.00 71.07 494,362.92 71.07 494,362.92 71.07 494,362.92

17 I.N.P ESMALTE LAMINA LLENA (VENTANAS) M2 6,958.00 40.00 278,320.00 40.00 278,320.00 40.00 278,320.00I.N.P ESMALTE REJA PARA VENTANAS ML 2,549.00 211.00 537,839.00 211.00 537,839.00 211.00 537,839.00

I.N.PML 5,561.00 108.00 600,588.00 108.00 600,588.00 108.00 600,588.00

I.N.PESMALTE MURO LADRILLO A LA VISTA M2 7,998.00 100.00 799,800.00 100.00 799,800.00 100.00 799,800.00

I.N.P IMPERMEABILIZACION M2 4,981.00 86.00 428,366.00 86.00 428,366.00 86.00 428,366.00I.N.P ASEO GENERAL GL 312,944.00 1.00 312,944.00 1.00 312,944.00 1.00 312,944.00

18

Contratista: FUNDACIÓN APOYO AL DESARROLLO SOCIAL¨ FADPES¨

COLEGIO PIEDRAS (PINTURA COLEGIO JUAN LOZANO Y LOZANO)

ESMALTE LAMINA LINEAL (MARCOS VENTANAS)

PINTURA ACEITE PARA ZOCALO h=0,25 M

ESMALTE PARA CORREAS EN CUBIERTA

ESCUELA PIEDRAS SEDE 1 (PINTURA PRIMARIA JUAN LOZANO Y LOZANO)



19

3 10,607,622.00 1,815,005.00 12,422,627.00 10

20 3.1 LAVADO A PRESION M2 766.94 2,426.00 1,860,320.00 1,260.00 3,056,760.00 1,260.00 3,056,760.00 1,260.00 3,056,760.00 11

21 3.2 LIJADA DE MURO M2 766.94 1,696.00 1,300,930.00 600.00 1,017,600.00 600.00 1,017,600.00 600.00 1,017,600.00 12


23 3.4 ESTUCO M2 165.69 4,618.00 765,215.00 120.00 554,160.00 120.00 554,160.00 120.00 554,160.00 14

3.5ML 305.00 2,871.00 875,573.00 30.00 86,130.00 30.00 86,130.00 30.00 86,130.00


I.N.P ESMALTE REJA PARA VENTANAS ML 2,549.00 390.00 994,110.00 390.00 994,110.00 390.00 994,110.00

I.N.PML 6,114.00 181.20 1,107,856.80 181.20 1,107,856.80 181.20 1,107,856.80


26

274

PINTURA ESCUELA GUATAQUISITO25,614,859.00 2,401,145.44 28,016,004.44

28 4.1 LAVADO A PRESION M2 950.62 2,426.00 2,305,862.00 1,292.00 3,134,392.00 1,292.00 3,134,392.00 1,292.00 3,134,392.00

29 4.2 LIJADA DE MURO M2 950.62 1,861.00 1,769,009.00 492.00 915,612.00 492.00 915,612.00 492.00 915,612.00

30 4.3 VINILO A TRES MANOS M2 950.62 7,123.00 6,771,095.00 492.00 3,504,516.00 492.00 3,504,516.00 492.00 3,504,516.00

31 4.4 ESTUCO M2 262.20 4,618.00 1,210,922.00 147.60 681,616.80 147.60 681,616.80 147.60 681,616.80

32 4.5 DEMARCACION POLIDEPORTIVO ML 128.62 2,117.00 272,249.00 144.00 304,848.00 144.00 304,848.00 144.00 304,848.00

4.6ML 65.00 2,871.00 186,597.00 0.00 0.00 0.00 0.00 0.00 0.00


35 4.8 MURO EN BLOQUE M² 34.00 34,957.00 1,188,547.00 19.56 683,758.92 19.56 683,758.92 19.56 683,758.92

36 4.9 PAÑETE M² 34.00 16,815.00 571,702.00 0.00 0.00 0.00 0.00 0.00 0.00

37 4.10 FORMALETA VIGA ML 24.00 13,016.00 312,388.00 0.00 0.00 0.00 0.00 0.00 0.00

38 4.11 VIGA DE AMARRE ELEVADA ML 24.00 33,279.00 798,698.00 0.00 0.00 0.00 0.00 0.00 0.00

39 4.12 EPOXICO ML 3.50 20,584.00 72,044.00 0.00 0.00 0.00 0.00 0.00 0.00

40 4.13 IMPERMEABILIZACION TANQUE M² 18.00 25,444.00 457,984.00 0.00 0.00 0.00 0.00 0.00 0.00

414.14

ENCHAPE PORCELANA BLANCA 20 X 20 M² 16.00 44,500.00712,000.00

9.00400,500.00 9.00 400,500.00 9.00 400,500.00

42 4.15 MARQUESINA M² 29.11 245,700.00 7,152,327.00 34.00 8,353,800.00 34.00 8,353,800.00 34.00 8,353,800.00

43 4.16 BAÑOS UND 2.00 867,745.00 1,735,490.00 2.00 1,735,490.00 2.00 1,735,490.00 2.00 1,735,490.00I.N.P ESMALTE REJA PARA VENTANAS ML 2,549.00 84.00 214,116.00 84.00 214,116.00 84.00 214,116.00

I.N.PML 6,970.00 82.20

572,934.00 82.20 572,934.00 82.20 572,934.00

I.N.PML 6,114.00 8.10 49,523.40 8.10 49,523.40 8.10 49,523.40

I.N.PPINTURA ACEITE PARA ZOCALO h=1 M ML 11,168.00 16.70 186,505.60 16.70 186,505.60 16.70 186,505.60

I.N.PML 3,972.00 60.00 238,320.00 60.00 238,320.00 60.00 238,320.00

I.N.PML 225,049.00 14.00 3,150,686.00 14.00 3,150,686.00 14.00 3,150,686.00

I.N.PPLACA CONCRETO REFORAZO e=0,10 m M2 65,600.00 5.44 356,864.00 5.44 356,864.00 5.44 356,864.00

I.N.P IMPERMEABILIZACION M2 4,981.00 134.00 667,454.00 134.00 667,454.00 134.00 667,454.00I.N.P DESMONTE DE ADOQUIN M2 9,956.00 30.00 298,680.00 30.00 298,680.00 30.00 298,680.00I.N.P INSTALACION ADOQUIN M2 11,897.00 25.00 297,425.00 25.00 297,425.00 25.00 297,425.00I.N.P TUBERIA SANITARIA PVC3'' ML 27,639.00 11.00 304,029.00 11.00 304,029.00 11.00 304,029.00I.N.P TUBERIA SANITARIA PVC2" ML 23,841.00 12.00 286,092.00 12.00 286,092.00 12.00 286,092.00

ESCUELA PIEDRAS SEDES 2 (PINTURA PREESCOLAR JUAN LOZANO Y LOZANO)







COLUMNA METALICA PARA MARQUESINA

I.N.P TUBERIA HIDRAULICA 1" ML 13,162.00 19.00 250,078.00 19.00 250,078.00 19.00 250,078.00I.N.P CANAL METALICA ML 17,500.00 16.00 280,000.00 16.00 280,000.00 16.00 280,000.00I.N.P PUERTA MET. 0.65 X 1.60m INCL. INST. UN 290,412.00 2.00 580,824.00 2.00 580,824.00 2.00 580,824.00I.N.P ASEO GENERAL GL 394,944.00 1.00 394,944.00 1.00 394,944.00 1.00 394,944.00

465 8,792,332.00 2,346,708.32 11,139,040.32

47 5.1 LAVADO A PRESION M2 644.77 2,426.00 1,563,980.00 687.00 1,666,662.00 687.00 1,666,662.00 687.00 1,666,662.00

48 5.2 LIJADA DE MURO M2 644.77 1,696.00 1,093,698.00 447.00 758,112.00 447.00 758,112.00 447.00 758,112.00

49 5.3 VINILO A TRES MANOS M2 644.77 7,123.00 4,592,581.00 447.00 3,183,981.00 447.00 3,183,981.00 447.00 3,183,981.00

50 5.4 ESTUCO M2 94.82 4,618.00 437,922.00 89.40 412,849.20 89.40 412,849.20 89.40 412,849.20

5.5ML 140.00 2,871.00 401,902.00 70.00 200,970.00 70.00 200,970.00 70.00 200,970.00


53 5.7 VINILO PARQUE EN MADERA UN 1.00 237,692.00 237,692.00 1.00 237,692.00 1.00 237,692.00 1.00 237,692.00

54 5.8 ESMALTE PARQUE METALICO UN 1.00 268,667.00 268,667.00 1.00 268,667.00 1.00 268,667.00 1.00 268,667.00I.N.P ESMALTE REJA PARA VENTANAS ML 2,549.00 140.00 356,860.00 140.00 356,860.00 140.00 356,860.00

58I.N.P

ML 6,114.00 172.70 1,055,887.80 172.70 1,055,887.80 172.70 1,055,887.80 18

59 I.N.P VINILO PARA REJA DE CERRAMIENTO M2 6,984.00 193.00 1,347,912.00 193.00 1,347,912.00 193.00 1,347,912.00 19

I.N.P IMPERMEABILIZACION M2 4,981.00 138.00 687,378.00 138.00 687,378.00 138.00 687,378.00I.N.P MANTENIMIENTO ZONA VERDE GL 465,000.00 1.00 465,000.00 1.00 465,000.00 1.00 465,000.00

60 I.N.P ASEO GENERAL GL 312,944.00 1.00 312,944.00 1.00 312,944.00 1.00 312,944.00

6 PINTURA ESCUELA CHIPALO 25,272,034.00 -9,051,448.24 16,220,585.76

6.1 LAVADO A PRESION M2 1,805.47 2,426.00 4,379,420.00 1,757.00 4,262,482.00 1,757.00 4,262,482.00 1,757.00 4,262,482.006.2 LIJADA DE MURO M2 1,805.47 1,696.00 3,062,547.00 857.00 1,453,472.00 857.00 1,453,472.00 857.00 1,453,472.006.3 VINILO A TRES MANOS M2 1,805.47 7,123.00 12,860,038.00 857.00 6,104,411.00 857.00 6,104,411.00 857.00 6,104,411.006.4 ESTUCO M2 563.28 4,618.00 2,601,423.00 171.40 791,525.20 171.40 791,525.20 171.40 791,525.206.5 DEMARCACION POLIDEPORTIVO ML 128.62 3,813.00 490,424.00 126.52 482,420.76 126.52 482,420.76 126.52 482,420.76

6.6ML 426.45 2,871.00 1,224,223.00 0.00 0.00 0.00 0.00 0.00 0.00

6.7 ESMALTE LAMINA LLENA (PUERTAS) M2 59.84 6,956.00 416,267.00 49.90 347,104.40 49.90 347,104.40 49.90 347,104.40I.N.P ESMALTE REJA PARA VENTANAS ML 2,549.00 644.00 1,641,556.00 644.00 1,641,556.00 644.00 1,641,556.006.8 VINILO PARQUE EN MADERA UN 1.00 237,692.00 237,692.00 0.00 0.00 0.00 0.00 0.00 0.00

I.N.PML 8,380.00 53.88 451,514.40 53.88 451,514.40 53.88 451,514.40

I.N.PML 9,840.00 11.60 114,144.00 11.60 114,144.00 11.60 114,144.00


7 PINTURA ESCUELA DE CAMAO 12,273,138.00 304,081.20 12,577,219.207.1 LAVADO A PRESION M2 539.23 2,426.00 1,307,978.00 1,046.00 2,537,596.00 1,046.00 2,537,596.00 1,046.00 2,537,596.007.2 LIJADA DE MURO M2 539.23 1,696.00 914,674.00 326.00 552,896.00 326.00 552,896.00 326.00 552,896.007.3 VINILO A TRES MANOS M2 539.23 7,123.00 3,840,838.00 326.00 2,322,098.00 326.00 2,322,098.00 326.00 2,322,098.007.4 ESTUCO M2 240.77 4,618.00 1,111,966.00 65.20 301,093.60 65.20 301,093.60 65.20 301,093.607.5 DEMARCACION POLIDEPORTIVO ML 128.62 2,117.00 272,249.00 0.00 0.00 0.00 0.00 0.00 0.00

7.6ML 20.00 2,871.00 57,415.00 0.00 0.00 0.00 0.00 0.00 0.00

7.7 ESMALTE LAMINA LLENA (PUERTAS) M2 25.00 6,956.00 178,082.00 23.40 162,770.40 23.40 162,770.40 23.40 162,770.407.8 MURO EN BLOQUE M² 64.00 34,957.00 2,237,264.00 30.00 1,048,710.00 30.00 1,048,710.00 30.00 1,048,710.007.9 PAÑETE M² 64.00 16,815.00 1,076,145.00 60.00 1,008,900.00 60.00 1,008,900.00 60.00 1,008,900.007.10 FORMALETA VIGA ML 13.00 13,016.00 169,210.00 12.40 161,398.40 12.40 161,398.40 12.40 161,398.407.11 VIGA DE AMARRE ELEVADA ML 13.00 33,279.00 432,628.00 12.40 412,659.60 12.40 412,659.60 12.40 412,659.60

PINTURA ESCUELA MANGA DE LA CEIBA



ESMALTE LAMINA LINEAL (MARCO VENTANAS)




7.12 EPOXICO ML 13.00 20,584.00 267,592.00 0.00 0.00 0.00 0.00 0.00 0.007.13 IMPERMEABILIZACION TANQUE M² 16.00 25,444.00 407,097.00 0.00 0.00 0.00 0.00 0.00 0.00

I.N.PML 3,972.00 67.25 267,117.00 67.25 267,117.00 67.25 267,117.00

I.N.PML 11,885.00 85.00 1,010,225.00 85.00 1,010,225.00 85.00 1,010,225.00

I.N.PUND 29,618.00 3.00 88,854.00 3.00 88,854.00 3.00 88,854.00

I.N.PM2 19,912.00 70.00 1,393,840.00 70.00 1,393,840.00 70.00 1,393,840.00

I.N.PML 29,789.00 8.80 262,143.20 8.80 262,143.20 8.80 262,143.20

I.N.P IMPERMEABILIZACION M2 4,981.00 54.00 268,974.00 54.00 268,974.00 54.00 268,974.00I.N.P MANTENIMIENTO ZONA VERDE GL 465,000.00 1.00 465,000.00 1.00 465,000.00 1.00 465,000.00I.N.P ASEO GENERAL GL 312,944.00 1.00 312,944.00 1.00 312,944.00 1.00 312,944.00

8 PINTURA ESCUELA VENTILLAS 10,815,082.00 1,518,379.14 12,333,461.148.1 LAVADO A PRESION M2 778.04 2,426.00 1,887,245.00 1,409.00 3,418,234.00 1,409.00 3,418,234.00 1,409.00 3,418,234.008.2 LIJADA DE MURO M2 778.04 1,696.00 1,319,758.00 609.00 1,032,864.00 609.00 1,032,864.00 609.00 1,032,864.008.3 VINILO A TRES MANOS M2 778.04 7,123.00 5,541,839.00 609.00 4,337,907.00 609.00 4,337,907.00 609.00 4,337,907.008.4 ESTUCO M2 168.35 4,618.00 777,481.00 121.80 562,472.40 121.80 562,472.40 121.80 562,472.408.5 DEMARCACION POLIDEPORTIVO ML 128.62 3,813.00 490,424.00 0.00 0.00 0.00 0.00 0.00 0.00

8.6ML 110.00 2,871.00 315,780.00 0.00 0.00 0.00 0.00 0.00 0.00

8.7 ESMALTE LAMINA LLENA (PUERTAS) M2 35.20 6,956.00 244,863.00 36.64 254,867.84 36.64 254,867.84 36.64 254,867.848.8 VINILO PARQUE EN MADERA UN 1.00 237,692.00 237,692.00 1.00 237,692.00 1.00 237,692.00 1.00 237,692.00

I.N.P ESMALTE REJA PARA VENTANAS ML 2,549.00 93.60 238,586.40

I.N.PPINTURA ACEITE PARA ZOCALO h=0,4 M ML 7,531.00 51.50 387,846.50 51.50 387,846.50 51.50 387,846.50


I.N.P PINTURA VINILO PARA POSTES ML 6,773.00 97.00 656,981.00 97.00 656,981.00 97.00 656,981.00I.N.P IMPERMEABILIZACION M2 4,981.00 62.00 308,822.00 62.00 308,822.00 62.00 308,822.00I.N.P MANTENIMIENTO ZONA VERDE GL 465,000.00 1.00 465,000.00 1.00 465,000.00 1.00 465,000.00I.N.P ASEO GENERAL GL 324,944.00 1.00 324,944.00 1.00 324,944.00 1.00 324,944.00

9 PINTURA COLEGIO DE DOIMA 80,623,126.00 -3,585,857.44 77,037,268.569.1 LAVADO A PRESION M2 5,975.00 2,426.00 14,493,199.00 6,634.00 16,094,084.00 6,634.00 16,094,084.00 6,634.00 16,094,084.009.2 LIJADA DE MURO M2 5,975.00 1,696.00 10,135,154.00 4,104.00 6,960,384.00 4,104.00 6,960,384.00 4,104.00 6,960,384.009.3 VINILO A TRES MANOS M2 5,975.00 7,123.00 42,558,850.00 4,404.00 31,369,692.00 4,404.00 31,369,692.00 4,404.00 31,369,692.009.4 ESTUCO M2 1,206.62 4,618.00 5,572,535.00 1,321.20 6,101,301.60 1,321.20 6,101,301.60 1,321.20 6,101,301.609.5 DEMARCACION POLIDEPORTIVO ML 257.24 3,813.00 980,848.00 279.56 1,065,962.28 279.56 1,065,962.28 279.56 1,065,962.28

9.6ML 1,845.00 2,871.00 5,296,497.00 425.00 1,220,175.00 425.00 1,220,175.00 425.00 1,220,175.00

9.7 ESMALTE LAMINA LLENA (PUERTAS) M2 228.00 6,956.00 1,586,043.00 124.95 869,152.20 124.95 869,152.20 124.95 869,152.20I.N.P ESMALTE REJA PARA VENTANAS ML 2,549.00 2,120.00 5,403,880.00 2,120.00 5,403,880.00 2,120.00 5,403,880.00

I.N.PPINTURA ACEITE PARA ZOCALO h=0,2 M ML 5,561.00 592.20 3,293,224.20 592.20 3,293,224.20 592.20 3,293,224.20


I.N.P PINTURA ACEITE PARA BARANDAS ML 5,826.00 164.28 957,095.28 164.28 957,095.28 164.28 957,095.28I.N.P IMPERMEABILIZACION M2 4,981.00 522.00 2,600,082.00 522.00 2,600,082.00 522.00 2,600,082.00I.N.P MANTENIMIENTO ZONA VERDE GL 465,000.00 1.00 465,000.00 1.00 465,000.00 1.00 465,000.00I.N.P ASEO GENERAL GL 394,944.00 1.00 394,944.00 1.00 394,944.00 1.00 394,944.00

10 PINTURA ESCUELA DE CHICALA 10,986,696.00 19,760,248.40 30,746,944.409.1 LAVADO A PRESION M2 757.83 2,426.00 1,838,223.00 2,636.00 6,394,936.00 2,636.00 6,394,936.00 2,636.00 6,394,936.00



DESMONTE E INSTALACIÓN DE PUERTA METALICA

DESMONTE E INSTALACIÓN DE CUBIERTA EN TEJA DE ETERNIT

COLUMNA EN CONCRETO REFORZADO 0,15 x 0,15 M



9.2 LIJADA DE MURO M2 757.83 1,696.00 1,285,477.00 1,636.00 2,774,656.00 1,636.00 2,774,656.00 1,636.00 2,774,656.009.3 VINILO A TRES MANOS M2 757.83 7,123.00 5,397,887.00 1,694.00 12,066,362.00 1,694.00 12,066,362.00 1,694.00 12,066,362.009.4 ESTUCO M2 127.17 4,618.00 587,300.00 338.80 1,564,578.40 338.80 1,564,578.40 338.80 1,564,578.40

9.6ML 475.00 2,871.00 1,363,597.00 190.00 545,490.00 190.00 545,490.00 190.00 545,490.00

9.7 ESMALTE LAMINA LLENA (PUERTAS) M2 73.92 6,956.00 514,212.00 73.00 507,788.00 73.00 507,788.00 73.00 507,788.00

I.N.PML 3,972.00 425.00 1,688,100.00 425.00 1,688,100.00 425.00 1,688,100.00

I.N.PML 11,885.00 230.00 2,733,550.00 230.00 2,733,550.00 230.00 2,733,550.00

I.N.P IMPERMEABILIZACION M2 4,981.00 340.00 1,693,540.00 340.00 1,693,540.00 340.00 1,693,540.00I.N.P MANTENIMIENTO ZONA VERDE GL 465,000.00 1.00 465,000.00 1.00 465,000.00 1.00 465,000.00I.N.P ASEO GENERAL GL 312,944.00 1.00 312,944.00 1.00 312,944.00 1.00 312,944.00

TOTAL COSTO DIRECTO 286,462,825.00 8,126,579.65 294,589,404.65 294,350,818.25 294,350,818.25

ADMINISTRACIÓN % 15% 42,969,423.75 0.00 0.00 0.00

IMPREVISTOS % 10% 28,646,282.50 29,458,940.46 29,435,081.82 29,435,081.82

UTILIDAD % 5% 14,323,141.25 0.00 0.00 0.00

TOTAL COSTO INDIRECTO 85,938,847.50 -56,479,907.04 29,458,940.46 29,435,081.82 29,435,081.82

VALOR TOTAL 372,401,672.5 -48,353,327.39 324,048,345.11 323,785,900.07 323,785,900.07

SON:

RESUMEN DEL CONTRATO

VALOR DEL CONTRATO 372,401,672.5 RESUMEN DEL ANTICIPO

VR DEL ANTICIPO ENTREGADO (50%) 186,200,836.25 ANTICIPO ENTREGADO 186,200,836.25

VALOR CONTRATO ADICIONAL -48,615,772

VR PRESENTE ACTA FINAL Y DE LIQUIDACIÓN 323,785,900.07

VALOR SALDO SIN EJECUTAR 0.00 ANTICIPO AMORTIZ PRESENTE ACTA FINAL 186,200,836.25

ANTICIPO AMORTIZADO PRESENTE ACTA FINAL 186,200,836.25 SALDO POR AMORTIZAR 0.00

VALOR NETO A CANCELAR 137,585,063.82 SUMAS IGUALES 186,200,836.25 186,200,836.25

VALOR NETO A CANCELAR:

ROGELIO MONTEALEGRE MURILLO Ing. ALBERTO CASABIANCA MORENO EMERSON Alcalde Municipal Interventor Contratista




acta final pintura 2

Documents